Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)Sep 30, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | |
|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||
| Cash flow from continuing operating activities | 190.77%1.6M | -95.00%549.26K | 3,395.32%10.98M | 314.27K |
| Net income from continuing operations | -35.51%1.17M | -15.91%1.81M | -5.80%2.15M | --2.28M |
| Operating gains losses | --5.52K | ---- | ---- | ---- |
| Depreciation and amortization | 13.26%475.89K | 153.00%420.17K | 156.28%166.08K | --64.8K |
| Change In working capital | 80.38%-352.12K | -120.98%-1.79M | 422.57%8.55M | ---2.65M |
| -Change in receivables | 37.94%-3.79M | -743.82%-6.11M | -175.75%-723.9K | --955.64K |
| -Change in inventory | -68.32%1.55M | 221.54%4.9M | -170.34%-4.04M | --5.74M |
| -Change in prepaid assets | -62.24%1.83M | -4.72%4.85M | 134.78%5.09M | ---14.64M |
| -Change in payables and accrued expense | -229.88%-1.67M | -39.27%1.29M | -59.90%2.12M | --5.29M |
| -Change in other current assets | ---- | ---- | ---- | --0 |
| -Change in other current liabilities | 2.14%-166.57K | -61.57%-170.2K | ---105.34K | ---- |
| -Change in other working capital | 128.87%1.89M | -205.75%-6.56M | --6.2M | ---- |
| Cash from discontinued investing activities | ||||
| Operating cash flow | 190.77%1.6M | -95.00%549.26K | 3,395.32%10.98M | --314.27K |
| Investing cash flow | ||||
| Cash flow from continuing investing activities | -95.47%-4.43M | -1,249.93%-2.27M | -45.46%-168.07K | -115.54K |
| Net PPE purchase and sale | 20.96%-239.82K | -80.53%-303.41K | -45.46%-168.07K | ---115.54K |
| Net intangibles purchase and sale | 91.58%-165.53K | ---1.97M | --0 | ---- |
| Net investment purchase and sale | ---4.03M | --0 | ---- | ---- |
| Cash from discontinued investing activities | ||||
| Investing cash flow | -95.47%-4.43M | -1,249.93%-2.27M | -45.46%-168.07K | ---115.54K |
| Financing cash flow | ||||
| Cash flow from continuing financing activities | -47.05%1.87M | 145.32%3.52M | -2,952.52%-7.77M | 272.5K |
| Net issuance payments of debt | -72.17%324.61K | 27.15%1.17M | 705.63%917.43K | ---151.48K |
| Net other financing activities | -34.61%1.54M | 127.12%2.36M | -2,149.73%-8.69M | --423.98K |
| Cash from discontinued financing activities | ||||
| Financing cash flow | -47.05%1.87M | 145.32%3.52M | -2,952.52%-7.77M | --272.5K |
| Net cash flow | ||||
| Beginning cash position | 38.02%5.93M | 160.76%4.3M | 48.17%1.65M | --1.11M |
| Current changes in cash | -153.91%-972.22K | -40.74%1.8M | 545.87%3.04M | --471.23K |
| Effect of exchange rate changes | 222.89%208.73K | 56.95%-169.85K | -712.53%-394.58K | --64.42K |
| End cash Position | -12.87%5.17M | 38.02%5.93M | 160.76%4.3M | --1.65M |
| Free cash flow | 169.31%1.19M | -115.90%-1.72M | 5,421.58%10.82M | --195.9K |
| Currency Unit | USD | USD | USD | USD |