Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Microsoft
MSFT
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -174.00%-3.33M | -87.46%812K | -92.93%1.23M | -28.29%52.76M | -42.53%24.39M | -60.82%4.5M | 663.85%6.47M | -16.35%17.4M | 284.75%73.58M | 49.18%42.44M |
| Net income from continuing operations | 36.64%7.21M | 390.58%3.61M | 93.76%4.94M | 9.22%11.39M | -28.48%4.8M | -22.69%5.28M | 54.27%-1.24M | 740.70%2.55M | -49.05%10.43M | 3.04%6.71M |
| Operating gains losses | ---- | ---- | ---- | 200.09%1.11M | --0 | --0 | 1,889.09%1.09M | 101.47%17K | -40.68%-1.11M | -77.14%88K |
| Depreciation and amortization | -6.39%2.5M | -6.90%2.44M | -4.95%2.38M | -6.29%10.25M | -9.00%2.45M | -1.80%2.68M | -3.35%2.62M | -10.88%2.51M | -11.21%10.94M | -24.52%2.69M |
| Deferred tax | ---- | ---- | ---- | 583.80%2.57M | ---- | ---- | ---- | ---- | 75.96%-531K | ---- |
| Other non cash items | 9.07%890K | 21.60%850K | -4.76%840K | 278.66%3.23M | 291.08%833K | 283.10%816K | 226.64%699K | 314.08%882K | 0.00%853K | 0.00%213K |
| Change In working capital | -187.40%-14.46M | -350.67%-6.69M | -170.62%-7.56M | -66.39%17.24M | -73.03%8.91M | -482.80%-5.03M | 220.45%2.67M | -44.22%10.7M | 420.63%51.3M | 82.08%33.03M |
| -Change in receivables | -13.22%-16.25M | 11.84%8.01M | -128.13%-1.94M | -79.68%3.5M | -83.69%3.79M | 43.64%-14.36M | 398.04%7.16M | -68.43%6.9M | -41.19%17.22M | 8.02%23.23M |
| -Change in inventory | -316.83%-6.78M | -15.08%-11.33M | -316.26%-8.81M | -95.84%2.5M | -79.84%5.15M | -86.75%3.13M | -269.81%-9.84M | -20.33%4.07M | 1,304.05%60.03M | -13.98%25.53M |
| -Change in payables and accrued expense | 54.78%7.71M | -140.27%-2.78M | 132.36%6.1M | 145.51%12.9M | 90.30%-1.61M | 2,481.35%4.98M | 240.33%6.9M | 137.61%2.63M | 37.64%-28.34M | 52.42%-16.63M |
| -Change in other current assets | -211.82%-388K | 33.60%497K | -7.87%-2.91M | -93.67%246K | 20.19%2.22M | -82.21%347K | -57.14%372K | -246.59%-2.69M | 369.00%3.89M | 326.90%1.85M |
| -Change in other current liabilities | -11.50%-737K | 44.65%-703K | ---699K | ---2.62M | ---688K | ---661K | ---1.27M | --0 | --0 | --0 |
| -Change in other working capital | 29.90%1.99M | 41.46%-384K | 426.89%693K | 147.93%718K | 105.68%54K | 45.90%1.53M | 57.87%-656K | -417.07%-212K | -134.64%-1.5M | -134.85%-950K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -174.00%-3.33M | -87.46%812K | -92.93%1.23M | -28.29%52.76M | -42.53%24.39M | -60.82%4.5M | 663.85%6.47M | -16.35%17.4M | 284.75%73.58M | 49.18%42.44M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -76.63%-1.84M | -1,906.96%-3.17M | -157.72%-701K | -122.14%-2.96M | -51.27%-1.49M | 12.82%-1.04M | 87.91%-158K | -101.61%-272K | 1,184.44%13.38M | 3.80%-987K |
| Net PPE purchase and sale | -76.63%-1.84M | -70.67%-3.17M | -157.72%-701K | -19.01%-4.66M | -51.27%-1.49M | 12.82%-1.04M | -42.16%-1.86M | 36.89%-272K | 41.54%-3.92M | 3.71%-987K |
| Net business purchase and sale | --0 | ---- | ---- | -90.17%1.7M | --0 | --0 | --1.7M | --0 | --17.3M | --0 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -76.63%-1.84M | -1,906.96%-3.17M | -157.72%-701K | -122.14%-2.96M | -51.27%-1.49M | 12.82%-1.04M | 87.91%-158K | -101.61%-272K | 1,184.44%13.38M | 3.80%-987K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 247.84%5.71M | 149.00%2.58M | 90.88%-1.69M | 42.69%-50.55M | 44.49%-22.89M | 57.71%-3.86M | -991.20%-5.27M | 51.77%-18.54M | -387.90%-88.21M | -42.24%-41.23M |
| Net issuance payments of debt | 358.79%6.39M | 241.93%3.78M | 98.55%-252K | 47.76%-44.21M | 47.08%-21.68M | 69.38%-2.47M | -253.99%-2.66M | 53.39%-17.39M | -504.34%-84.62M | -45.91%-40.98M |
| Net common stock issuance | --0 | --0 | ---201K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Cash dividends paid | -0.35%-1.16M | -0.43%-1.16M | -0.61%-1.16M | -1.01%-4.61M | -1.14%-1.16M | -1.14%-1.16M | -1.05%-1.15M | -0.70%-1.15M | -0.59%-4.57M | -0.53%-1.14M |
| Proceeds from stock option exercised by employees | --561K | --0 | --19K | -38.69%599K | --0 | --0 | --599K | --0 | 111.93%977K | 277.22%894K |
| Net other financing activities | 64.41%-84K | ---44K | ---101K | ---2.33M | ---46K | ---236K | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 247.84%5.71M | 149.00%2.58M | 90.88%-1.69M | 42.69%-50.55M | 44.49%-22.89M | 57.71%-3.86M | -991.20%-5.27M | 51.77%-18.54M | -387.90%-88.21M | -42.24%-41.23M |
| Net cash flow | ||||||||||
| Beginning cash position | -32.34%2.78M | -16.41%2.56M | -16.80%3.72M | -21.84%4.47M | -12.62%3.71M | 33.26%4.11M | -38.15%3.06M | -21.84%4.47M | -3.22%5.72M | -41.73%4.24M |
| Current changes in cash | 234.33%540K | -78.82%222K | 17.65%-1.16M | 39.87%-751K | -93.91%14K | -134.72%-402K | 156.22%1.05M | -82.54%-1.41M | -557.37%-1.25M | 114.76%230K |
| End cash Position | -10.42%3.32M | -32.34%2.78M | -16.41%2.56M | -16.80%3.72M | -16.80%3.72M | -12.62%3.71M | 33.26%4.11M | -38.15%3.06M | -21.84%4.47M | -21.84%4.47M |
| Free cash flow | -249.41%-5.17M | -151.03%-2.36M | -96.91%529K | -30.95%48.1M | -44.76%22.9M | -66.38%3.46M | 288.31%4.62M | -15.96%17.12M | 460.81%69.66M | 51.16%41.46M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |