Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 30, 2025 | (FY)Dec 30, 2024 | (FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (direct method) | |||||||||
| Cash income from operating activities | -6.96%846.51K | 68.13%909.83K | 2.07%541.14K | 0.17%530.17K | -37.51%529.25K | -3.60%846.99K | -36.96%878.6K | 152.78%1.39M | 551.38K |
| Revenue from customers | -6.96%846.51K | 68.13%909.83K | 2.07%541.14K | 1.79%530.17K | -34.96%520.85K | -8.85%800.86K | -36.96%878.6K | 152.78%1.39M | --551.38K |
| Income from government grants | ---- | ---- | ---- | ---- | -81.79%8.4K | --46.13K | ---- | ---- | ---- |
| Other cash income from operating activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2 |
| Cash paid | -14.51%-1.27M | -14.96%-1.11M | -4.71%-961.73K | -3.93%-918.47K | 16.54%-883.73K | -52.94%-1.06M | 57.69%-692.34K | -59.90%-1.64M | -1.02M |
| Payments to suppliers for goods and services | -14.51%-1.27M | -14.96%-1.11M | -4.71%-961.73K | -3.93%-918.47K | 16.54%-883.73K | -52.94%-1.06M | 57.69%-692.34K | -59.90%-1.64M | ---1.02M |
| Direct interest paid | -53.22%-2.38K | 64.84%-1.55K | 29.94%-4.42K | 39.49%-6.31K | 0.91%-10.43K | 31.57%-10.52K | 48.35%-15.38K | 9.63%-29.77K | ---32.94K |
| Direct interest received | -57.97%8.85K | -25.24%21.04K | 129.49%28.15K | 69.76%12.27K | -81.44%7.23K | -59.42%38.94K | 57.83%95.96K | --60.8K | ---- |
| Direct tax refund paid | 163.82%651 | -248.91%-1.02K | 172.18%685 | -101.06%-949 | 98.39%-472 | -10,876.03%-29.31K | -99.25%-267 | 67.32%-134 | ---410 |
| Operating cash flow | -132.60%-412.36K | 55.25%-177.29K | -0.16%-396.18K | -10.44%-395.55K | -68.32%-358.15K | -179.82%-212.78K | 225.88%266.58K | 58.10%-211.77K | ---505.37K |
| Investing cash flow | |||||||||
| Cash flow from continuing investing activities | 96.80%-5.84K | -48,451.33%-182.55K | 99.80%-376 | 9.26%-187.57K | -2.43%-206.72K | 56.08%-201.81K | -8.47%-459.52K | -29.33%-423.65K | -327.59K |
| Net PPE purchase and sale | -85.19%-5.84K | -738.83%-3.15K | 78.24%-376 | -17.55%-1.73K | 23.24%-1.47K | 78.59%-1.92K | 73.82%-8.95K | -45.49%-34.16K | ---23.48K |
| Net intangibles purchas and sale | ---- | ---179.4K | ---- | 9.46%-185.84K | -2.68%-205.25K | 55.63%-199.9K | -15.68%-450.57K | -28.08%-389.49K | ---304.1K |
| Cash from discontinued investing activities | |||||||||
| Investing cash flow | 96.80%-5.84K | -48,451.33%-182.55K | 99.80%-376 | 9.26%-187.57K | -2.43%-206.72K | 56.08%-201.81K | -8.47%-459.52K | -29.33%-423.65K | ---327.59K |
| Financing cash flow | |||||||||
| Cash flow from continuing financing activities | 10.23%-16.77K | 61.86%-18.68K | -179.21%-48.98K | 56.68%-17.54K | 22.24%-40.5K | -2.53%-52.08K | 77.05%-50.79K | -103.91%-221.33K | 5.65M |
| Net issuance payments of debt | ---- | 93.52%-2.27K | -12.68%-35.01K | -15.67%-31.07K | -59.96%-26.87K | 46.06%-16.8K | 81.83%-31.13K | -71.37%-171.32K | ---99.97K |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---18.91K | ---- | ---- | --5.76M |
| Net other financing activities | -2.18%-16.77K | 41.24%-16.41K | -904.97%-27.93K | 89.81%-2.78K | 16.74%-27.26K | 16.73%-32.74K | 30.68%-39.32K | -191.86%-56.72K | ---19.43K |
| Cash from discontinued financing activities | |||||||||
| Financing cash flow | 10.23%-16.77K | 61.86%-18.68K | -179.21%-48.98K | 56.68%-17.54K | 22.24%-40.5K | -2.53%-52.08K | 77.05%-50.79K | -103.91%-221.33K | --5.65M |
| Net cash flow | |||||||||
| Beginning cash position | -19.90%1.52M | -18.98%1.9M | -20.37%2.35M | -17.03%2.95M | -11.41%3.55M | -5.73%4.01M | -17.88%4.26M | 4,014.11%5.18M | --125.96K |
| Current changes in cash | -14.91%-434.97K | 15.04%-378.52K | 25.83%-445.53K | 0.78%-600.66K | -29.72%-605.37K | -91.47%-466.67K | 71.55%-243.73K | -117.77%-856.75K | --4.82M |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --174.56K |
| End cash Position | -28.55%1.09M | -19.90%1.52M | -18.98%1.9M | -20.37%2.35M | -16.83%2.95M | -11.63%3.54M | -7.25%4.01M | -15.55%4.33M | --5.12M |
| Free cash from | -16.22%-418.21K | 9.32%-359.84K | 31.95%-396.84K | -3.23%-583.12K | -36.25%-564.87K | -114.88%-414.59K | 69.64%-192.94K | 23.71%-635.42K | ---832.95K |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |