Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Clean Energy Fuels
CLNE
| (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -2.33%963M | -34.37%760M | -34.37%760M | -3.99%986M | 31.44%1.16B | 31.44%1.16B | -20.14%1.03B | -26.28%881M | -26.28%881M | -12.99%1.29B |
| -Cash and cash equivalents | -2.33%963M | -34.37%760M | -34.37%760M | -3.99%986M | 31.44%1.16B | 31.44%1.16B | -20.14%1.03B | -26.28%881M | -26.28%881M | -12.99%1.29B |
| -Accounts receivable | -2.34%2.13B | 2.64%1.75B | 2.64%1.75B | 0.55%2.18B | -1.10%1.71B | -1.10%1.71B | -1.41%2.17B | 11.15%1.72B | 11.15%1.72B | 24.49%2.2B |
| -Taxes receivable | 7.04%76M | -43.75%45M | -43.75%45M | 16.39%71M | -48.39%80M | -48.39%80M | -65.92%61M | 0.00%155M | 0.00%155M | 22.60%179M |
| -Other receivables | ---- | -4.48%341M | -4.48%341M | ---- | -0.28%357M | -0.28%357M | ---- | -4.53%358M | -4.53%358M | ---- |
| Inventory | 2.34%1.62B | -7.33%1.52B | -7.33%1.52B | -4.70%1.58B | -10.30%1.64B | -10.30%1.64B | -7.78%1.66B | 25.09%1.83B | 25.09%1.83B | 21.88%1.8B |
| Restricted cash | ---- | -47.60%120M | -47.60%120M | ---- | -17.03%229M | -17.03%229M | ---- | 318.18%276M | 318.18%276M | ---- |
| Total current assets | -0.35%4.87B | -13.28%4.6B | -13.28%4.6B | -2.28%4.89B | 0.32%5.3B | 0.32%5.3B | -9.94%5B | 5.59%5.29B | 5.59%5.29B | -17.99%5.55B |
| Non current assets | ||||||||||
| Net PPE | -1.07%2.3B | -0.58%2.39B | -0.58%2.39B | -1.48%2.33B | -2.99%2.4B | -2.99%2.4B | 1.33%2.36B | 13.54%2.47B | 13.54%2.47B | 12.01%2.33B |
| -Gross PPE | ---- | 2.92%5.03B | 2.92%5.03B | ---- | 2.90%4.89B | 2.90%4.89B | ---- | 14.15%4.75B | 14.15%4.75B | ---- |
| -Accumulated depreciation | ---- | -6.31%-2.65B | -6.31%-2.65B | ---- | -9.31%-2.49B | -9.31%-2.49B | ---- | -14.82%-2.28B | -14.82%-2.28B | ---- |
| Goodwill and other intangible assets | -9.27%16.71B | -5.50%17.57B | -5.50%17.57B | -4.86%18.42B | -7.99%18.59B | -7.99%18.59B | -4.55%19.36B | 7.08%20.2B | 7.08%20.2B | 12.43%20.28B |
| -Goodwill | ---- | -16.54%3.82B | -16.54%3.82B | ---- | -18.38%4.58B | -18.38%4.58B | ---- | 5.27%5.61B | 5.27%5.61B | ---- |
| -Other intangible assets | ---- | -1.90%13.74B | -1.90%13.74B | ---- | -4.00%14.01B | -4.00%14.01B | ---- | 7.78%14.59B | 7.78%14.59B | ---- |
| Defined pension benefit | 0.75%269M | -0.37%269M | -0.37%269M | -4.98%267M | -8.16%270M | -8.16%270M | -13.27%281M | -17.18%294M | -17.18%294M | 16.97%324M |
| Total non current assets | -8.24%19.75B | -5.19%20.7B | -5.19%20.7B | -4.41%21.52B | -6.92%21.83B | -6.92%21.83B | -4.00%22.52B | 6.91%23.46B | 6.91%23.46B | 11.92%23.46B |
| Total assets | -6.78%24.62B | -6.77%25.3B | -6.77%25.3B | -4.02%26.41B | -5.59%27.14B | -5.59%27.14B | -5.14%27.52B | 6.67%28.74B | 6.67%28.74B | 4.62%29.01B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -2.25%5.64B | 2.05%3.28B | 2.05%3.28B | 2.93%5.77B | -9.56%3.22B | -9.56%3.22B | 2.02%5.6B | 47.47%3.56B | 47.47%3.56B | 8.60%5.49B |
| -accounts payable | -0.14%5.11B | 3.37%2.27B | 3.37%2.27B | 2.73%5.12B | -7.27%2.19B | -7.27%2.19B | -6.67%4.98B | 14.63%2.37B | 14.63%2.37B | 7.21%5.34B |
| -Total tax payable | -18.89%528M | -2.55%763M | -2.55%763M | 4.49%651M | -18.69%783M | -18.69%783M | 299.36%623M | 288.31%963M | 288.31%963M | 95.00%156M |
| -Other payable | ---- | 5.00%252M | 5.00%252M | ---- | 5.26%240M | 5.26%240M | ---- | 128.00%228M | 128.00%228M | ---- |
| Current provisions | -10.71%100M | -16.32%159M | -16.32%159M | -35.26%112M | -16.30%190M | -16.30%190M | -13.07%173M | 18.85%227M | 18.85%227M | -18.78%199M |
| Current debt and capital lease obligation | 170.49%2.9B | -15.25%1.42B | -15.25%1.42B | -68.22%1.07B | -2.44%1.68B | -2.44%1.68B | 53.25%3.37B | -30.74%1.72B | -30.74%1.72B | -38.54%2.2B |
| -Current debt | 185.66%2.83B | -16.05%1.34B | -16.05%1.34B | -69.95%990M | -2.56%1.6B | -2.56%1.6B | 54.77%3.3B | -32.19%1.64B | -32.19%1.64B | -39.43%2.13B |
| -Current capital lease obligation | -14.81%69M | 1.28%79M | 1.28%79M | 8.00%81M | 0.00%78M | 0.00%78M | 7.14%75M | 25.81%78M | 25.81%78M | 11.11%70M |
| Other current liabilities | -77.78%8M | 61.15%477M | 61.15%477M | --36M | --296M | --296M | ---- | ---- | ---- | ---- |
| Current liabilities | 24.33%8.76B | -4.74%7.94B | -4.74%7.94B | -23.99%7.04B | -0.04%8.34B | -0.04%8.34B | 16.69%9.26B | 3.13%8.34B | 3.13%8.34B | -15.21%7.94B |
| Non current liabilities | ||||||||||
| Long term provisions | 0.00%54M | 8.77%62M | 8.77%62M | 31.71%54M | -3.39%57M | -3.39%57M | -24.07%41M | 34.09%59M | 34.09%59M | 12.50%54M |
| Long term debt and capital lease obligation | -18.36%6.39B | 5.50%7.24B | 5.50%7.24B | 48.37%7.83B | -4.26%6.86B | -4.26%6.86B | -29.96%5.27B | 1.20%7.16B | 1.20%7.16B | 7.19%7.53B |
| -Long term debt | -18.54%6.19B | 6.13%7.01B | 6.13%7.01B | 51.83%7.6B | -3.55%6.61B | -3.55%6.61B | -31.07%5.01B | 0.59%6.85B | 0.59%6.85B | 7.55%7.26B |
| -Long term capital lease obligation | -12.39%198M | -11.24%221M | -11.24%221M | -15.99%226M | -19.94%249M | -19.94%249M | 0.00%269M | 16.92%311M | 16.92%311M | -1.82%269M |
| Derivative product liabilities | -60.58%82M | -7.49%173M | -7.49%173M | -14.40%208M | -24.90%187M | -24.90%187M | --243M | 250.70%249M | 250.70%249M | ---- |
| Other non current liabilities | -1.35%73M | 9.09%24M | 9.09%24M | -75.58%74M | -70.27%22M | -70.27%22M | -29.04%303M | -8.64%74M | -8.64%74M | 4.91%427M |
| Total non current liabilities | -15.61%9.52B | 2.96%10.64B | 2.96%10.64B | 24.68%11.28B | -5.39%10.33B | -5.39%10.33B | -25.23%9.04B | -4.27%10.92B | -4.27%10.92B | 2.67%12.1B |
| Total liabilities | -0.26%18.27B | -0.48%18.58B | -0.48%18.58B | 0.05%18.32B | -3.07%18.67B | -3.07%18.67B | -8.62%18.31B | -1.20%19.26B | -1.20%19.26B | -5.25%20.03B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%74M | 0.00%74M | 0.00%74M | 0.00%74M | 0.00%74M | 0.00%74M | 0.00%74M | 0.00%74M | 0.00%74M | 0.00%74M |
| -common stock | 0.00%74M | 0.00%74M | 0.00%74M | 0.00%74M | 0.00%74M | 0.00%74M | 0.00%74M | 0.00%74M | 0.00%74M | 0.00%74M |
| Retained earnings | -4.64%22.18B | -6.06%21.99B | -6.06%21.99B | -3.03%23.26B | -0.97%23.41B | -0.97%23.41B | 3.73%23.99B | 5.10%23.64B | 5.10%23.64B | 9.77%23.12B |
| Paid-in capital | 0.00%254M | 0.00%254M | 0.00%254M | 0.00%254M | 0.00%254M | 0.00%254M | 0.40%254M | 0.40%254M | 0.40%254M | 0.40%253M |
| Total stockholders'equity | -21.76%6.31B | -20.70%6.7B | -20.70%6.7B | -12.18%8.07B | -10.54%8.45B | -10.54%8.45B | 2.94%9.19B | 27.63%9.44B | 27.63%9.44B | 36.26%8.93B |
| Noncontrolling interests | 56.52%36M | 0.00%21M | 0.00%21M | 9.52%23M | -47.50%21M | -47.50%21M | -55.32%21M | -25.93%40M | -25.93%40M | 51.61%47M |
| Total equity | -21.54%6.35B | -20.65%6.72B | -20.65%6.72B | -12.13%8.09B | -10.69%8.47B | -10.69%8.47B | 2.63%9.21B | 27.24%9.48B | 27.24%9.48B | 36.33%8.97B |
| Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |