US Stock MarketDetailed Quotes

PANDORA A/S (PNDZF)

Watchlist
  • 71.500
  • 0.0000.00%
15min DelayClose Mar 25 11:20 ET
5.33BMarket Cap6.74P/E (TTM)

PANDORA A/S (PNDZF) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
Assets
Current assets
Cash, cash equivalents and short term investments
-45.49%1.31B
-45.49%1.31B
13.17%765M
-8.92%817M
-20.34%744M
71.37%2.39B
71.37%2.39B
-20.28%676M
4.91%897M
72.64%934M
-Cash and cash equivalents
-45.49%1.31B
-45.49%1.31B
13.17%765M
-8.92%817M
-20.34%744M
71.37%2.39B
71.37%2.39B
-20.28%676M
4.91%897M
72.64%934M
-Accounts receivable
-4.44%1.16B
-4.44%1.16B
-8.19%695M
-22.60%661M
-34.87%719M
-9.31%1.22B
-9.31%1.22B
-18.69%757M
7.96%854M
31.43%1.1B
-Taxes receivable
3.27%158M
3.27%158M
-6.32%163M
55.05%338M
44.23%150M
48.54%153M
48.54%153M
-5.95%174M
19.78%218M
-33.33%104M
-Other receivables
15.46%1.01B
15.46%1.01B
26.34%964M
3.28%913M
18.96%1.05B
-3.43%873M
-3.43%873M
-12.50%763M
19.78%884M
-3.70%886M
Inventory
10.33%4.88B
10.33%4.88B
9.62%5.37B
6.19%4.74B
4.05%4.6B
6.24%4.43B
6.24%4.43B
1.53%4.9B
-0.02%4.46B
2.26%4.43B
Other current assets
----
----
-98.00%1M
----
-97.92%1M
200.00%1M
200.00%1M
35.14%50M
-102.50%-1M
26.32%48M
Total current assets
10.84%10.23B
10.84%10.23B
15.51%8.88B
6.57%8.09B
-0.41%7.6B
15.35%9.23B
15.35%9.23B
-0.68%7.69B
5.72%7.59B
7.82%7.63B
Non current assets
Net PPE
8.01%9.15B
8.01%9.15B
15.95%9.12B
18.18%8.7B
25.53%8.52B
29.84%8.47B
29.84%8.47B
29.14%7.87B
28.11%7.37B
26.66%6.78B
-Gross PPE
10.18%13.28B
10.18%13.28B
15.95%9.12B
18.18%8.7B
25.53%8.52B
20.69%12.06B
20.69%12.06B
29.14%7.87B
28.11%7.37B
26.66%6.78B
-Accumulated depreciation
-15.29%-4.13B
-15.29%-4.13B
----
----
----
-3.46%-3.58B
-3.46%-3.58B
----
----
----
Goodwill and other intangible assets
1.60%8.36B
1.60%8.36B
3.29%8.33B
1.66%8.25B
3.48%8.26B
5.52%8.23B
5.52%8.23B
4.01%8.06B
5.79%8.11B
5.40%7.98B
-Goodwill
-2.07%5.02B
-2.07%5.02B
0.22%5.01B
-0.85%5.03B
2.13%5.12B
4.31%5.13B
4.31%5.13B
0.52%5B
3.85%5.07B
4.56%5.02B
-Other intangible assets
7.66%3.34B
7.66%3.34B
8.30%3.31B
5.86%3.22B
5.76%3.14B
7.59%3.11B
7.59%3.11B
10.27%3.06B
9.20%3.04B
6.84%2.97B
Other non current assets
----
----
----
----
----
----
----
--1M
4,300.00%44M
--1M
Total non current assets
4.56%19.38B
4.56%19.38B
9.61%19.56B
9.95%18.92B
15.19%18.85B
17.29%18.53B
17.29%18.53B
15.97%17.84B
15.23%17.2B
13.30%16.37B
Total assets
6.65%29.6B
6.65%29.6B
11.39%28.44B
8.92%27.01B
10.23%26.45B
16.64%27.76B
16.64%27.76B
10.39%25.53B
12.14%24.8B
11.50%23.99B
Liabilities
Current liabilities
Payables
2.87%7.02B
2.87%7.02B
13.11%5.73B
18.74%5.5B
19.00%5.62B
22.54%6.82B
22.54%6.82B
10.01%5.07B
8.30%4.63B
10.50%4.73B
-accounts payable
18.72%4.62B
18.72%4.62B
20.51%3.56B
18.13%3.27B
21.68%3.26B
21.27%3.89B
21.27%3.89B
24.79%2.95B
21.61%2.77B
22.03%2.68B
-Total tax payable
-21.35%685M
-21.35%685M
10.42%1.05B
37.74%989M
42.51%761M
49.40%871M
49.40%871M
-11.96%950M
-25.52%718M
-38.19%534M
-Other payable
-16.87%1.71B
-16.87%1.71B
-3.43%1.13B
8.30%1.24B
6.00%1.61B
16.02%2.06B
16.02%2.06B
0.34%1.17B
10.52%1.15B
24.24%1.52B
Current provisions
-7.09%826M
-7.09%826M
-1.56%567M
0.50%606M
10.94%639M
19.49%889M
19.49%889M
19.50%576M
21.33%603M
21.52%576M
Current debt and capital lease obligation
74.66%3.1B
74.66%3.1B
64.22%5.97B
90.44%4.42B
-48.32%2.85B
24.20%1.78B
24.20%1.78B
129.40%3.64B
39.57%2.32B
292.12%5.52B
-Current debt
309.82%1.63B
309.82%1.63B
94.82%4.51B
190.11%3.02B
-66.64%1.44B
26.84%397M
26.84%397M
333.71%2.32B
58.93%1.04B
972.14%4.31B
-Current capital lease obligation
6.96%1.48B
6.96%1.48B
10.53%1.46B
9.38%1.4B
16.85%1.42B
23.57%1.38B
23.57%1.38B
25.59%1.32B
26.98%1.28B
20.38%1.21B
Other current liabilities
----
----
-200.00%-1M
100.00%2M
0.00%-1M
200.00%1M
200.00%1M
200.00%1M
--1M
---1M
Current liabilities
13.92%11.25B
13.92%11.25B
32.28%12.61B
39.08%10.91B
-15.53%9.44B
22.65%9.88B
22.65%9.88B
33.92%9.53B
15.87%7.84B
76.29%11.18B
Non current liabilities
Long term provisions
12.96%558M
12.96%558M
11.68%545M
15.85%541M
13.10%492M
21.08%494M
21.08%494M
29.10%488M
26.56%467M
32.22%435M
Long term debt and capital lease obligation
2.55%11.92B
2.55%11.92B
3.56%11.95B
-2.38%11.69B
53.43%12.36B
19.39%11.63B
19.39%11.63B
-3.62%11.54B
13.48%11.98B
-13.93%8.06B
-Long term debt
-1.30%7.73B
-1.30%7.73B
-2.81%7.78B
-10.39%7.77B
65.90%8.56B
12.30%7.83B
12.30%7.83B
-14.35%8B
7.08%8.67B
-28.06%5.16B
-Long term capital lease obligation
10.52%4.19B
10.52%4.19B
17.96%4.17B
18.61%3.93B
31.23%3.8B
37.22%3.79B
37.22%3.79B
34.62%3.54B
34.55%3.31B
32.33%2.9B
Other non current liabilities
---1M
---1M
----
-200.00%-1M
----
----
----
----
--1M
----
Total non current liabilities
5.63%13.07B
5.63%13.07B
3.39%12.9B
-2.55%12.55B
48.79%13.17B
19.09%12.37B
19.09%12.37B
-0.05%12.48B
16.04%12.88B
-10.79%8.85B
Total liabilities
9.31%24.32B
9.31%24.32B
15.90%25.52B
13.21%23.46B
12.89%22.62B
20.64%22.25B
20.64%22.25B
12.29%22.01B
15.97%20.72B
23.16%20.03B
Shareholders'equity
Share capital
-3.66%79M
-3.66%79M
-3.66%79M
-3.66%79M
-7.87%82M
-7.87%82M
-7.87%82M
-7.87%82M
-7.87%82M
-7.29%89M
-common stock
-3.66%79M
-3.66%79M
-3.66%79M
-3.66%79M
-7.87%82M
-7.87%82M
-7.87%82M
-7.87%82M
-7.87%82M
-7.29%89M
Retained earnings
5.08%6.54B
5.08%6.54B
10.43%5.38B
13.54%4.85B
-14.42%7.17B
-17.41%6.22B
-17.41%6.22B
-24.15%4.87B
-26.96%4.27B
-4.06%8.38B
Less: Treasury stock
31.23%4.24B
31.23%4.24B
52.08%3.33B
71.06%1.87B
-20.47%4.12B
-25.84%3.23B
-25.84%3.23B
-39.98%2.19B
-53.27%1.09B
15.48%5.18B
Other equity interest
----
----
----
--1M
----
----
----
--1M
----
0.00%-1M
Total stockholders'equity
-4.10%5.28B
-4.10%5.28B
-16.90%2.92B
-12.90%3.55B
-3.23%3.83B
2.86%5.51B
2.86%5.51B
-0.17%3.52B
-3.98%4.08B
-24.61%3.96B
Total equity
-4.10%5.28B
-4.10%5.28B
-16.90%2.92B
-12.90%3.55B
-3.23%3.83B
2.86%5.51B
2.86%5.51B
-0.17%3.52B
-3.98%4.08B
-24.61%3.96B
Currency Unit
DKK
DKK
DKK
DKK
DKK
DKK
DKK
DKK
DKK
DKK
(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024
Assets
Current assets
Cash, cash equivalents and short term investments -45.49%1.31B-45.49%1.31B13.17%765M-8.92%817M-20.34%744M71.37%2.39B71.37%2.39B-20.28%676M4.91%897M72.64%934M
-Cash and cash equivalents -45.49%1.31B-45.49%1.31B13.17%765M-8.92%817M-20.34%744M71.37%2.39B71.37%2.39B-20.28%676M4.91%897M72.64%934M
-Accounts receivable -4.44%1.16B-4.44%1.16B-8.19%695M-22.60%661M-34.87%719M-9.31%1.22B-9.31%1.22B-18.69%757M7.96%854M31.43%1.1B
-Taxes receivable 3.27%158M3.27%158M-6.32%163M55.05%338M44.23%150M48.54%153M48.54%153M-5.95%174M19.78%218M-33.33%104M
-Other receivables 15.46%1.01B15.46%1.01B26.34%964M3.28%913M18.96%1.05B-3.43%873M-3.43%873M-12.50%763M19.78%884M-3.70%886M
Inventory 10.33%4.88B10.33%4.88B9.62%5.37B6.19%4.74B4.05%4.6B6.24%4.43B6.24%4.43B1.53%4.9B-0.02%4.46B2.26%4.43B
Other current assets ---------98.00%1M-----97.92%1M200.00%1M200.00%1M35.14%50M-102.50%-1M26.32%48M
Total current assets 10.84%10.23B10.84%10.23B15.51%8.88B6.57%8.09B-0.41%7.6B15.35%9.23B15.35%9.23B-0.68%7.69B5.72%7.59B7.82%7.63B
Non current assets
Net PPE 8.01%9.15B8.01%9.15B15.95%9.12B18.18%8.7B25.53%8.52B29.84%8.47B29.84%8.47B29.14%7.87B28.11%7.37B26.66%6.78B
-Gross PPE 10.18%13.28B10.18%13.28B15.95%9.12B18.18%8.7B25.53%8.52B20.69%12.06B20.69%12.06B29.14%7.87B28.11%7.37B26.66%6.78B
-Accumulated depreciation -15.29%-4.13B-15.29%-4.13B-------------3.46%-3.58B-3.46%-3.58B------------
Goodwill and other intangible assets 1.60%8.36B1.60%8.36B3.29%8.33B1.66%8.25B3.48%8.26B5.52%8.23B5.52%8.23B4.01%8.06B5.79%8.11B5.40%7.98B
-Goodwill -2.07%5.02B-2.07%5.02B0.22%5.01B-0.85%5.03B2.13%5.12B4.31%5.13B4.31%5.13B0.52%5B3.85%5.07B4.56%5.02B
-Other intangible assets 7.66%3.34B7.66%3.34B8.30%3.31B5.86%3.22B5.76%3.14B7.59%3.11B7.59%3.11B10.27%3.06B9.20%3.04B6.84%2.97B
Other non current assets ------------------------------1M4,300.00%44M--1M
Total non current assets 4.56%19.38B4.56%19.38B9.61%19.56B9.95%18.92B15.19%18.85B17.29%18.53B17.29%18.53B15.97%17.84B15.23%17.2B13.30%16.37B
Total assets 6.65%29.6B6.65%29.6B11.39%28.44B8.92%27.01B10.23%26.45B16.64%27.76B16.64%27.76B10.39%25.53B12.14%24.8B11.50%23.99B
Liabilities
Current liabilities
Payables 2.87%7.02B2.87%7.02B13.11%5.73B18.74%5.5B19.00%5.62B22.54%6.82B22.54%6.82B10.01%5.07B8.30%4.63B10.50%4.73B
-accounts payable 18.72%4.62B18.72%4.62B20.51%3.56B18.13%3.27B21.68%3.26B21.27%3.89B21.27%3.89B24.79%2.95B21.61%2.77B22.03%2.68B
-Total tax payable -21.35%685M-21.35%685M10.42%1.05B37.74%989M42.51%761M49.40%871M49.40%871M-11.96%950M-25.52%718M-38.19%534M
-Other payable -16.87%1.71B-16.87%1.71B-3.43%1.13B8.30%1.24B6.00%1.61B16.02%2.06B16.02%2.06B0.34%1.17B10.52%1.15B24.24%1.52B
Current provisions -7.09%826M-7.09%826M-1.56%567M0.50%606M10.94%639M19.49%889M19.49%889M19.50%576M21.33%603M21.52%576M
Current debt and capital lease obligation 74.66%3.1B74.66%3.1B64.22%5.97B90.44%4.42B-48.32%2.85B24.20%1.78B24.20%1.78B129.40%3.64B39.57%2.32B292.12%5.52B
-Current debt 309.82%1.63B309.82%1.63B94.82%4.51B190.11%3.02B-66.64%1.44B26.84%397M26.84%397M333.71%2.32B58.93%1.04B972.14%4.31B
-Current capital lease obligation 6.96%1.48B6.96%1.48B10.53%1.46B9.38%1.4B16.85%1.42B23.57%1.38B23.57%1.38B25.59%1.32B26.98%1.28B20.38%1.21B
Other current liabilities ---------200.00%-1M100.00%2M0.00%-1M200.00%1M200.00%1M200.00%1M--1M---1M
Current liabilities 13.92%11.25B13.92%11.25B32.28%12.61B39.08%10.91B-15.53%9.44B22.65%9.88B22.65%9.88B33.92%9.53B15.87%7.84B76.29%11.18B
Non current liabilities
Long term provisions 12.96%558M12.96%558M11.68%545M15.85%541M13.10%492M21.08%494M21.08%494M29.10%488M26.56%467M32.22%435M
Long term debt and capital lease obligation 2.55%11.92B2.55%11.92B3.56%11.95B-2.38%11.69B53.43%12.36B19.39%11.63B19.39%11.63B-3.62%11.54B13.48%11.98B-13.93%8.06B
-Long term debt -1.30%7.73B-1.30%7.73B-2.81%7.78B-10.39%7.77B65.90%8.56B12.30%7.83B12.30%7.83B-14.35%8B7.08%8.67B-28.06%5.16B
-Long term capital lease obligation 10.52%4.19B10.52%4.19B17.96%4.17B18.61%3.93B31.23%3.8B37.22%3.79B37.22%3.79B34.62%3.54B34.55%3.31B32.33%2.9B
Other non current liabilities ---1M---1M-----200.00%-1M------------------1M----
Total non current liabilities 5.63%13.07B5.63%13.07B3.39%12.9B-2.55%12.55B48.79%13.17B19.09%12.37B19.09%12.37B-0.05%12.48B16.04%12.88B-10.79%8.85B
Total liabilities 9.31%24.32B9.31%24.32B15.90%25.52B13.21%23.46B12.89%22.62B20.64%22.25B20.64%22.25B12.29%22.01B15.97%20.72B23.16%20.03B
Shareholders'equity
Share capital -3.66%79M-3.66%79M-3.66%79M-3.66%79M-7.87%82M-7.87%82M-7.87%82M-7.87%82M-7.87%82M-7.29%89M
-common stock -3.66%79M-3.66%79M-3.66%79M-3.66%79M-7.87%82M-7.87%82M-7.87%82M-7.87%82M-7.87%82M-7.29%89M
Retained earnings 5.08%6.54B5.08%6.54B10.43%5.38B13.54%4.85B-14.42%7.17B-17.41%6.22B-17.41%6.22B-24.15%4.87B-26.96%4.27B-4.06%8.38B
Less: Treasury stock 31.23%4.24B31.23%4.24B52.08%3.33B71.06%1.87B-20.47%4.12B-25.84%3.23B-25.84%3.23B-39.98%2.19B-53.27%1.09B15.48%5.18B
Other equity interest --------------1M--------------1M----0.00%-1M
Total stockholders'equity -4.10%5.28B-4.10%5.28B-16.90%2.92B-12.90%3.55B-3.23%3.83B2.86%5.51B2.86%5.51B-0.17%3.52B-3.98%4.08B-24.61%3.96B
Total equity -4.10%5.28B-4.10%5.28B-16.90%2.92B-12.90%3.55B-3.23%3.83B2.86%5.51B2.86%5.51B-0.17%3.52B-3.98%4.08B-24.61%3.96B
Currency Unit DKKDKKDKKDKKDKKDKKDKKDKKDKKDKK
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
Signs of restarting the second round of US-Iran talks have emerged. According to reports, Iran's foreign minister arrived in Pakistan on Fri Show More