Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Comcast
CMCSA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 29.06%20.32M | 21.90%19.39M | -0.94%14.4M | -8.46%12.3M | -8.46%12.3M | 30.98%15.75M | 13.07%15.91M | -0.62%14.53M | 1.27%13.44M | 1.27%13.44M |
| -Cash and cash equivalents | -36.77%4.08M | -20.78%5.59M | -3.07%5.46M | 0.18%4.88M | 0.18%4.88M | 70.66%6.45M | 26.85%7.06M | -12.08%5.63M | -11.06%4.87M | -11.06%4.87M |
| -Short-term investments | 74.69%16.24M | 55.95%13.8M | 0.40%8.94M | -13.38%7.42M | -13.38%7.42M | 12.80%9.3M | 4.06%8.85M | 8.32%8.9M | 9.93%8.57M | 9.93%8.57M |
| Receivables | 20.37%133.51M | 16.12%128.39M | 10.61%127M | 10.89%119.36M | 10.89%119.36M | 7.07%110.92M | 8.65%110.57M | 15.19%114.81M | 19.69%107.64M | 19.69%107.64M |
| -Accounts receivable | 28.71%54.09M | 18.25%51.83M | 5.12%52.72M | 4.54%47.41M | 4.54%47.41M | -3.09%42.03M | 0.04%43.83M | 11.60%50.15M | 20.02%45.35M | 20.02%45.35M |
| -Other receivables | 15.28%79.42M | 14.72%76.56M | 14.87%74.28M | 15.52%71.95M | 15.52%71.95M | 14.38%68.89M | 15.15%66.74M | 18.14%64.66M | 19.46%62.29M | 19.46%62.29M |
| Inventory | --7.76M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Restricted cash | -39.90%1.74M | -7.84%3.59M | -46.37%2.4M | -5.94%3.77M | -5.94%3.77M | -35.30%2.89M | -10.62%3.89M | -19.66%4.47M | -66.25%4.01M | -66.25%4.01M |
| Total current assets | 26.45%163.82M | 16.11%151.36M | 7.46%143.79M | 8.27%135.43M | 8.27%135.43M | 7.89%129.55M | 8.47%130.36M | 11.65%133.81M | 8.70%125.08M | 8.70%125.08M |
| Non current assets | ||||||||||
| Net PPE | 14.22%29.15M | 14.35%28.69M | 9.33%26.63M | 10.32%26.56M | 10.32%26.56M | 7.36%25.52M | 7.30%25.09M | 5.27%24.35M | 4.43%24.07M | 4.43%24.07M |
| -Gross PPE | 14.22%29.15M | 14.35%28.69M | 9.33%26.63M | 10.32%26.56M | 10.32%26.56M | 7.36%25.52M | 7.30%25.09M | 5.27%24.35M | 4.43%24.07M | 4.43%24.07M |
| Goodwill and other intangible assets | 0.05%35.77M | 0.05%35.77M | 0.05%35.77M | 0.05%35.77M | 0.05%35.77M | 0.00%35.75M | 0.00%35.75M | -0.02%35.75M | -0.02%35.75M | -0.02%35.75M |
| -Goodwill | 0.00%29.07M | 0.00%29.07M | 0.00%29.07M | 0.00%29.07M | 0.00%29.07M | 0.00%29.07M | 0.00%29.07M | 0.00%29.07M | 0.00%29.07M | 0.00%29.07M |
| -Other intangible assets | 0.25%6.7M | 0.25%6.7M | 0.25%6.7M | 0.25%6.7M | 0.25%6.7M | 0.01%6.69M | 0.01%6.69M | -0.09%6.69M | -0.09%6.69M | -0.09%6.69M |
| Investments and advances | 27.51%43.4M | 31.29%40.6M | 31.73%41.55M | 19.82%38.46M | 19.82%38.46M | 4.73%34.04M | -14.02%30.92M | -13.30%31.54M | -13.26%32.1M | -13.26%32.1M |
| Long-term notes receivables | --17.4M | --17.4M | --17.4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Financial assets | -52.68%856K | -84.53%1.96M | -81.99%2.75M | -64.40%4.51M | -64.40%4.51M | -92.29%1.81M | -49.72%12.69M | -20.46%15.27M | -51.00%12.67M | -51.00%12.67M |
| Non current deferred assets | 20.69%75.81M | 16.23%73.77M | 13.93%71.76M | 3.11%64.3M | 3.11%64.3M | 0.92%62.81M | 4.68%63.47M | 6.17%62.99M | 6.29%62.36M | 6.29%62.36M |
| Other non current assets | -9.55%-40.26M | -7.12%-40.81M | 4.87%-41.31M | 5.18%-40.26M | 5.18%-40.26M | 4.85%-36.75M | -0.70%-38.1M | -69.21%-43.42M | -29.03%-42.46M | -29.03%-42.46M |
| Total non current assets | 5.76%5.1B | 7.15%5.12B | 5.58%5.02B | 3.59%4.91B | 3.59%4.91B | 4.83%4.82B | 3.37%4.78B | 1.83%4.75B | 2.60%4.74B | 2.60%4.74B |
| Total assets | 6.30%5.26B | 7.39%5.27B | 5.63%5.16B | 3.71%5.05B | 3.71%5.05B | 4.91%4.95B | 3.50%4.91B | 2.08%4.89B | 2.75%4.87B | 2.75%4.87B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 21.07%156.81M | 15.16%136.02M | 20.94%123.56M | 40.56%163.69M | 40.56%163.69M | 9.96%129.52M | 20.30%118.12M | -8.35%102.16M | 2.89%116.46M | 2.89%116.46M |
| -accounts payable | 21.07%156.81M | 15.16%136.02M | 20.94%123.56M | 40.56%163.69M | 40.56%163.69M | 9.96%129.52M | 20.30%118.12M | -8.35%102.16M | 2.89%116.46M | 2.89%116.46M |
| Current debt and capital lease obligation | -91.67%3M | -76.60%11M | -2.20%222M | -77.90%40M | -77.90%40M | -56.10%36M | -72.02%47M | 37.58%227M | 129.11%181M | 129.11%181M |
| -Current debt | -91.67%3M | -76.60%11M | -2.20%222M | -77.90%40M | -77.90%40M | -56.10%36M | -72.02%47M | 37.58%227M | 129.11%181M | 129.11%181M |
| Current deferred liabilities | 2.82%22.72M | 37.39%24.95M | 4.84%21.62M | 24.77%22.91M | 24.77%22.91M | 23.46%22.1M | -16.32%18.16M | -14.94%20.62M | -0.66%18.36M | -0.66%18.36M |
| Other current liabilities | --461K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Current liabilities | -2.47%182.99M | -6.17%171.97M | 4.97%367.18M | -28.25%226.6M | -28.25%226.6M | -13.81%187.62M | -36.34%183.28M | 16.32%349.78M | 49.92%315.82M | 49.92%315.82M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 14.47%2.5B | 18.74%2.5B | 14.46%2.17B | 15.25%2.19B | 15.25%2.19B | 15.33%2.18B | 11.47%2.11B | -0.73%1.9B | -1.60%1.9B | -1.60%1.9B |
| -Long term debt | 15.14%2.38B | 19.36%2.38B | 14.95%2.06B | 15.75%2.07B | 15.75%2.07B | 15.72%2.07B | 11.92%2B | -0.74%1.79B | -1.60%1.79B | -1.60%1.79B |
| -Long term capital lease obligation | 2.57%117.84M | 7.75%121.7M | 6.55%118.28M | 7.00%116.13M | 7.00%116.13M | 8.71%114.89M | 3.95%112.94M | -0.47%111.01M | -1.68%108.53M | -1.68%108.53M |
| Total non current liabilities | 14.47%2.5B | 18.74%2.5B | 14.46%2.17B | 15.25%2.19B | 15.25%2.19B | 15.33%2.18B | 11.47%2.11B | -0.73%1.9B | -1.60%1.9B | -1.60%1.9B |
| Total liabilities | 13.13%2.68B | 16.74%2.68B | 12.99%2.54B | 9.04%2.41B | 9.04%2.41B | 12.33%2.37B | 5.15%2.29B | 1.59%2.25B | 3.47%2.21B | 3.47%2.21B |
| Shareholders'equity | ||||||||||
| Share capital | 2.53%1.26M | 2.61%1.26M | 2.53%1.25M | 2.54%1.25M | 2.54%1.25M | 2.59%1.23M | 4.26%1.22M | 4.35%1.22M | 4.18%1.22M | 4.18%1.22M |
| -common stock | 2.53%1.26M | 2.61%1.26M | 2.53%1.25M | 2.54%1.25M | 2.54%1.25M | 2.59%1.23M | 4.26%1.22M | 4.35%1.22M | 4.18%1.22M | 4.18%1.22M |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | -5.59%-1.39B | -6.49%-1.37B | -6.18%-1.34B | -6.74%-1.33B | -6.74%-1.33B | -7.01%-1.31B | -6.85%-1.29B | -6.78%-1.27B | -6.72%-1.25B | -6.72%-1.25B |
| Paid-in capital | 2.89%3.66B | 2.91%3.66B | 2.83%3.65B | 2.82%3.65B | 2.82%3.65B | 2.79%3.56B | 4.92%3.55B | 5.01%3.55B | 4.81%3.55B | 4.81%3.55B |
| Gains losses not affecting retained earnings | -48.61%980K | -82.49%1.99M | -79.41%2.71M | -59.09%4.31M | -59.09%4.31M | -90.39%1.91M | -46.08%11.36M | -13.42%13.14M | -49.90%10.52M | -49.90%10.52M |
| Total stockholders'equity | 1.27%2.28B | 0.46%2.29B | 0.52%2.31B | 0.42%2.32B | 0.42%2.32B | -0.33%2.25B | 3.37%2.28B | 3.93%2.3B | 3.30%2.31B | 3.30%2.31B |
| Noncontrolling interests | -8.46%301.93M | -9.44%304.08M | -8.51%309.15M | -8.45%314.06M | -8.45%314.06M | -5.99%329.82M | -5.80%335.78M | -6.22%337.89M | -4.96%343.04M | -4.96%343.04M |
| Total equity | 0.03%2.58B | -0.81%2.59B | -0.64%2.62B | -0.73%2.63B | -0.73%2.63B | -1.09%2.58B | 2.09%2.62B | 2.51%2.64B | 2.15%2.65B | 2.15%2.65B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |