Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (FY)Jun 30, 2018 | (Q4)Jun 30, 2018 | (FY)Jun 30, 2017 | (Q4)Jun 30, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 33.78%13.12M | 33.78%13.12M | 98.99%9.81M | 98.99%9.81M | -30.20%4.93M | -30.20%4.93M | 133.22%7.06M | 133.22%7.06M | -49.06%3.03M | -49.06%3.03M |
| -Cash and cash equivalents | 36.28%11.95M | 36.28%11.95M | 102.57%8.77M | 102.57%8.77M | -20.22%4.33M | -20.22%4.33M | 155.97%5.42M | 155.97%5.42M | -28.89%2.12M | -28.89%2.12M |
| -Short term investments | 12.75%1.18M | 12.75%1.18M | 73.26%1.04M | 73.26%1.04M | -63.25%602K | -63.25%602K | 80.20%1.64M | 80.20%1.64M | -69.33%909K | -69.33%909K |
| Receivables | -0.81%14.84M | -0.81%14.84M | 39.78%14.96M | 39.78%14.96M | -10.55%10.71M | -10.55%10.71M | -16.40%11.97M | -16.40%11.97M | 56.95%14.31M | 56.95%14.31M |
| -Accounts receivable | -2.80%15.26M | -2.80%15.26M | 40.47%15.7M | 40.47%15.7M | -10.06%11.17M | -10.06%11.17M | -15.33%12.42M | -15.33%12.42M | 51.48%14.67M | 51.48%14.67M |
| -Loans receivable | ---- | ---- | ---- | ---- | -59.31%59K | -59.31%59K | 52.63%145K | 52.63%145K | --95K | --95K |
| -Recievables adjustments allowances | 43.58%-413K | 43.58%-413K | -38.90%-732K | -38.90%-732K | 12.31%-527K | 12.31%-527K | -32.67%-601K | -32.67%-601K | 19.96%-453K | 19.96%-453K |
| Inventory | -13.92%8.15M | -13.92%8.15M | 3.47%9.46M | 3.47%9.46M | -27.89%9.15M | -27.89%9.15M | 5.97%12.68M | 5.97%12.68M | -27.85%11.97M | -27.85%11.97M |
| Prepaid assets | -64.91%40K | -64.91%40K | 165.12%114K | 165.12%114K | -97.20%43K | -97.20%43K | -18.75%1.53M | -18.75%1.53M | 5.01%1.89M | 5.01%1.89M |
| Other current assets | 18.72%4.46M | 18.72%4.46M | 2.48%3.76M | 2.48%3.76M | 204.91%3.67M | 204.91%3.67M | 171.95%1.2M | 171.95%1.2M | -62.67%442K | -62.67%442K |
| Total current assets | 6.57%40.61M | 6.57%40.61M | 33.75%38.11M | 33.75%38.11M | -17.30%28.49M | -17.30%28.49M | 8.87%34.45M | 8.87%34.45M | -8.64%31.64M | -8.64%31.64M |
| Non current assets | ||||||||||
| Net PPE | -42.04%1.81M | -42.04%1.81M | 98.34%3.11M | 98.34%3.11M | 1.42%1.57M | 1.42%1.57M | -58.83%1.55M | -58.83%1.55M | -11.36%3.76M | -11.36%3.76M |
| -Gross PPE | -24.72%6.36M | -24.72%6.36M | 30.95%8.45M | 30.95%8.45M | -4.88%6.45M | -4.88%6.45M | -32.37%6.78M | -32.37%6.78M | -6.69%10.03M | -6.69%10.03M |
| -Accumulated depreciation | 14.61%-4.55M | 14.61%-4.55M | -9.26%-5.33M | -9.26%-5.33M | 6.75%-4.88M | 6.75%-4.88M | 16.49%-5.23M | 16.49%-5.23M | 3.64%-6.27M | 3.64%-6.27M |
| Investments and advances | -25.94%3.95M | -25.94%3.95M | 1.21%5.34M | 1.21%5.34M | -15.42%5.28M | -15.42%5.28M | 243.83%6.24M | 243.83%6.24M | -67.14%1.81M | -67.14%1.81M |
| -Other investment | -25.94%3.95M | -25.94%3.95M | 1.21%5.34M | 1.21%5.34M | -15.42%5.28M | -15.42%5.28M | 243.83%6.24M | 243.83%6.24M | -67.14%1.81M | -67.14%1.81M |
| Non current accounts receivable | 38.80%254K | 38.80%254K | -93.34%183K | -93.34%183K | -38.62%2.75M | -38.62%2.75M | -0.07%4.48M | -0.07%4.48M | 3,831.58%4.48M | 3,831.58%4.48M |
| Goodwill and other intangible assets | -0.56%22.59M | -0.56%22.59M | 13.69%22.72M | 13.69%22.72M | -0.72%19.98M | -0.72%19.98M | 0.00%20.13M | 0.00%20.13M | 0.00%20.13M | 0.00%20.13M |
| -Goodwill | -5.26%21.53M | -5.26%21.53M | 13.69%22.72M | 13.69%22.72M | -0.72%19.98M | -0.72%19.98M | 0.00%20.13M | 0.00%20.13M | 0.00%20.13M | 0.00%20.13M |
| -Other intangible assets | --1.07M | --1.07M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Defined pension benefit | --44K | --44K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Non current deferred assets | -1.88%3.08M | -1.88%3.08M | -2.33%3.14M | -2.33%3.14M | 22.04%3.21M | 22.04%3.21M | 15.54%2.63M | 15.54%2.63M | 21.43%2.28M | 21.43%2.28M |
| Other non current assets | 42.17%2.07M | 42.17%2.07M | 1,654.22%1.46M | 1,654.22%1.46M | -89.32%83K | -89.32%83K | 103.40%777K | 103.40%777K | -41.41%382K | -41.41%382K |
| Total non current assets | -5.99%33.8M | -5.99%33.8M | 9.36%35.95M | 9.36%35.95M | -8.18%32.87M | -8.18%32.87M | 9.00%35.8M | 9.00%35.8M | 0.96%32.84M | 0.96%32.84M |
| Total assets | 0.48%74.41M | 0.48%74.41M | 20.68%74.05M | 20.68%74.05M | -12.65%61.36M | -12.65%61.36M | 8.94%70.25M | 8.94%70.25M | -3.99%64.48M | -3.99%64.48M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -20.79%7.78M | -20.79%7.78M | -20.91%9.82M | -20.91%9.82M | 39.12%12.41M | 39.12%12.41M | -16.30%8.92M | -16.30%8.92M | -22.41%10.66M | -22.41%10.66M |
| -Current debt | -18.13%7.28M | -18.13%7.28M | -28.11%8.89M | -28.11%8.89M | 39.60%12.36M | 39.60%12.36M | -16.53%8.86M | -16.53%8.86M | -22.67%10.61M | -22.67%10.61M |
| -Current capital lease obligation | -46.29%499K | -46.29%499K | 1,795.92%929K | 1,795.92%929K | -25.76%49K | -25.76%49K | 34.69%66K | 34.69%66K | 188.24%49K | 188.24%49K |
| Payables | -25.11%11.1M | -25.11%11.1M | 65.59%14.82M | 65.59%14.82M | -53.61%8.95M | -53.61%8.95M | 14.61%19.3M | 14.61%19.3M | -3.81%16.84M | -3.81%16.84M |
| -accounts payable | -11.36%8.28M | -11.36%8.28M | 58.65%9.35M | 58.65%9.35M | -25.29%5.89M | -25.29%5.89M | 12.56%7.89M | 12.56%7.89M | -16.08%7.01M | -16.08%7.01M |
| -Other payable | -48.56%2.82M | -48.56%2.82M | 78.96%5.48M | 78.96%5.48M | -73.18%3.06M | -73.18%3.06M | 16.07%11.41M | 16.07%11.41M | 7.37%9.83M | 7.37%9.83M |
| Current provisions | 401.35%2.6M | 401.35%2.6M | -21.99%518K | -21.99%518K | -26.79%664K | -26.79%664K | 259.92%907K | 259.92%907K | -45.81%252K | -45.81%252K |
| Pension and other retirement benefit plans | ---- | ---- | 66.44%1.73M | 66.44%1.73M | 34.72%1.04M | 34.72%1.04M | 2.39%772K | 2.39%772K | -50.43%754K | -50.43%754K |
| Current deferred liabilities | 89.39%839K | 89.39%839K | 9.93%443K | 9.93%443K | -74.18%403K | -74.18%403K | 84.52%1.56M | 84.52%1.56M | 438.85%846K | 438.85%846K |
| Other current liabilities | 14.66%3.92M | 14.66%3.92M | 86.11%3.42M | 86.11%3.42M | --1.84M | --1.84M | ---- | ---- | ---- | ---- |
| Current liabilities | -14.69%26.23M | -14.69%26.23M | 21.51%30.75M | 21.51%30.75M | -19.56%25.31M | -19.56%25.31M | 7.19%31.46M | 7.19%31.46M | -12.09%29.35M | -12.09%29.35M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -62.50%180K | -62.50%180K | -25.12%480K | -25.12%480K | -89.11%641K | -89.11%641K | -8.00%5.89M | -8.00%5.89M | 59.40%6.4M | 59.40%6.4M |
| -Long term debt | 1,750.00%74K | 1,750.00%74K | -99.37%4K | -99.37%4K | -89.20%635K | -89.20%635K | -7.97%5.88M | -7.97%5.88M | 62.11%6.39M | 62.11%6.39M |
| -Long term capital lease obligation | -77.73%106K | -77.73%106K | 7,833.33%476K | 7,833.33%476K | -40.00%6K | -40.00%6K | -23.08%10K | -23.08%10K | -82.67%13K | -82.67%13K |
| Long term accounts payable and other payables | -45.00%484K | -45.00%484K | --880K | --880K | ---- | ---- | -62.56%632K | -62.56%632K | -24.78%1.69M | -24.78%1.69M |
| Employee benefits | -85.48%113K | -85.48%113K | -31.81%778K | -31.81%778K | -34.05%1.14M | -34.05%1.14M | 12.34%1.73M | 12.34%1.73M | 21.64%1.54M | 21.64%1.54M |
| Other non current liabilities | -48.95%121K | -48.95%121K | 33.15%237K | 33.15%237K | --178K | --178K | ---- | ---- | ---- | ---- |
| Total non current liabilities | -62.19%898K | -62.19%898K | 21.17%2.38M | 21.17%2.38M | -76.24%1.96M | -76.24%1.96M | -14.31%8.25M | -14.31%8.25M | 27.95%9.63M | 27.95%9.63M |
| Total liabilities | -18.10%27.13M | -18.10%27.13M | 21.48%33.13M | 21.48%33.13M | -31.33%27.27M | -31.33%27.27M | 1.88%39.71M | 1.88%39.71M | -4.73%38.98M | -4.73%38.98M |
| Shareholders'equity | ||||||||||
| Share capital | -79.81%17.45M | -79.81%17.45M | 0.00%86.43M | 0.00%86.43M | 0.00%86.43M | 0.00%86.43M | 3.15%86.43M | 3.15%86.43M | 0.00%83.79M | 0.00%83.79M |
| -common stock | -79.81%17.45M | -79.81%17.45M | 0.00%86.43M | 0.00%86.43M | 0.00%86.43M | 0.00%86.43M | 3.15%86.43M | 3.15%86.43M | 0.00%83.79M | 0.00%83.79M |
| Retained earnings | 143.45%22.96M | 143.45%22.96M | 9.34%-52.84M | 9.34%-52.84M | 3.16%-58.29M | 3.16%-58.29M | 2.06%-60.19M | 2.06%-60.19M | -2.86%-61.46M | -2.86%-61.46M |
| Gains losses not affecting retained earnings | -33.55%1.51M | -33.55%1.51M | 18.87%2.27M | 18.87%2.27M | 20.23%1.91M | 20.23%1.91M | 21.52%1.59M | 21.52%1.59M | -5.02%1.31M | -5.02%1.31M |
| Total stockholders'equity | 16.90%41.92M | 16.90%41.92M | 19.32%35.86M | 19.32%35.86M | 8.00%30.05M | 8.00%30.05M | 17.73%27.83M | 17.73%27.83M | -7.00%23.64M | -7.00%23.64M |
| Noncontrolling interests | 5.66%5.36M | 5.66%5.36M | 25.43%5.07M | 25.43%5.07M | 48.97%4.04M | 48.97%4.04M | 44.98%2.71M | 44.98%2.71M | 122.59%1.87M | 122.59%1.87M |
| Total equity | 15.51%47.28M | 15.51%47.28M | 20.04%40.93M | 20.04%40.93M | 11.64%34.09M | 11.64%34.09M | 19.73%30.54M | 19.73%30.54M | -2.85%25.51M | -2.85%25.51M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |