Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q1)Nov 28, 2025 | (FY)Aug 29, 2025 | (Q4)Aug 29, 2025 | (Q3)May 30, 2025 | (Q2)Feb 28, 2025 | (Q1)Nov 29, 2024 | (FY)Aug 30, 2024 | (Q4)Aug 30, 2024 | (Q3)May 31, 2024 | (Q2)Mar 1, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 17.20%461.45M | 16.50%453.75M | 16.50%453.75M | 57.32%735.55M | 38.91%647.01M | -28.86%393.73M | -0.34%389.48M | -0.34%389.48M | 16.51%467.54M | --465.77M |
| -Cash and cash equivalents | 24.62%461.45M | 18.43%453.75M | 18.43%453.75M | 56.43%709.87M | 40.55%621.68M | -30.01%370.3M | 4.81%383.15M | 4.81%383.15M | 13.09%453.79M | --442.33M |
| -Short-term investments | ---- | --0 | --0 | 86.79%25.68M | 8.04%25.32M | -3.92%23.43M | -74.90%6.34M | -74.90%6.34M | --13.75M | --23.44M |
| Receivables | 24.07%341.97M | 22.31%307.9M | 22.31%307.9M | 38.08%292.5M | 94.67%330.38M | 61.57%275.63M | 14.82%251.74M | 14.82%251.74M | -13.03%211.84M | --169.72M |
| -Accounts receivable | 18.60%326.89M | 22.31%307.9M | 22.31%307.9M | 38.08%292.5M | 94.67%330.38M | 61.57%275.63M | 14.82%251.74M | 14.82%251.74M | -13.03%211.84M | --169.72M |
| -Related party accounts receivable | --15.08M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Inventory | -13.67%213.21M | 68.76%255.18M | 68.76%255.18M | 3.98%184.35M | 15.61%199.74M | 18.48%246.95M | -13.58%151.21M | -13.58%151.21M | -21.57%177.3M | --172.76M |
| Other current assets | -36.43%50.39M | -37.04%47.39M | -37.04%47.39M | -56.22%37.5M | -11.56%67.64M | 45.79%79.27M | 45.33%75.26M | 45.33%75.26M | 25.93%85.65M | --76.48M |
| Total current assets | 7.18%1.07B | 22.65%1.06B | 22.65%1.06B | 32.64%1.25B | 40.69%1.24B | 0.88%995.58M | -4.37%867.7M | -4.37%867.7M | 0.36%942.33M | --884.73M |
| Non current assets | ||||||||||
| Net PPE | -6.89%147.64M | -9.26%151.45M | -9.26%151.45M | -8.05%155.73M | -10.79%153.48M | -10.40%158.56M | -10.84%166.9M | -10.84%166.9M | -33.72%169.38M | --172.05M |
| -Gross PPE | -0.12%277.5M | -1.68%280.02M | -1.68%280.02M | 0.32%283.25M | -1.72%276.09M | -0.44%277.84M | 0.13%284.81M | 0.13%284.81M | -36.99%282.33M | --280.91M |
| -Accumulated depreciation | -8.86%-129.86M | -9.04%-128.57M | -9.04%-128.57M | -12.89%-127.51M | -12.62%-122.61M | -16.84%-119.29M | -21.23%-117.92M | -21.23%-117.92M | 41.33%-112.96M | ---108.87M |
| Goodwill and other intangible assets | -17.31%226.46M | -17.56%233.65M | -17.56%233.65M | -16.23%245.72M | -14.44%259.16M | -12.28%273.88M | -12.02%283.41M | -12.02%283.41M | -17.25%293.34M | --302.88M |
| -Goodwill | -9.92%145.9M | -9.92%145.9M | -9.92%145.9M | -7.02%150.59M | -3.75%155.88M | 0.00%161.96M | 0.00%161.96M | 0.00%161.96M | -11.54%161.96M | --161.96M |
| -Other intangible assets | -28.02%80.57M | -27.75%87.75M | -27.75%87.75M | -27.59%95.13M | -26.71%103.28M | -25.52%111.93M | -24.18%121.45M | -24.18%121.45M | -23.36%131.38M | --140.92M |
| Related parties assets | --15.08M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Non current deferred assets | 16.59%99.02M | 16.49%99.11M | 16.49%99.11M | 7.66%83.87M | 14.92%84.94M | 14.21%84.93M | 14.84%85.08M | 14.84%85.08M | --77.9M | --73.91M |
| Other non current assets | -17.13%58.06M | -3.71%68.77M | -3.71%68.77M | 6.93%67.57M | -17.75%69M | -12.91%70.06M | 371.39%71.42M | 371.39%71.42M | 49.62%63.19M | --83.88M |
| Total non current assets | -9.58%531.18M | -8.87%552.97M | -8.87%552.97M | -8.43%552.89M | -10.45%566.58M | -8.79%587.44M | 1.38%606.8M | 1.38%606.8M | -7.43%603.81M | --632.72M |
| Total assets | 0.96%1.6B | 9.68%1.62B | 9.68%1.62B | 16.60%1.8B | 19.37%1.81B | -2.93%1.58B | -2.09%1.47B | -2.09%1.47B | -2.83%1.55B | --1.52B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 25.00%326.63M | 45.00%284.59M | 45.00%284.59M | 35.73%282.17M | 54.97%251.4M | 31.04%261.32M | 27.14%196.27M | 27.14%196.27M | 10.84%207.9M | --162.22M |
| -accounts payable | 24.84%304.94M | 46.95%267.5M | 46.95%267.5M | 41.86%272.09M | 60.97%238.25M | 34.37%244.27M | 34.86%182.04M | 34.86%182.04M | 12.24%191.8M | --148.01M |
| -Total tax payable | 24.54%16.95M | 29.01%15.3M | 29.01%15.3M | -46.95%6.76M | 13.89%11.55M | 2.22%13.61M | -11.27%11.86M | -11.27%11.86M | 51.44%12.74M | --10.14M |
| -Other payable | 38.14%4.74M | -24.50%1.79M | -24.50%1.79M | -1.01%3.32M | -60.64%1.6M | -20.33%3.43M | -60.61%2.37M | -60.61%2.37M | -59.37%3.36M | --4.07M |
| Current accrued expenses | -10.40%20.89M | 49.74%34.17M | 49.74%34.17M | 24.85%28.4M | 34.82%26.7M | 18.58%23.32M | -17.52%22.82M | -17.52%22.82M | 0.81%22.75M | --19.8M |
| Current debt and capital lease obligation | --19.97M | --19.95M | --19.95M | --19.92M | --19.89M | ---- | ---- | ---- | ---- | ---- |
| -Current debt | --19.97M | --19.95M | --19.95M | --19.92M | --19.89M | ---- | ---- | ---- | ---- | ---- |
| Current deferred liabilities | 5.62%43.65M | 15.54%73.89M | 15.54%73.89M | 14.26%101.37M | 226.76%121.65M | 5.70%41.33M | 32.97%63.95M | 32.97%63.95M | --88.72M | --37.23M |
| Other current liabilities | -53.47%46.96M | 37.59%61.3M | 37.59%61.3M | 41.24%44.88M | 11.01%54.08M | 22.91%100.92M | -72.24%44.55M | -72.24%44.55M | -77.61%31.78M | --48.71M |
| Current liabilities | 7.31%458.11M | 44.66%473.9M | 44.66%473.9M | 35.77%476.74M | 76.78%473.71M | 15.75%426.89M | -23.14%327.6M | -23.14%327.6M | -8.63%351.14M | --267.96M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -29.71%503.74M | -29.71%504.63M | -29.71%504.63M | -3.55%703.21M | -13.39%695.72M | -11.82%716.68M | -12.58%717.89M | -12.58%717.89M | -14.79%729.1M | --803.25M |
| -Long term debt | -32.78%442.33M | -32.78%441.89M | -32.78%441.89M | -4.12%639.56M | -13.74%638.9M | -12.06%658.07M | -12.91%657.35M | -12.91%657.35M | -14.73%667.04M | --740.66M |
| -Long term capital lease obligation | 4.77%61.41M | 3.62%62.74M | 3.62%62.74M | 2.57%63.65M | -9.22%56.82M | -9.00%58.61M | -8.83%60.54M | -8.83%60.54M | -15.48%62.05M | --62.59M |
| Other non current liabilities | 4.52%31.88M | 2.12%30.45M | 2.12%30.45M | -21.12%27.9M | -13.56%30.03M | -8.54%30.5M | 1.93%29.81M | 1.93%29.81M | 30.83%35.37M | --34.74M |
| Total non current liabilities | -28.31%535.62M | -28.44%535.07M | -28.44%535.07M | -4.36%731.12M | -13.39%725.75M | -11.69%747.18M | -12.08%747.7M | -12.08%747.7M | -13.40%764.47M | --837.99M |
| Total liabilities | -15.36%993.73M | -6.17%1.01B | -6.17%1.01B | 8.27%1.21B | 8.45%1.2B | -3.36%1.17B | -15.78%1.08B | -15.78%1.08B | -11.95%1.12B | --1.11B |
| Shareholders'equity | ||||||||||
| Share capital | 11,069.10%204.62M | 11,222.25%204.59M | 11,222.25%204.59M | 4.75%1.88M | 4.86%1.86M | 4.51%1.83M | 4.69%1.81M | 4.69%1.81M | 8.16%1.79M | --1.77M |
| -common stock | 4.15%1.91M | 4.21%1.88M | 4.21%1.88M | 4.41%1.87M | 4.52%1.85M | 4.51%1.83M | 4.69%1.81M | 4.69%1.81M | 8.16%1.79M | --1.77M |
| -Preferred stock | --202.71M | --202.71M | --202.71M | --6K | --6K | --0 | --0 | --0 | ---- | ---- |
| Retained earnings | 39.04%48.95M | 55.77%46.71M | 55.77%46.71M | -26.08%40.31M | -16.83%40.68M | -43.71%35.2M | -63.64%29.99M | -63.64%29.99M | -75.58%54.53M | --48.92M |
| Paid-in capital | 6.99%565.11M | 7.48%551.71M | 7.48%551.71M | 44.06%745.56M | 45.52%731.32M | 7.54%528.2M | 7.68%513.34M | 7.68%513.34M | 19.75%517.55M | --502.56M |
| Less: Treasury stock | 37.23%226.27M | 34.03%206.08M | 34.03%206.08M | 34.94%203M | 15.54%171.35M | 13.26%164.88M | 16.09%153.76M | 16.09%153.76M | 20.68%150.44M | --148.31M |
| Gains losses not affecting retained earnings | -31.58%13K | 80.00%18K | 80.00%18K | 35.29%23K | -83.96%17K | -93.73%19K | 100.00%10K | 100.00%10K | 100.01%17K | --106K |
| Total stockholders'equity | 47.96%592.41M | 52.53%596.96M | 52.53%596.96M | 38.10%584.77M | 48.76%602.53M | -2.39%400.38M | 75.92%391.38M | 75.92%391.38M | 33.12%423.45M | --405.04M |
| Noncontrolling interests | 40.61%12.06M | 44.00%11.27M | 44.00%11.27M | 43.55%10.15M | 44.89%9.36M | 46.59%8.57M | 15.82%7.83M | 15.82%7.83M | 16.53%7.07M | --6.46M |
| Total equity | 47.81%604.47M | 52.36%608.23M | 52.36%608.23M | 38.19%594.92M | 48.70%611.89M | -1.70%408.95M | 74.15%399.21M | 74.15%399.21M | 32.81%430.52M | --411.5M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |