Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 3.28%-3.48M | 32.14%-2.27M | -33.24%-2.73M | -39.46%-11.25M | -5.83%-2.25M | -104.58%-3.6M | -62.07%-3.35M | 3.08%-2.05M | 16.05%-8.06M | 14.96%-2.12M |
| Net income from continuing operations | -1.53%-3.44M | -30.68%-3.93M | -3.96%-2.83M | -6.55%-11.85M | -13.46%-2.73M | -62.57%-3.38M | -15.22%-3.01M | 32.21%-2.73M | 59.45%-11.12M | 81.52%-2.4M |
| Depreciation and amortization | 48.28%301 | 116.55%301 | 116.55%301 | 252.25%782 | 115.00%301 | 147.56%203 | --139 | --139 | -99.97%222 | -99.93%140 |
| Other non cash items | 10.39%24.32K | 9.96%23.42K | 7.34%22.94K | -93.74%87.18K | 7.18%22.48K | 7.10%22.03K | 5.53%21.3K | -98.39%21.37K | 256.91%1.39M | -63.13%20.98K |
| Change In working capital | 4.79%-375.46K | 381.91%1.44M | -129.98%-146.4K | -118.57%-112.4K | 9,594.72%303.15K | -350.42%-394.33K | -344.06%-509.57K | 107.08%488.34K | 11.33%605.21K | -98.55%3.13K |
| -Change in receivables | --0 | 24.58%27.77K | -24.36%-27.77K | -225.00%-39 | --0 | --0 | --22.3K | ---22.33K | -100.02%-12 | ---- |
| -Change in prepaid assets | -39.64%-55.61K | 158.69%615.84K | 89.32%130K | -207.69%-1.03M | -108.35%-10.06K | -122.97%-39.82K | -507.67%-1.05M | -83.07%68.67K | 354.45%956.83K | 236.11%120.49K |
| -Change in payables and accrued expense | 10.76%-298.02K | 51.76%815.69K | -148.87%-226.3K | 467.31%1M | 469.67%335.09K | -16,690.35%-333.96K | 1,936.28%537.5K | 407.06%463.1K | -177.38%-272.72K | -128.05%-90.64K |
| -Change in other current liabilities | -6.25%-21.83K | -12.99%-22.76K | -5.83%-22.31K | -6.02%-83.65K | -4.32%-21.87K | -4.33%-20.55K | -4.34%-20.15K | -11.40%-21.08K | 10.28%-78.9K | -13.23%-20.97K |
| -Change in other working capital | ---- | ---- | ---- | ---- | ---- | --0 | --22.3K | -43,692.16%-22.33K | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 3.28%-3.48M | 32.14%-2.27M | -33.24%-2.73M | -39.46%-11.25M | -5.83%-2.25M | -104.58%-3.6M | -62.07%-3.35M | 3.08%-2.05M | 16.05%-8.06M | 14.96%-2.12M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -16.86%-3.24K | 0 | -2.78K | 0 | ||||||
| Net PPE purchase and sale | ---- | ---- | ---- | -16.86%-3.24K | --0 | ---- | ---- | ---- | ---2.78K | --0 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | ---- | ---- | ---- | -16.86%-3.24K | --0 | ---- | ---- | ---- | ---2.78K | --0 |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 208.38%2.86M | 184,925.81%6.31M | -29.18%4.44M | 23.37%7.73M | 1,889.07%547.58K | 1,855.95%926.2K | -3.41K | -1.40%6.26M | 1,712.15%6.27M | 42.89%-30.61K |
| Net issuance payments of debt | -161.10%-3.75K | 6.54%-1.31K | -71.62%-1.54K | ---5.2K | ---1.46K | ---1.44K | ---1.41K | ---895 | --0 | --0 |
| Net common stock issuance | 208.30%2.86M | 314,406.13%6.31M | -29.26%4.44M | 22.55%7.75M | 1,893.86%549.05K | --927.63K | ---2.01K | -1.25%6.27M | 1,725.71%6.32M | 42.89%-30.61K |
| Net other financing activities | ---- | ---- | ---- | 83.77%-8.56K | ---- | ---- | --0 | ---8.56K | ---52.75K | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 208.38%2.86M | 184,925.81%6.31M | -29.18%4.44M | 23.37%7.73M | 1,889.07%547.58K | 1,855.95%926.2K | ---3.41K | -1.40%6.26M | 1,712.15%6.27M | 42.89%-30.61K |
| Net cash flow | ||||||||||
| Beginning cash position | 24.51%6.94M | -67.52%2.9M | -74.69%1.19M | -27.64%4.71M | -57.85%2.89M | -35.80%5.57M | -16.96%8.92M | -27.64%4.71M | -60.58%6.5M | -24.23%6.86M |
| Current changes in cash | 76.56%-628.2K | 220.61%4.04M | -59.52%1.71M | -95.55%-3.51M | 21.09%-1.7M | -47.52%-2.68M | -62.23%-3.35M | -0.56%4.21M | 82.02%-1.8M | 15.54%-2.15M |
| End cash Position | 118.17%6.31M | 24.51%6.94M | -67.52%2.9M | -74.69%1.19M | -74.69%1.19M | -57.85%2.89M | -35.80%5.57M | -16.96%8.92M | -27.64%4.71M | -27.64%4.71M |
| Free cash flow | 3.37%-3.48M | 32.14%-2.27M | -33.24%-2.73M | -39.45%-11.25M | -5.83%-2.25M | -104.45%-3.61M | -62.07%-3.35M | 3.08%-2.05M | 16.02%-8.07M | 14.96%-2.12M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |