US Stock MarketDetailed Quotes

PANTHEON RESOURCES (PTHRF)

Watchlist
  • 0.1427
  • -0.0034-2.29%
15min DelayClose Apr 17 15:50 ET
207.46MMarket Cap-28.53P/E (TTM)

PANTHEON RESOURCES (PTHRF) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Dec 31, 2025
(FY)Jun 30, 2025
(Q4)Jun 30, 2025
(Q2)Dec 31, 2024
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q2)Dec 31, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q2)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
26.72%24.48M
67.04%13.22M
67.04%13.22M
109.61%19.32M
-61.70%7.91M
-61.70%7.91M
-43.58%9.22M
-64.24%20.66M
-64.24%20.66M
-82.37%16.34M
-Cash and cash equivalents
26.72%24.48M
67.04%13.22M
67.04%13.22M
9,226.75%19.32M
-61.70%7.91M
-61.70%7.91M
-98.73%207.12K
-64.24%20.66M
-64.24%20.66M
-82.37%16.34M
-Short-term investments
----
----
----
----
----
----
--9.01M
----
----
----
-Accounts receivable
----
----
----
278.58%3.01M
----
----
-71.88%793.97K
--159.52K
--159.52K
925.40%2.82M
-Other receivables
----
107.61%1.13M
107.61%1.13M
----
-78.72%544.54K
-78.72%544.54K
----
2.44%2.56M
2.44%2.56M
----
Inventory
--478.23K
----
----
----
----
----
----
----
----
----
Prepaid assets
--559.18K
----
----
----
----
----
----
----
----
----
Restricted cash
--0
--9.78M
--9.78M
----
--0
--0
----
--0
--0
----
Other current assets
----
----
----
----
--1
--1
----
----
----
----
Total current assets
14.30%25.52M
185.31%24.13M
185.31%24.13M
123.01%22.32M
-59.37%8.46M
-59.37%8.46M
-47.75%10.01M
-65.46%20.82M
-65.46%20.82M
-79.39%19.16M
Non current assets
Net PPE
21.96%381.43M
14.88%337.47M
14.88%337.47M
7.03%312.76M
2.46%293.76M
2.46%293.76M
6.49%292.21M
20.56%286.71M
20.56%286.71M
40.23%274.39M
-Gross PPE
21.90%381.29M
14.90%337.53M
14.90%337.53M
6.92%312.8M
2.43%293.77M
2.43%293.77M
-9.51%292.56M
20.46%286.8M
20.46%286.8M
32.22%323.3M
-Accumulated depreciation
0.00%-130.11K
0.00%-130.11K
0.00%-130.11K
63.57%-130.11K
0.00%-130.11K
0.00%-130.11K
99.27%-357.15K
52.47%-130.11K
52.47%-130.11K
-0.13%-48.91M
Other non current assets
----
----
----
----
----
----
---8.22K
----
----
----
Total non current assets
23.29%385.6M
15.09%340.87M
15.09%340.87M
7.04%312.76M
2.44%296.16M
2.44%296.16M
6.49%292.2M
21.57%289.11M
21.57%289.11M
40.23%274.39M
Total assets
22.69%411.11M
19.82%365M
19.82%365M
10.88%335.08M
-1.71%304.62M
-1.71%304.62M
2.95%302.21M
3.97%309.93M
3.97%309.93M
1.71%293.55M
Liabilities
Current liabilities
Payables
175.97%18.99M
1,385.33%10.45M
1,385.33%10.45M
291.63%6.88M
-75.23%703.5K
-75.23%703.5K
-72.27%1.76M
38.98%2.84M
38.98%2.84M
465.48%6.34M
-accounts payable
175.97%18.99M
55.12%78.29K
55.12%78.29K
291.63%6.88M
-98.22%50.47K
-98.22%50.47K
-72.27%1.76M
3,476.83%2.84M
3,476.83%2.84M
465.48%6.34M
-Other payable
----
1,488.14%10.37M
1,488.14%10.37M
----
--653.03K
--653.03K
----
----
----
----
Current provisions
----
----
----
19.49%7.19M
-11.78%720.63K
-11.78%720.63K
13.92%6.02M
-84.55%816.84K
-84.55%816.84K
322.63%5.28M
Current debt and capital lease obligation
-99.08%84.87K
25.99%9.01M
25.99%9.01M
-4.07%9.2M
-26.95%7.15M
-26.95%7.15M
-4.02%9.59M
-2.68%9.79M
-2.68%9.79M
212,342.24%9.99M
-Current debt
--0
26.53%8.97M
26.53%8.97M
-4.47%9.15M
-27.32%7.09M
-27.32%7.09M
-3.49%9.58M
-2.46%9.76M
-2.46%9.76M
--9.93M
-Current capital lease obligation
95.93%84.87K
-33.62%42.08K
-33.62%42.08K
711.03%43.32K
73.99%63.4K
73.99%63.4K
-91.10%5.34K
-39.57%36.44K
-39.57%36.44K
1,176.20%60.01K
Current liabilities
-18.02%19.08M
126.90%19.46M
126.90%19.46M
34.02%23.27M
-36.22%8.58M
-36.22%8.58M
-23.00%17.36M
-43.23%13.45M
-43.23%13.45M
392.00%22.55M
Non current liabilities
Long term provisions
--8.75M
61.26%8.39M
61.26%8.39M
----
0.00%5.2M
0.00%5.2M
----
--5.2M
--5.2M
----
Long term debt and capital lease obligation
359.63%17.57M
46.46%19.33M
46.46%19.33M
-72.33%3.82M
-20.59%13.2M
-20.59%13.2M
-28.13%13.82M
-18.95%16.62M
-18.95%16.62M
-51.61%19.23M
-Long term debt
354.37%17.37M
47.03%19.3M
47.03%19.3M
-72.33%3.82M
-21.01%13.13M
-21.01%13.13M
-28.13%13.82M
-18.83%16.62M
-18.83%16.62M
-51.61%19.23M
-Long term capital lease obligation
--200.76K
-60.96%26.95K
-60.96%26.95K
----
--69.03K
--69.03K
--0
--0
--0
----
Derivative product liabilities
3.68%603.46K
495.77%4.44M
495.77%4.44M
-63.94%582.01K
82.76%744.85K
82.76%744.85K
-55.01%1.61M
-96.82%407.57K
-96.82%407.57K
-77.61%3.59M
Other non current liabilities
----
----
----
----
----
----
----
----
----
---1
Total non current liabilities
504.42%26.92M
67.97%32.15M
67.97%32.15M
-71.32%4.45M
-13.88%19.14M
-13.88%19.14M
-31.94%15.53M
-36.50%22.23M
-36.50%22.23M
-59.08%22.82M
Total liabilities
65.92%46M
86.20%51.61M
86.20%51.61M
-15.71%27.72M
-22.30%27.72M
-22.30%27.72M
-27.50%32.89M
-39.22%35.68M
-39.22%35.68M
-24.81%45.37M
Shareholders'equity
Share capital
54.99%23.93M
17.84%15.48M
17.84%15.48M
22.39%15.44M
5.41%13.14M
5.41%13.14M
16.27%12.61M
16.27%12.46M
16.27%12.46M
4.13%10.85M
-common stock
54.99%23.93M
17.84%15.48M
17.84%15.48M
22.39%15.44M
5.41%13.14M
5.41%13.14M
16.27%12.61M
16.27%12.46M
16.27%12.46M
4.13%10.85M
Retained earnings
-11.04%-98.58M
-3.89%-89.54M
-3.89%-89.54M
-61.04%-88.78M
-18.36%-86.18M
-18.36%-86.18M
-11.04%-55.13M
-50.24%-72.82M
-50.24%-72.82M
-21.75%-49.65M
Paid-in capital
14.74%424.43M
11.34%372.45M
11.34%372.45M
23.10%369.9M
4.83%334.5M
4.83%334.5M
10.36%300.47M
20.47%319.1M
20.47%319.1M
9.15%272.26M
Other equity interest
40.50%19.56M
1.85%18.53M
1.85%18.53M
-2.46%13.92M
0.00%18.19M
0.00%18.19M
-0.32%14.27M
54.50%18.19M
54.50%18.19M
101.10%14.32M
Total stockholders'equity
18.79%365.11M
13.18%313.39M
13.18%313.39M
14.12%307.36M
0.97%276.9M
0.97%276.9M
8.52%269.32M
14.56%274.25M
14.56%274.25M
8.72%248.18M
Total equity
18.79%365.11M
13.18%313.39M
13.18%313.39M
14.12%307.36M
0.97%276.9M
0.97%276.9M
8.52%269.32M
14.56%274.25M
14.56%274.25M
8.72%248.18M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Dec 31, 2025(FY)Jun 30, 2025(Q4)Jun 30, 2025(Q2)Dec 31, 2024(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q2)Dec 31, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q2)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 26.72%24.48M67.04%13.22M67.04%13.22M109.61%19.32M-61.70%7.91M-61.70%7.91M-43.58%9.22M-64.24%20.66M-64.24%20.66M-82.37%16.34M
-Cash and cash equivalents 26.72%24.48M67.04%13.22M67.04%13.22M9,226.75%19.32M-61.70%7.91M-61.70%7.91M-98.73%207.12K-64.24%20.66M-64.24%20.66M-82.37%16.34M
-Short-term investments --------------------------9.01M------------
-Accounts receivable ------------278.58%3.01M---------71.88%793.97K--159.52K--159.52K925.40%2.82M
-Other receivables ----107.61%1.13M107.61%1.13M-----78.72%544.54K-78.72%544.54K----2.44%2.56M2.44%2.56M----
Inventory --478.23K------------------------------------
Prepaid assets --559.18K------------------------------------
Restricted cash --0--9.78M--9.78M------0--0------0--0----
Other current assets ------------------1--1----------------
Total current assets 14.30%25.52M185.31%24.13M185.31%24.13M123.01%22.32M-59.37%8.46M-59.37%8.46M-47.75%10.01M-65.46%20.82M-65.46%20.82M-79.39%19.16M
Non current assets
Net PPE 21.96%381.43M14.88%337.47M14.88%337.47M7.03%312.76M2.46%293.76M2.46%293.76M6.49%292.21M20.56%286.71M20.56%286.71M40.23%274.39M
-Gross PPE 21.90%381.29M14.90%337.53M14.90%337.53M6.92%312.8M2.43%293.77M2.43%293.77M-9.51%292.56M20.46%286.8M20.46%286.8M32.22%323.3M
-Accumulated depreciation 0.00%-130.11K0.00%-130.11K0.00%-130.11K63.57%-130.11K0.00%-130.11K0.00%-130.11K99.27%-357.15K52.47%-130.11K52.47%-130.11K-0.13%-48.91M
Other non current assets ---------------------------8.22K------------
Total non current assets 23.29%385.6M15.09%340.87M15.09%340.87M7.04%312.76M2.44%296.16M2.44%296.16M6.49%292.2M21.57%289.11M21.57%289.11M40.23%274.39M
Total assets 22.69%411.11M19.82%365M19.82%365M10.88%335.08M-1.71%304.62M-1.71%304.62M2.95%302.21M3.97%309.93M3.97%309.93M1.71%293.55M
Liabilities
Current liabilities
Payables 175.97%18.99M1,385.33%10.45M1,385.33%10.45M291.63%6.88M-75.23%703.5K-75.23%703.5K-72.27%1.76M38.98%2.84M38.98%2.84M465.48%6.34M
-accounts payable 175.97%18.99M55.12%78.29K55.12%78.29K291.63%6.88M-98.22%50.47K-98.22%50.47K-72.27%1.76M3,476.83%2.84M3,476.83%2.84M465.48%6.34M
-Other payable ----1,488.14%10.37M1,488.14%10.37M------653.03K--653.03K----------------
Current provisions ------------19.49%7.19M-11.78%720.63K-11.78%720.63K13.92%6.02M-84.55%816.84K-84.55%816.84K322.63%5.28M
Current debt and capital lease obligation -99.08%84.87K25.99%9.01M25.99%9.01M-4.07%9.2M-26.95%7.15M-26.95%7.15M-4.02%9.59M-2.68%9.79M-2.68%9.79M212,342.24%9.99M
-Current debt --026.53%8.97M26.53%8.97M-4.47%9.15M-27.32%7.09M-27.32%7.09M-3.49%9.58M-2.46%9.76M-2.46%9.76M--9.93M
-Current capital lease obligation 95.93%84.87K-33.62%42.08K-33.62%42.08K711.03%43.32K73.99%63.4K73.99%63.4K-91.10%5.34K-39.57%36.44K-39.57%36.44K1,176.20%60.01K
Current liabilities -18.02%19.08M126.90%19.46M126.90%19.46M34.02%23.27M-36.22%8.58M-36.22%8.58M-23.00%17.36M-43.23%13.45M-43.23%13.45M392.00%22.55M
Non current liabilities
Long term provisions --8.75M61.26%8.39M61.26%8.39M----0.00%5.2M0.00%5.2M------5.2M--5.2M----
Long term debt and capital lease obligation 359.63%17.57M46.46%19.33M46.46%19.33M-72.33%3.82M-20.59%13.2M-20.59%13.2M-28.13%13.82M-18.95%16.62M-18.95%16.62M-51.61%19.23M
-Long term debt 354.37%17.37M47.03%19.3M47.03%19.3M-72.33%3.82M-21.01%13.13M-21.01%13.13M-28.13%13.82M-18.83%16.62M-18.83%16.62M-51.61%19.23M
-Long term capital lease obligation --200.76K-60.96%26.95K-60.96%26.95K------69.03K--69.03K--0--0--0----
Derivative product liabilities 3.68%603.46K495.77%4.44M495.77%4.44M-63.94%582.01K82.76%744.85K82.76%744.85K-55.01%1.61M-96.82%407.57K-96.82%407.57K-77.61%3.59M
Other non current liabilities ---------------------------------------1
Total non current liabilities 504.42%26.92M67.97%32.15M67.97%32.15M-71.32%4.45M-13.88%19.14M-13.88%19.14M-31.94%15.53M-36.50%22.23M-36.50%22.23M-59.08%22.82M
Total liabilities 65.92%46M86.20%51.61M86.20%51.61M-15.71%27.72M-22.30%27.72M-22.30%27.72M-27.50%32.89M-39.22%35.68M-39.22%35.68M-24.81%45.37M
Shareholders'equity
Share capital 54.99%23.93M17.84%15.48M17.84%15.48M22.39%15.44M5.41%13.14M5.41%13.14M16.27%12.61M16.27%12.46M16.27%12.46M4.13%10.85M
-common stock 54.99%23.93M17.84%15.48M17.84%15.48M22.39%15.44M5.41%13.14M5.41%13.14M16.27%12.61M16.27%12.46M16.27%12.46M4.13%10.85M
Retained earnings -11.04%-98.58M-3.89%-89.54M-3.89%-89.54M-61.04%-88.78M-18.36%-86.18M-18.36%-86.18M-11.04%-55.13M-50.24%-72.82M-50.24%-72.82M-21.75%-49.65M
Paid-in capital 14.74%424.43M11.34%372.45M11.34%372.45M23.10%369.9M4.83%334.5M4.83%334.5M10.36%300.47M20.47%319.1M20.47%319.1M9.15%272.26M
Other equity interest 40.50%19.56M1.85%18.53M1.85%18.53M-2.46%13.92M0.00%18.19M0.00%18.19M-0.32%14.27M54.50%18.19M54.50%18.19M101.10%14.32M
Total stockholders'equity 18.79%365.11M13.18%313.39M13.18%313.39M14.12%307.36M0.97%276.9M0.97%276.9M8.52%269.32M14.56%274.25M14.56%274.25M8.72%248.18M
Total equity 18.79%365.11M13.18%313.39M13.18%313.39M14.12%307.36M0.97%276.9M0.97%276.9M8.52%269.32M14.56%274.25M14.56%274.25M8.72%248.18M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
On April 17, the Iranian foreign minister announced the opening of the Strait of Hormuz to merchant ships, and Trump immediately posted a me Show More