SG Stock MarketDetailed Quotes

PanUnited (P52)

Watchlist

1.640
+0.040+2.50%

10min DelayTrading May 8 17:05 CST

1.15BMarket Cap22.78P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

P52 PanUnited

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2025

(FY)Dec 31, 2024

(FY)Dec 31, 2023

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(Q4)Dec 31, 2019

(Q3)Sep 30, 2019

(Q2)Jun 30, 2019

Total revenue

10.60%898.44M

4.93%812.3M

10.08%774.14M

20.10%703.26M

44.57%585.56M

-47.28%405.02M

-11.03%768.26M

-19.95%169M

-12.17%192.46M

-3.74%210.85M

Cost of revenue

7.60%684.89M

3.82%636.54M

7.46%613.14M

19.40%570.56M

49.24%477.86M

-49.61%320.19M

-15.86%635.37M

-25.91%134.67M

-17.31%157.23M

-8.28%176.09M

Gross profit

21.50%213.55M

9.17%175.76M

21.32%161M

23.21%132.7M

26.96%107.7M

-36.16%84.83M

22.64%132.89M

16.96%34.33M

21.65%35.22M

28.48%34.76M

Operating expense

19.83%147.05M

6.20%122.71M

10.24%115.55M

62.88%104.82M

14.13%64.36M

-14.75%56.39M

20.56%66.14M

21.27%15.83M

20.06%17.32M

17.63%16.7M

Staff costs

22.43%71.05M

0.98%58.03M

18.06%57.47M

13.39%48.68M

31.89%42.93M

-22.78%32.55M

13.02%42.15M

13.50%9.85M

13.55%11.35M

14.29%10.76M

Selling and administrative expenses

18.65%12.69M

1.01%10.7M

5.93%10.59M

--10M

----

-General and administrative expense

18.65%12.69M

1.01%10.7M

5.93%10.59M

--10M

----

Depreciation and amortization

34.58%32.56M

6.55%24.19M

4.48%22.7M

1.40%21.73M

-10.11%21.43M

-0.65%23.84M

36.56%24M

36.69%5.98M

34.76%5.97M

24.20%5.94M

-Depreciation

40.81%30.24M

8.20%21.47M

-0.48%19.85M

-6.94%19.94M

-10.11%21.43M

-0.65%23.84M

36.56%24M

36.69%5.98M

34.76%5.97M

24.20%5.94M

-Amortization

-14.61%2.32M

-4.93%2.72M

59.84%2.86M

--1.79M

----

Rent and land expenses

2.34%9.05M

32.25%8.84M

-5.95%6.68M

--7.11M

----

Other operating expenses

3.74%22.5M

15.12%21.69M

8.82%18.84M

--17.31M

----

Total other operating income

7.26%783K

0.27%730K

--728K

----

Operating profit

25.36%66.5M

16.73%53.04M

63.00%45.44M

-35.68%27.88M

52.40%43.35M

-57.38%28.44M

24.77%66.74M

13.50%18.49M

23.23%17.91M

40.46%18.06M

Net non-operating interest income expense

5.51%-2.5M

14.41%-2.65M

-20.85%-3.1M

-11.49%-2.56M

34.32%-2.3M

33.59%-3.5M

-19.06%-5.27M

0.00%-1.28M

-16.20%-1.28M

-29.68%-1.3M

Non-operating interest income

45.99%1.17M

150.94%798K

--318K

----

Non-operating interest expense

10.11%3.28M

-2.07%2.98M

42.44%3.04M

12.66%2.14M

-39.32%1.9M

-36.46%3.12M

24.52%4.92M

15.63%925K

16.20%1.28M

29.68%1.3M

Total other finance cost

-17.06%389K

26.08%469K

-12.68%372K

5.97%426K

7.49%402K

6.55%374K

-26.26%351K

----

Net investment income

82.22%-202K

-1.14M

Gain/Loss on financial instruments designated as cash flow hedges

Gain/Loss on derecognition of available-for-sale financial assets

Income from associates and other participating interests

-51.79%1.18M

-11.18%2.46M

-52.96%2.77M

11.43%5.88M

1,725.26%5.28M

-73.09%289K

-43.26%1.07M

136.81%173K

-82.26%121K

-38.08%491K

Special income /charges

47.52%-1.91M

-97.67%-3.64M

-120.98%-1.84M

-451.90%-834K

237K

Less:Impairment of capital assets

48.38%2.34M

104.54%1.58M

16.11%771K

--664K

----

Less:Other special charges

35.71%95K

-57.06%70K

202.52%163K

---159K

----

Less:Write off

-126.20%-523K

119.58%2M

176.29%909K

238.82%329K

---237K

----

Other non-operating income /expenses

8.57%2.31M

2.96%2.12M

-40.13%2.06M

115.23%3.44M

3.77%-22.62M

35.39%-23.5M

13.44%-36.37M

7.44%-10.45M

6.47%-9.28M

21.77%-8.86M

Income before tax

27.74%65.57M

13.24%51.33M

34.09%45.33M

41.18%33.81M

1,280.91%23.95M

-93.38%1.73M

192.73%26.18M

113.08%6.94M

78.25%7.47M

537.90%8.38M

Income tax

40.54%14.27M

5.16%10.15M

59.32%9.65M

42.30%6.06M

1,835.45%4.26M

-95.81%220K

118.84%5.25M

21.46%1.27M

169.65%1.48M

136.31%1.61M

Net income

24.58%51.3M

19.26%41.18M

53.19%34.53M

19.54%22.54M

1,145.51%18.86M

-92.77%1.51M

177.17%20.93M

156.30%5.67M

64.52%5.99M

972.58%6.77M

Net income continuous operations

24.58%51.3M

15.42%41.18M

28.58%35.68M

40.94%27.75M

1,200.33%19.69M

-92.77%1.51M

219.82%20.93M

156.30%5.67M

64.52%5.99M

972.58%6.77M

Net income discontinuous operations

----

--0

77.97%-1.15M

-527.23%-5.21M

---830K

----

--0

Noncontrolling interests

81.54%590K

38.89%325K

128.92%234K

-573.10%-809K

-64.23%171K

14.35%478K

-30.45%418K

39.44%251K

-80.70%33K

-22.58%72K

Net income attributable to the company

24.13%50.71M

19.12%40.86M

46.88%34.3M

24.96%23.35M

1,703.67%18.69M

-94.95%1.04M

195.12%20.51M

166.65%5.42M

71.68%5.96M

1,144.61%6.7M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

24.13%50.71M

19.12%40.86M

46.88%34.3M

24.96%23.35M

1,703.67%18.69M

-94.95%1.04M

195.12%20.51M

166.65%5.42M

71.68%5.96M

1,144.61%6.7M

Gross dividend payment

Basic earnings per share

23.93%0.0725

18.66%0.0585

47.60%0.0493

25.09%0.0334

1,680.00%0.0267

-94.88%0.0015

195.96%0.0293

90.24%0.0078

70.00%0.0085

1,100.00%0.0096

Diluted earnings per share

23.97%0.0724

18.70%0.0584

47.31%0.0492

25.09%0.0334

1,680.00%0.0267

-94.88%0.0015

195.96%0.0293

90.24%0.0078

70.00%0.0085

1,100.00%0.0096

Dividend per share

32.00%0.033

38.89%0.025

12.50%0.018

23.08%0.016

18.18%0.013

-15.38%0.011

62.50%0.013

0.005

0.00%0.008

Currency Unit

SGD

	(FY)Dec 31, 2025	(FY)Dec 31, 2024	(FY)Dec 31, 2023	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(Q4)Dec 31, 2019	(Q3)Sep 30, 2019	(Q2)Jun 30, 2019
Total revenue	10.60%898.44M	4.93%812.3M	10.08%774.14M	20.10%703.26M	44.57%585.56M	-47.28%405.02M	-11.03%768.26M	-19.95%169M	-12.17%192.46M	-3.74%210.85M
Cost of revenue	7.60%684.89M	3.82%636.54M	7.46%613.14M	19.40%570.56M	49.24%477.86M	-49.61%320.19M	-15.86%635.37M	-25.91%134.67M	-17.31%157.23M	-8.28%176.09M
Gross profit	21.50%213.55M	9.17%175.76M	21.32%161M	23.21%132.7M	26.96%107.7M	-36.16%84.83M	22.64%132.89M	16.96%34.33M	21.65%35.22M	28.48%34.76M
Operating expense	19.83%147.05M	6.20%122.71M	10.24%115.55M	62.88%104.82M	14.13%64.36M	-14.75%56.39M	20.56%66.14M	21.27%15.83M	20.06%17.32M	17.63%16.7M
Staff costs	22.43%71.05M	0.98%58.03M	18.06%57.47M	13.39%48.68M	31.89%42.93M	-22.78%32.55M	13.02%42.15M	13.50%9.85M	13.55%11.35M	14.29%10.76M
Selling and administrative expenses	18.65%12.69M	1.01%10.7M	5.93%10.59M	--10M	----	----	----	----	----	----
-General and administrative expense	18.65%12.69M	1.01%10.7M	5.93%10.59M	--10M	----	----	----	----	----	----
Depreciation and amortization	34.58%32.56M	6.55%24.19M	4.48%22.7M	1.40%21.73M	-10.11%21.43M	-0.65%23.84M	36.56%24M	36.69%5.98M	34.76%5.97M	24.20%5.94M
-Depreciation	40.81%30.24M	8.20%21.47M	-0.48%19.85M	-6.94%19.94M	-10.11%21.43M	-0.65%23.84M	36.56%24M	36.69%5.98M	34.76%5.97M	24.20%5.94M
-Amortization	-14.61%2.32M	-4.93%2.72M	59.84%2.86M	--1.79M	----	----	----	----	----	----
Rent and land expenses	2.34%9.05M	32.25%8.84M	-5.95%6.68M	--7.11M	----	----	----	----	----	----
Other operating expenses	3.74%22.5M	15.12%21.69M	8.82%18.84M	--17.31M	----	----	----	----	----	----
Total other operating income	7.26%783K	0.27%730K	--728K	----	----	----	----	----	----	----
Operating profit	25.36%66.5M	16.73%53.04M	63.00%45.44M	-35.68%27.88M	52.40%43.35M	-57.38%28.44M	24.77%66.74M	13.50%18.49M	23.23%17.91M	40.46%18.06M
Net non-operating interest income expense	5.51%-2.5M	14.41%-2.65M	-20.85%-3.1M	-11.49%-2.56M	34.32%-2.3M	33.59%-3.5M	-19.06%-5.27M	0.00%-1.28M	-16.20%-1.28M	-29.68%-1.3M
Non-operating interest income	45.99%1.17M	150.94%798K	--318K	----	----	----	----	----	----	----
Non-operating interest expense	10.11%3.28M	-2.07%2.98M	42.44%3.04M	12.66%2.14M	-39.32%1.9M	-36.46%3.12M	24.52%4.92M	15.63%925K	16.20%1.28M	29.68%1.3M
Total other finance cost	-17.06%389K	26.08%469K	-12.68%372K	5.97%426K	7.49%402K	6.55%374K	-26.26%351K	----	----	----
Net investment income	82.22%-202K	-1.14M
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests	-51.79%1.18M	-11.18%2.46M	-52.96%2.77M	11.43%5.88M	1,725.26%5.28M	-73.09%289K	-43.26%1.07M	136.81%173K	-82.26%121K	-38.08%491K
Special income /charges	47.52%-1.91M	-97.67%-3.64M	-120.98%-1.84M	-451.90%-834K	237K
Less:Impairment of capital assets	48.38%2.34M	104.54%1.58M	16.11%771K	--664K	----	----	----	----	----	----
Less:Other special charges	35.71%95K	-57.06%70K	202.52%163K	---159K	----	----	----	----	----	----
Less:Write off	-126.20%-523K	119.58%2M	176.29%909K	238.82%329K	---237K	----	----	----	----	----
Other non-operating income /expenses	8.57%2.31M	2.96%2.12M	-40.13%2.06M	115.23%3.44M	3.77%-22.62M	35.39%-23.5M	13.44%-36.37M	7.44%-10.45M	6.47%-9.28M	21.77%-8.86M
Income before tax	27.74%65.57M	13.24%51.33M	34.09%45.33M	41.18%33.81M	1,280.91%23.95M	-93.38%1.73M	192.73%26.18M	113.08%6.94M	78.25%7.47M	537.90%8.38M
Income tax	40.54%14.27M	5.16%10.15M	59.32%9.65M	42.30%6.06M	1,835.45%4.26M	-95.81%220K	118.84%5.25M	21.46%1.27M	169.65%1.48M	136.31%1.61M
Net income	24.58%51.3M	19.26%41.18M	53.19%34.53M	19.54%22.54M	1,145.51%18.86M	-92.77%1.51M	177.17%20.93M	156.30%5.67M	64.52%5.99M	972.58%6.77M
Net income continuous operations	24.58%51.3M	15.42%41.18M	28.58%35.68M	40.94%27.75M	1,200.33%19.69M	-92.77%1.51M	219.82%20.93M	156.30%5.67M	64.52%5.99M	972.58%6.77M
Net income discontinuous operations	----	--0	77.97%-1.15M	-527.23%-5.21M	---830K	----	----	----	--0	--0
Noncontrolling interests	81.54%590K	38.89%325K	128.92%234K	-573.10%-809K	-64.23%171K	14.35%478K	-30.45%418K	39.44%251K	-80.70%33K	-22.58%72K
Net income attributable to the company	24.13%50.71M	19.12%40.86M	46.88%34.3M	24.96%23.35M	1,703.67%18.69M	-94.95%1.04M	195.12%20.51M	166.65%5.42M	71.68%5.96M	1,144.61%6.7M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	24.13%50.71M	19.12%40.86M	46.88%34.3M	24.96%23.35M	1,703.67%18.69M	-94.95%1.04M	195.12%20.51M	166.65%5.42M	71.68%5.96M	1,144.61%6.7M
Gross dividend payment
Basic earnings per share	23.93%0.0725	18.66%0.0585	47.60%0.0493	25.09%0.0334	1,680.00%0.0267	-94.88%0.0015	195.96%0.0293	90.24%0.0078	70.00%0.0085	1,100.00%0.0096
Diluted earnings per share	23.97%0.0724	18.70%0.0584	47.31%0.0492	25.09%0.0334	1,680.00%0.0267	-94.88%0.0015	195.96%0.0293	90.24%0.0078	70.00%0.0085	1,100.00%0.0096
Dividend per share	32.00%0.033	38.89%0.025	12.50%0.018	23.08%0.016	18.18%0.013	-15.38%0.011	62.50%0.013	0	0.005	0.00%0.008
Currency Unit	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD

Middle East conflict spreads to the stock market! How should investors respond?

On May 7 Eastern Time, as the US-Iran negotiations entered a critical window amid external expectations and various parties' strategic maneu Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm