Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Powershares Db Multi-Sector Commodi Powershares Db Oil Fund
DBO
5
United States Oil Fund LP
USO
| (FY)Dec 31, 2007 | (Q4)Dec 31, 2007 | (Q3)Sep 30, 2007 | (Q2)Jun 30, 2007 | (Q1)Mar 30, 2007 | (FY)Dec 31, 2006 | (Q4)Dec 31, 2006 | (Q3)Sep 30, 2006 | (Q2)Jun 30, 2006 | (Q1)Mar 30, 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 38.32%-1.96M | 47.07%-322.16K | 57.67%-570.85K | 4.11%-578.79K | 20.76%-485.23K | 19.87%-3.17M | 9.09%-608.65K | -31.22%-1.35M | 44.64%-603.58K | 47.78%-612.32K |
| Net income from continuing operations | -144.23%-14.63M | -516.08%-15.06M | 77.18%-384.78K | 538.81%3.53M | -157.58%-2.71M | -16.19%-5.99M | -88.86%-2.45M | -48.14%-1.69M | 43.02%-805.05K | 19.57%-1.05M |
| Operating gains losses | ---- | ---- | -883.20%-1.45M | ---- | ---- | 58.40%19.56K | -549.82%-393.41K | 792.61%184.84K | ---- | ---- |
| Depreciation and amortization | 18.05%1.03M | -36.12%289.82K | 181.98%356.34K | 90.67%209.55K | -4.18%177.8K | 19.12%875.49K | 144.73%453.67K | -36.45%126.37K | -34.83%109.9K | 1.89%185.55K |
| Other non cash items | 450.52%10.76M | 700.84%10M | 21.90%670.31K | -663.14%-1.6M | 361.18%1.68M | 952.08%1.95M | --1.25M | --549.9K | ---209.02K | --364.36K |
| Change In working capital | 2,684.71%875.88K | -51.42%256.06K | 144.91%234.97K | -74.56%18.43K | 432.46%366.42K | -112.99%-33.89K | 67.56%527.05K | -751.58%-523.18K | -4.92%72.46K | -60.91%-110.21K |
| -Change in receivables | 188.52%164.69K | 107.57%14.35K | -114.73%-7.53K | 81.93%-9.17K | 5,373.56%167.05K | -2,641.43%-186.06K | -1,245.62%-189.49K | 462.59%51.13K | -617.44%-50.76K | 161.96%3.05K |
| -Change in inventory | ---- | ---- | 100.61%3.1K | 466.74%31.53K | 11.36%5.34K | -172.33%-16.85K | 5,244.62%480.21K | -8,030.95%-507.42K | 121.74%5.56K | 19.45%4.8K |
| -Change in prepaid assets | -29.29%39.1K | ---- | ---- | ---- | ---- | 202.71%55.3K | 30.46%12.84K | --0 | --21.96K | --20.51K |
| -Change in payables and accrued expense | -23.67%230.5K | 57.49%134.64K | -110.86%-7.34K | -25.72%160.3K | 14.58%-57.1K | -22.58%301.98K | -43.27%85.49K | 20.36%67.53K | -13.82%215.81K | 0.51%-66.84K |
| -Change in other current assets | ---- | ---- | ---- | ---- | ---- | ---6.39K | ---- | ---- | ---- | ---- |
| -Change in other current liabilities | 267.79%391.58K | 3,176.09%107.94K | 542.87%196.74K | -50.97%-164.22K | 427.54%251.12K | -142.45%-233.38K | -103.23%-3.51K | -37.67%-44.43K | 36.35%-108.78K | -4,101.04%-76.67K |
| -Change in other working capital | -2.92%50K | --0 | ---- | ---- | ---- | 160.63%51.51K | --147.9K | ---90K | ---11.33K | --4.94K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 38.32%-1.96M | 47.07%-322.16K | 57.67%-570.85K | 4.11%-578.79K | 20.76%-485.23K | 20.37%-3.17M | 12.32%-608.65K | -31.22%-1.35M | 43.59%-603.58K | 48.67%-612.32K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 90.23%-5.27K | 94.66%-2.81K | -2.46K | 0 | 0 | -27.33%-53.99K | -7,210.42%-52.64K | 0 | 95.30%-1.35K | 0 |
| Net PPE purchase and sale | 89.46%-5.27K | 94.23%-2.81K | ---- | ---- | ---- | -17.93%-50K | -6,656.94%-48.65K | --0 | ---- | ---- |
| Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---3.99K | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 90.23%-5.27K | 94.66%-2.81K | ---2.46K | --0 | --0 | -27.33%-53.99K | -7,210.42%-52.64K | --0 | 95.30%-1.35K | --0 |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -26.49%2.1M | 15.78%470.7K | -67.06%525.43K | 3.50%585.81K | 80.30%515.86K | 24.28%2.85M | -19.75%406.54K | 156.27%1.6M | -54.74%566K | 443.37%286.11K |
| Net issuance payments of debt | -29.76%1.19M | -13.16%200.7K | -59.87%583.93K | 322.22%292.06K | 303.48%116.11K | 780.16%1.7M | 1,894.00%231.13K | 1,667.19%1.46M | 181.27%69.17K | 31.52%-57.06K |
| Net common stock issuance | -18.83%905K | 100.00%270K | -141.79%-58.5K | -40.66%293.75K | 15.87%399.75K | -56.20%1.12M | -72.73%135K | -80.43%140K | --495K | --345K |
| Net other financing activities | ---- | ---- | ---- | ---- | ---- | --40.41K | ---- | ---- | ---- | ---1.83K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -26.49%2.1M | 15.78%470.7K | -67.06%525.43K | 3.50%585.81K | 80.30%515.86K | 24.28%2.85M | -19.75%406.54K | 156.27%1.6M | -54.74%566K | 443.37%286.11K |
| Net cash flow | ||||||||||
| Beginning cash position | -92.83%28.86K | -93.43%18.62K | 79.35%66.51K | -21.75%59.48K | -92.83%28.86K | -81.14%402.22K | -51.97%283.6K | -96.26%37.08K | -90.95%76.01K | -81.14%402.22K |
| Current changes in cash | 136.29%135.5K | 157.21%145.73K | -119.42%-47.88K | 118.04%7.02K | 109.39%30.63K | 78.43%-373.36K | -35.30%-254.74K | 161.45%246.52K | -125.66%-38.93K | 74.78%-326.21K |
| End cash Position | 469.53%164.36K | 469.53%164.36K | -93.43%18.62K | 79.35%66.51K | -21.75%59.48K | -92.83%28.86K | -92.83%28.86K | -51.97%283.6K | -96.26%37.08K | -90.95%76.01K |
| Free cash flow | 39.12%-1.96M | 50.56%-324.97K | 57.49%-573.31K | 4.32%-578.79K | 20.76%-485.23K | 19.97%-3.22M | 5.41%-657.3K | -31.75%-1.35M | 44.94%-604.93K | 49.39%-612.32K |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |