Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Salesforce
CRM
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -12.54%95.42M | 22.51%96.12M | -4.11%60.54M | 15.03%334.71M | 16.70%84M | 23.15%109.11M | 16.02%78.46M | 0.60%63.14M | 0.03%290.97M | 15.86%71.98M |
| Net income from continuing operations | 111.02%27.23M | -16.10%14.25M | 47.22%28.89M | 9.31%69.7M | 32.87%20.18M | -6.02%12.9M | 4.79%16.99M | 5.31%19.63M | 16.93%63.76M | -3.28%15.19M |
| Operating gains losses | -411.68%-4.11M | 256.58%271K | -7,369.33%-5.45M | 454.14%1.67M | 465.71%198K | 202.52%1.32M | 790.91%76K | 108.06%75K | 92.59%-471K | 101.01%35K |
| Depreciation and amortization | -4.78%63.4M | 15.89%69.08M | 7.73%63.33M | 6.56%246.43M | 5.63%61.46M | 15.98%66.59M | 2.05%59.6M | 2.65%58.79M | -0.27%231.27M | 1.97%58.18M |
| Other non cash items | -180.43%-1.29M | -2,206.98%-906K | -0.92%-769K | 37.63%-2.52M | -64.06%-1.34M | -866.67%-460K | 102.23%43K | 43.76%-762K | 14.29%-4.04M | 60.86%-818K |
| Change In working capital | -73.57%7.03M | 798.10%10.27M | -70.95%-27.67M | 203.50%9.74M | 132.33%795K | 110.18%26.6M | 82.24%-1.47M | -42.86%-16.19M | -4,802.08%-9.41M | 74.00%-2.46M |
| -Change in payables and accrued expense | -49.76%13.9M | 1,503.87%14.52M | -172.04%-20.34M | 1,148.30%26.36M | 215.19%5.26M | 70.33%27.68M | 106.05%905K | -238.84%-7.48M | -78.78%2.11M | 42.40%-4.57M |
| -Change in other current assets | -540.63%-6.87M | -78.70%-4.25M | 15.87%-7.33M | -44.25%-16.62M | -311.81%-4.47M | 70.12%-1.07M | -135.61%-2.38M | 47.91%-8.71M | -13.57%-11.52M | 238.11%2.11M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -12.54%95.42M | 22.51%96.12M | -4.11%60.54M | 15.03%334.71M | 16.70%84M | 23.15%109.11M | 16.02%78.46M | 0.60%63.14M | 0.03%290.97M | 15.86%71.98M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 60.31%-46.19M | -116.15%-165.57M | -145.44%-163.56M | -11.19%-392.94M | 35.61%-133.32M | -195.87%-116.39M | -391.49%-76.6M | 27.11%-66.64M | -6.68%-353.39M | -276.65%-207.05M |
| Capital expenditure reported | -46.87%-36.36M | -83.73%-32.99M | -103.91%-26.37M | 0.19%-95.08M | -88.32%-39.44M | 7.29%-24.75M | 24.36%-17.96M | 45.85%-12.93M | 8.84%-95.26M | 30.52%-20.95M |
| Net business purchase and sale | 6.29%-2.99M | 75.62%915K | -659.11%-3.13M | -434.18%-6.58M | -1,254.26%-4.47M | -806.64%-3.19M | -0.57%521K | -7.59%560K | -52.57%1.97M | -17.48%387K |
| Net investment purchase and sale | ---2.16M | ---4.5M | ---1.5M | 341.75%1.77M | --1.77M | --0 | --0 | --0 | 113.33%400K | ---- |
| Net other investing changes | 42.74%531K | -95.95%35K | -95.48%87K | 26.43%3.24M | -66.81%78K | -20.34%372K | -48.11%864K | 891.75%1.92M | 23.13%2.56M | --235K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 60.31%-46.19M | -116.15%-165.57M | -145.44%-163.56M | -11.19%-392.94M | 35.61%-133.32M | -195.87%-116.39M | -391.49%-76.6M | 27.11%-66.64M | -6.68%-353.39M | -276.65%-207.05M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -1,029.00%-52.6M | 7,099.90%70.77M | 2,066.55%102.22M | 7.52%58.01M | -64.16%48.64M | 111.12%5.66M | 98.13%-1.01M | -79.72%4.72M | 193.29%53.95M | 1,052.06%135.71M |
| Net issuance payments of debt | -115.16%-9.04M | 340.46%113.53M | 254.96%159.59M | 128.36%133.58M | -96.72%3.22M | 171.89%59.63M | 251.11%25.78M | -25.71%44.96M | 2,103.29%58.5M | 331.46%97.98M |
| Net common stock issuance | ---- | ---- | ---- | -50.02%74.55M | -4.77%74.55M | ---- | ---- | ---- | 65.48%149.14M | --78.28M |
| Cash dividends paid | 18.58%-39.55M | -61.25%-38.76M | -43.29%-51.55M | 1.28%-134.02M | 28.17%-25.43M | -42.77%-48.57M | 27.25%-24.04M | -8.11%-35.98M | -6.82%-135.75M | -7.41%-35.41M |
| Net other financing activities | 25.60%-4.01M | -45.60%-4M | -36.54%-5.83M | 10.21%-16.1M | 28.17%-3.69M | -11.74%-5.4M | 31.08%-2.75M | -7.27%-4.27M | 0.06%-17.94M | -28.67%-5.14M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -1,029.00%-52.6M | 7,099.90%70.77M | 2,066.55%102.22M | 7.52%58.01M | -64.16%48.64M | 111.12%5.66M | 98.13%-1.01M | -79.72%4.72M | 193.29%53.95M | 1,052.06%135.71M |
| Net cash flow | ||||||||||
| Beginning cash position | -16.19%9.18M | -22.22%7.85M | -2.58%8.65M | -48.83%8.88M | 13.28%9.33M | 10.41%10.95M | -15.61%10.1M | -48.83%8.88M | -84.98%17.35M | -66.30%8.24M |
| Current changes in cash | -108.36%-3.37M | 55.46%1.32M | -165.30%-796K | 97.30%-229K | -207.04%-684K | 3.70%-1.62M | 141.55%851K | 122.64%1.22M | 91.37%-8.47M | 109.00%639K |
| End cash Position | -37.74%5.81M | -16.19%9.18M | -22.22%7.85M | -2.58%8.65M | -2.58%8.65M | 13.28%9.33M | 10.41%10.95M | -15.61%10.1M | -48.83%8.88M | -48.83%8.88M |
| Free cash flow | -29.98%59.07M | 4.34%63.13M | -31.93%34.18M | 22.44%239.63M | -12.69%44.56M | 36.28%84.35M | 37.86%60.51M | 29.12%50.21M | 5.00%195.71M | 59.58%51.04M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |