Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Salesforce
CRM
| (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 5.11%782M | 11.58%3.78B | 18.62%1.47B | -20.76%630.03M | 33.15%934.73M | 14.47%744M | 13.56%3.38B | 4.37%1.24B | 10.62%795.09M | 13.45%702.03M |
| Net income from continuing operations | 15.76%808M | 24.15%3.53B | 17.64%923.64M | 32.26%961.19M | 39.16%949.18M | 7.21%698M | 36.52%2.85B | 10.65%785.14M | 22.98%726.73M | 72.47%682.06M |
| Operating gains losses | -120.69%-6M | -354.00%-227M | 487.84%19.96M | 164.39%5.19M | -1,129.80%-281.15M | 308.06%29M | 84.18%-50M | -312.64%-5.15M | -222.38%-8.06M | -218.38%-22.86M |
| Depreciation and amortization | 1.31%232M | -2.16%907M | -0.52%229.34M | -2.41%222.8M | -0.84%225.87M | -4.74%229M | 13.33%927M | 10.34%230.54M | 1.31%228.3M | -0.86%227.78M |
| Deferred tax | 111.11%3M | -1,050.00%-304M | -171.70%-49.96M | -792.75%-304.19M | 401.78%77.15M | 51.81%-27M | -65.22%32M | 3,074.58%69.68M | 205.37%43.91M | 58.86%-25.57M |
| Other non cash items | -633.33%-16M | -30.00%14M | 3.68%3.75M | -22.57%4.02M | -42.82%3.23M | -45.87%3M | 11.11%20M | 506.52%3.62M | -17.83%5.19M | 9.98%5.65M |
| Change In working capital | -20.83%-319M | 44.04%-305M | 145.54%311.29M | -27.37%-282.27M | 64.13%-70.02M | -3.54%-264M | -486.52%-545M | -46.61%126.78M | -129.43%-221.61M | -3,070.61%-195.2M |
| -Change in receivables | -44.93%76M | 107.06%6M | -177.85%-8.87M | -12.14%-347.44M | 50.05%224.31M | 115.80%138M | -400.00%-85M | -87.79%11.39M | -14.80%-309.83M | -7.04%149.49M |
| -Change in inventory | -19.85%-163M | -193.07%-94M | -79.10%35.62M | -91.39%8.66M | 92.88%-2.28M | 1.45%-136M | 90.57%101M | 111.73%170.43M | 247.24%100.61M | -139.71%-32.04M |
| -Change in prepaid assets | -825.00%-29M | 81.63%-9M | 86.17%-6.68M | 65.54%-5.67M | -106.30%-648K | -27.29%4M | -253.13%-49M | -150.16%-48.33M | -119.08%-16.45M | -71.48%10.28M |
| -Change in payables and accrued expense | 6.59%-156M | 54.55%-70M | 566.31%324.19M | -62.43%51.7M | 10.91%-278.88M | -513.77%-167M | -139.09%-154M | -58.24%48.65M | 5.44%137.6M | -45.18%-313.05M |
| -Change in other current assets | 34.38%-42M | 43.94%-74M | 19.50%-43.97M | 297.02%27.29M | 118.36%6.67M | -135.51%-64M | 5.04%-132M | -199.18%-54.62M | 50.31%-13.85M | 48.84%-36.36M |
| -Change in other current liabilities | 125.81%8M | 70.55%-43M | 78.99%-1.82M | 100.42%408K | -127.95%-10.59M | 60.74%-31M | -100.00%-146M | 82.19%-8.66M | -482.65%-96.27M | 497.04%37.88M |
| -Change in other working capital | -62.50%-13M | 73.75%-21M | 62.04%12.82M | 26.48%-17.22M | 24.60%-8.6M | 84.93%-8M | 26.61%-80M | 105.08%7.91M | 16.28%-23.42M | -145.13%-11.41M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 5.11%782M | 11.58%3.78B | 18.62%1.47B | -20.76%630.03M | 33.15%934.73M | 14.47%744M | 13.56%3.38B | 4.37%1.24B | 10.62%795.09M | 13.45%702.03M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -1,139.08%-1.08B | 175.17%224M | -16.37%-120.67M | -6.57%-67.34M | 764.26%499.01M | -55.37%-87M | 96.36%-298M | -12.61%-103.7M | 0.00%-63.19M | 20.35%-75.12M |
| Capital expenditure reported | 6.32%-89M | -8.75%-435M | -12.15%-130.85M | -10.67%-87.66M | -14.22%-121.49M | 2.81%-95M | -4.99%-400M | -7.63%-116.67M | 8.85%-79.21M | -4.13%-106.37M |
| Net PPE purchase and sale | -53.85%6M | 255.56%32M | 35.79%129K | 146.68%18.61M | -60.15%259K | 1,730.99%13M | -30.77%9M | -91.94%95K | 3,892.06%7.55M | 23.81%650K |
| Net business purchase and sale | ---1.01B | 698.72%623M | -87.58%303K | -46.69%515K | 1,541.47%622.18M | --0 | 101.17%78M | 75.47%2.44M | -96.04%966K | 535.97%37.9M |
| Net investment purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | 352.31%8.53M | ---- | ---- |
| Net other investing changes | 460.00%18M | -73.33%4M | -6.65%9.75M | -84.09%1.2M | 73.43%-1.94M | -214.92%-5M | -94.42%15M | -39.04%10.44M | 972.04%7.52M | -254.24%-7.31M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -1,139.08%-1.08B | 175.17%224M | -16.37%-120.67M | -6.57%-67.34M | 764.26%499.01M | -55.37%-87M | 96.36%-298M | -12.61%-103.7M | 0.00%-63.19M | 20.35%-75.12M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 143.04%306M | -27.67%-3.98B | -16.81%-1.3B | 17.63%-576.82M | -102.69%-1.39B | -15.07%-711M | -220.80%-3.12B | 4.00%-1.11B | 20.44%-700.29M | -150.34%-687.38M |
| Net issuance payments of debt | 358.19%1.06B | 32.37%-1.35B | 80.21%-160.05M | 173.56%300.53M | -147.58%-1.09B | -18.07%-409M | -5,105.00%-2B | 6.71%-808.63M | 35.09%-408.53M | -777.40%-438.44M |
| Net common stock issuance | -455.32%-522M | -431.93%-1.77B | -894.46%-906.1M | -550.90%-667.58M | -66.66%-98.32M | -18.49%-94M | -11.78%-332M | 3.35%-91.12M | -25.59%-102.56M | -9.60%-58.99M |
| Cash dividends paid | -8.57%-228M | -10.10%-861M | -9.70%-230.83M | -10.31%-210.11M | -10.16%-210.06M | -10.28%-210M | -11.08%-782M | -10.30%-210.42M | -11.47%-190.47M | -11.40%-190.7M |
| Proceeds from stock option exercised by employees | ---- | 0.00%4M | 27.49%1.03M | -73.26%339K | 25.87%939K | 43.57%1.7M | 33.33%4M | 346.67%804K | -25.24%1.27M | 32.04%746K |
| Net other financing activities | ---- | ---- | ---- | ---- | ---- | 169.37%2M | 76.92%-3M | 97.14%-117K | --0 | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 143.04%306M | -27.67%-3.98B | -16.81%-1.3B | 17.63%-576.82M | -102.69%-1.39B | -15.07%-711M | -220.80%-3.12B | 4.00%-1.11B | 20.44%-700.29M | -150.34%-687.38M |
| Net cash flow | ||||||||||
| Beginning cash position | 10.66%467M | -11.16%422M | 0.80%408.74M | 3.32%395.51M | -17.36%371M | -11.19%422M | -92.85%475M | -24.18%405.48M | -49.37%382.82M | -10.63%448.93M |
| Current changes in cash | 118.52%10M | 179.31%23M | 113.09%50.61M | -144.69%-14.13M | 167.00%40.51M | -125.97%-54M | 99.53%-29M | 137.86%23.75M | 114.07%31.62M | -124.20%-60.47M |
| Effect of exchange rate changes | -233.33%-4M | 191.67%22M | 208.85%7.68M | 405.76%27.36M | -184.29%-16.03M | 227.17%3M | -380.00%-24M | -353.65%-7.05M | -360.09%-8.95M | -246.23%-5.64M |
| End cash Position | 27.49%473M | 10.66%467M | 10.66%467M | 0.80%408.74M | 3.32%395.51M | -17.36%371M | -11.16%422M | -11.16%422M | -24.18%405.48M | -49.37%382.82M |
| Free cash flow | 6.78%693M | 11.96%3.34B | 19.29%1.34B | -24.24%542.37M | 36.53%813.24M | 17.53%649M | 14.81%2.98B | 4.04%1.12B | 13.30%715.88M | 15.30%595.66M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |