Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
ProShares Ultra Energy
DIG
5
SPDR S&P Oil & Gas Exploration & Production ETF
XOP
| (Q3)Jun 30, 2018 | (Q2)Mar 31, 2018 | (Q1)Dec 31, 2017 | (FY)Sep 30, 2017 | (Q4)Sep 30, 2017 | (Q3)Jun 30, 2017 | (Q2)Mar 31, 2017 | (Q1)Dec 31, 2016 | (FY)Sep 30, 2016 | (Q4)Sep 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | --0 | 107,168.75%17.16K | --0 | --0 | --0 | 1,742.47%85.73K | --16 | --47 | 851.67%571 | 851.67%571 |
| -Cash and cash equivalents | --0 | 107,168.75%17.16K | --0 | --0 | --0 | 1,742.47%85.73K | --16 | --47 | 851.67%571 | 851.67%571 |
| Receivables | 47.23%1.75M | 61.14%1.62M | 81.40%1.45M | 112.47%1.34M | 112.47%1.34M | 138.11%1.19M | 180.62%1M | 318.10%800.43K | -59.70%630.43K | -59.70%630.43K |
| -Accounts receivable | -84.46%3.65K | 7,813.52%1.62M | -78.25%3.65K | 112.47%1.34M | 112.47%1.34M | --23.5K | 138.59%20.43K | 95.98%16.78K | 6,164.25%630.43K | 6,164.25%630.43K |
| -Related party accounts receivable | 49.89%1.74M | ---- | 84.82%1.45M | ---- | ---- | 135.12%1.16M | 184.63%983.05K | 328.50%783.65K | ---- | ---- |
| Inventory | 207.20%176.02K | --76.52K | --120.95K | --66.57K | --66.57K | -18.64%57.3K | ---- | ---- | ---- | ---- |
| Total current assets | 44.63%1.92M | 70.47%1.71M | 96.50%1.57M | 122.83%1.41M | 122.83%1.41M | 131.88%1.33M | 134.66%1M | 206.12%800.48K | -65.23%631.01K | -65.23%631.01K |
| Non current assets | ||||||||||
| Net PPE | -18.72%195.6K | -17.88%206.86K | -17.12%218.12K | -16.42%229.38K | -16.42%229.38K | -13.65%240.64K | -13.81%251.91K | -13.96%263.17K | -14.10%274.43K | -14.10%274.43K |
| -Gross PPE | ---- | ---- | ---- | 0.00%450.5K | 0.00%450.5K | -1.67%442.99K | 0.00%450.5K | 0.00%450.5K | 0.00%450.5K | 0.00%450.5K |
| -Accumulated depreciation | ---- | ---- | ---- | -25.59%-221.12K | -25.59%-221.12K | -17.76%-202.35K | -25.51%-198.6K | -29.53%-187.33K | -34.38%-176.07K | -34.38%-176.07K |
| Goodwill and other intangible assets | --0 | --0 | --0 | -82.29%12.57K | -82.29%12.57K | -68.25%27.17K | -60.64%41.77K | -52.13%56.37K | -45.14%70.97K | -45.14%70.97K |
| -Other intangible assets | ---- | ---- | ---- | -82.29%12.57K | -82.29%12.57K | -68.25%27.17K | -60.64%41.77K | -52.13%56.37K | -45.14%70.97K | -45.14%70.97K |
| Related parties assets | 49.89%1.74M | ---- | 84.82%1.45M | ---- | ---- | 135.12%1.16M | 184.63%983.05K | 328.50%783.65K | ---- | ---- |
| Non current prepaid assets | --5K | --5K | ---- | 0.00%5K | 0.00%5K | ---- | ---- | ---- | --5K | --5K |
| Other non current assets | ---- | ---- | 0.02%5K | ---- | ---- | 0.00%5K | 0.00%5K | -0.02%5K | ---- | ---- |
| Total non current assets | -26.47%200.6K | -29.07%211.86K | -31.25%223.12K | -29.52%246.95K | -29.52%246.95K | -26.12%272.81K | -25.96%298.67K | -24.28%324.54K | -22.79%350.4K | -22.79%350.4K |
| Total assets | 32.53%2.12M | 47.64%1.92M | 59.65%1.8M | 68.43%1.65M | 68.43%1.65M | 69.99%1.6M | 56.69%1.3M | 63.02%1.13M | -56.74%981.4K | -56.74%981.4K |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 30.57%2.08M | 29.48%1.83M | 54.65%1.72M | 75.59%1.52M | 75.59%1.52M | 245.21%1.59M | 361.73%1.42M | 278.46%1.11M | -50.70%863.65K | -50.70%863.65K |
| -accounts payable | -36.74%104.64K | 2,724.61%1.59M | -25.21%42.08K | 93.76%1.34M | 93.76%1.34M | 193.91%165.42K | 20.90%56.46K | 21.89%56.26K | 1,373.07%689.68K | 1,373.07%689.68K |
| -Due to related parties current | 38.37%1.97M | -82.43%238.88K | 58.92%1.67M | 3.56%180.18K | 3.56%180.18K | 252.34%1.43M | 422.95%1.36M | 326.39%1.05M | -89.80%173.98K | -89.80%173.98K |
| Current accrued expenses | 154.28%29.56K | 1,350.83%46.59K | -47.87%42.37K | 73.08%131.31K | 73.08%131.31K | -84.07%11.62K | -94.94%3.21K | 28.33%81.27K | 30.06%75.87K | 30.06%75.87K |
| Current debt and capital lease obligation | 7.40%680.98K | 109.06%540.67K | 35.30%305.41K | 141.71%460.06K | 141.71%460.06K | 398.73%634.04K | 91.40%258.62K | 193.70%225.73K | --190.34K | --190.34K |
| -Current debt | 7.40%680.98K | 109.06%540.67K | 35.30%305.41K | 141.71%460.06K | 141.71%460.06K | 398.73%634.04K | 91.40%258.62K | 193.70%225.73K | --190.34K | --190.34K |
| Other current liabilities | -57.05%366.8K | 183.48%434.29K | 920.52%871.52K | --3.05M | --3.05M | --854K | --153.2K | --85.4K | ---- | ---- |
| Current liabilities | 2.08%3.16M | 55.92%2.86M | 95.42%2.94M | 356.32%5.16M | 356.32%5.16M | 367.56%3.09M | 262.41%1.83M | 246.59%1.5M | -37.58%1.13M | -37.58%1.13M |
| Non current liabilities | ||||||||||
| Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Total liabilities | 2.08%3.16M | 55.92%2.86M | 95.42%2.94M | 356.32%5.16M | 356.32%5.16M | 367.56%3.09M | 262.41%1.83M | 246.59%1.5M | -45.16%1.13M | -45.16%1.13M |
| Shareholders'equity | ||||||||||
| Share capital | 6,976.44%2.48M | 5,714.06%1.61M | 487,934.63%1M | 53,262.44%109.39K | 53,262.44%109.39K | -91.45%35.07K | -65.53%27.66K | -99.74%205 | 454.05%205 | 454.05%205 |
| -common stock | 6,947.93%2.47M | 5,677.90%1.6M | 483,056.59%990.47K | 53,262.44%109.39K | 53,262.44%109.39K | -91.45%35.07K | -65.53%27.66K | -99.74%205 | 454.05%205 | 454.05%205 |
| -Preferred stock | --10K | --10K | --10K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Retained earnings | -28.01%-12.05M | -18.79%-10.04M | -396.12%-10.15M | -546.14%-11.74M | -546.14%-11.74M | -579.08%-9.42M | -685.64%-8.45M | -140.74%-2.05M | -173.21%-1.82M | -173.21%-1.82M |
| Paid-in capital | 8.20%8.54M | -5.01%7.5M | 380.05%8.01M | 387.14%8.12M | 387.14%8.12M | 527.41%7.89M | 497.52%7.9M | 62.56%1.67M | 91.03%1.67M | 91.03%1.67M |
| Total stockholders'equity | 30.69%-1.03M | -76.30%-932.75K | -202.16%-1.14M | -2,259.56%-3.5M | -2,259.56%-3.5M | -629.10%-1.49M | -262.41%-529.05K | -246.97%-377.21K | -171.30%-148.45K | -171.30%-148.45K |
| Total equity | 30.69%-1.03M | -76.30%-932.75K | -202.16%-1.14M | -2,259.56%-3.5M | -2,259.56%-3.5M | -629.10%-1.49M | -262.41%-529.05K | -246.97%-377.21K | -171.30%-148.45K | -171.30%-148.45K |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |