Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 34.14%1.92M | 34.14%1.92M | -16.28%1.43M | -16.28%1.43M | -30.72%1.71M | --1.71M | -60.81%2.47M | 85.84%6.3M | --6.3M | 10.43%3.39M |
| -Cash and cash equivalents | 34.14%1.92M | 34.14%1.92M | -16.28%1.43M | -16.28%1.43M | -30.72%1.71M | --1.71M | -60.81%2.47M | 85.84%6.3M | --6.3M | 10.43%3.39M |
| Receivables | -17.95%802K | -17.95%802K | -15.32%977.41K | -15.32%977.41K | 22.17%1.15M | --1.15M | 1.78%944.75K | 55.39%928.27K | --928.27K | 27.05%597.37K |
| -Accounts receivable | -13.57%551.61K | -13.57%551.61K | -22.57%638.18K | -22.57%638.18K | 92.74%824.23K | --824.23K | -13.08%427.64K | 177.80%491.98K | --491.98K | 154.23%177.1K |
| -Other receivables | -31.96%250.39K | -31.96%250.39K | 6.73%367.99K | 6.73%367.99K | -33.33%344.77K | --344.77K | 18.53%517.11K | 3.81%436.29K | --436.29K | 4.93%420.27K |
| -Recievables adjustments allowances | ---- | ---- | -94.35%-28.76K | -94.35%-28.76K | ---14.8K | ---14.8K | ---- | ---- | ---- | ---- |
| Prepaid assets | 28.04%147.61K | 28.04%147.61K | 3.09%115.28K | 3.09%115.28K | 6.00%111.83K | --111.83K | 76.03%105.49K | 7.12%59.93K | --59.93K | -25.52%55.95K |
| Total current assets | 13.69%2.87M | 13.69%2.87M | -15.18%2.52M | -15.18%2.52M | -15.41%2.98M | --2.98M | -51.71%3.52M | 80.25%7.28M | --7.28M | 11.85%4.04M |
| Non current assets | ||||||||||
| Net PPE | 133.24%255.12K | 133.24%255.12K | -54.36%109.38K | -54.36%109.38K | -52.88%239.64K | --239.64K | -10.51%508.52K | 41.53%568.28K | --568.28K | 571.95%401.53K |
| -Gross PPE | 69.13%671.64K | 69.13%671.64K | -33.85%397.11K | -33.85%397.11K | -51.85%600.28K | --600.28K | 18.34%1.25M | 95.91%1.05M | --1.05M | 799.96%537.78K |
| -Accumulated depreciation | -44.76%-416.53K | -44.76%-416.53K | 20.22%-287.73K | 20.22%-287.73K | 51.15%-360.64K | ---360.64K | -52.12%-738.23K | -256.16%-485.29K | ---485.29K | ---136.26K |
| Investments and advances | --36.3K | --36.3K | ---- | ---- | 0.00%36.3K | --36.3K | --36.3K | ---- | ---- | ---- |
| -Other investment | --36.3K | --36.3K | ---- | ---- | 0.00%36.3K | --36.3K | --36.3K | ---- | ---- | ---- |
| Goodwill and other intangible assets | -3.20%8.42M | -3.20%8.42M | -19.66%8.7M | -19.66%8.7M | 35.11%10.83M | --10.83M | -0.29%8.02M | 80.63%8.04M | --8.04M | 3.59%4.45M |
| -Goodwill | 0.00%6.66M | 0.00%6.66M | -21.16%6.66M | -21.16%6.66M | 56.45%8.45M | --8.45M | 0.00%5.4M | 143.94%5.4M | --5.4M | 0.00%2.21M |
| -Other intangible assets | -13.63%1.76M | -13.63%1.76M | -14.35%2.04M | -14.35%2.04M | -8.95%2.38M | --2.38M | -0.89%2.61M | 17.96%2.64M | --2.64M | 7.40%2.24M |
| Other non current assets | ---- | ---- | ---- | ---- | 50.00%-1 | ---1 | ---2 | ---- | ---- | ---- |
| Total non current assets | -1.09%8.71M | -1.09%8.71M | -20.67%8.81M | -20.67%8.81M | 29.74%11.11M | --11.11M | -0.55%8.56M | 77.39%8.61M | --8.61M | 11.39%4.85M |
| Total assets | 2.20%11.58M | 2.20%11.58M | -19.51%11.33M | -19.51%11.33M | 16.59%14.08M | --14.08M | -24.00%12.08M | 78.69%15.89M | --15.89M | 11.59%8.89M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 50.57%138.17K | 50.57%138.17K | -29.97%91.77K | -29.97%91.77K | -17.82%131.04K | --131.04K | -74.85%159.44K | 286.38%633.92K | --633.92K | --164.06K |
| -Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --462.84K | --462.84K | ---- |
| -Current capital lease obligation | 50.57%138.17K | 50.57%138.17K | -29.97%91.77K | -29.97%91.77K | -17.82%131.04K | --131.04K | -6.80%159.44K | 4.28%171.08K | --171.08K | --164.06K |
| Payables | -4.76%1.07M | -4.76%1.07M | 11.85%1.12M | 11.85%1.12M | 34.64%1M | --1M | 18.47%743.22K | 61.10%627.33K | --627.33K | -23.45%389.42K |
| -accounts payable | 22.06%339.85K | 22.06%339.85K | 24.40%278.44K | 24.40%278.44K | -53.59%223.83K | --223.83K | 74.59%482.29K | 14.70%276.25K | --276.25K | 122.18%240.85K |
| -Other payable | -13.65%726.06K | -13.65%726.06K | 8.23%840.79K | 8.23%840.79K | 197.72%776.83K | --776.83K | -25.68%260.93K | 136.31%351.08K | --351.08K | -62.89%148.57K |
| Pension and other retirement benefit plans | 23.65%383.22K | 23.65%383.22K | -17.19%309.92K | -17.19%309.92K | -6.13%374.25K | --374.25K | 61.24%398.7K | 65.66%247.27K | --247.27K | 38.18%149.26K |
| Current deferred liabilities | ---- | ---- | ---- | ---- | 1,243.46%1.76M | --1.76M | -61.12%131.25K | 62.83%337.56K | --337.56K | 26.31%207.31K |
| Other current liabilities | -15.83%692.83K | -15.83%692.83K | -5.28%823.13K | -5.28%823.13K | 198.69%868.97K | --868.97K | -53.41%290.92K | --624.46K | --624.46K | ---- |
| Current liabilities | -2.73%2.28M | -2.73%2.28M | -43.36%2.34M | -43.36%2.34M | 140.10%4.14M | --4.14M | -30.24%1.72M | 171.47%2.47M | --2.47M | -64.74%910.05K |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 548.37%95.07K | 548.37%95.07K | -84.02%14.66K | -84.02%14.66K | -58.81%91.77K | --91.77K | 41.94%222.8K | 2.71%156.97K | --156.97K | --152.82K |
| -Long term capital lease obligation | 548.37%95.07K | 548.37%95.07K | -84.02%14.66K | -84.02%14.66K | -58.81%91.77K | --91.77K | 41.94%222.8K | 2.71%156.97K | --156.97K | --152.82K |
| Employee benefits | -37.22%122.02K | -37.22%122.02K | 26.88%194.36K | 26.88%194.36K | 29.19%153.18K | --153.18K | 43.24%118.57K | 169.36%82.78K | --82.78K | 195.26%30.73K |
| Non current deferred liabilities | --2.48K | --2.48K | ---- | ---- | --26.84K | --26.84K | ---- | ---- | ---- | ---- |
| Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --450K | --450K | ---- |
| Total non current liabilities | 5.05%219.58K | 5.05%219.58K | -23.09%209.03K | -23.09%209.03K | -20.38%271.79K | --271.79K | -50.51%341.38K | 275.77%689.74K | --689.74K | 229.34%183.55K |
| Total liabilities | -2.09%2.5M | -2.09%2.5M | -42.11%2.55M | -42.11%2.55M | 113.57%4.41M | --4.41M | -34.66%2.06M | 188.98%3.16M | --3.16M | -58.52%1.09M |
| Shareholders'equity | ||||||||||
| Share capital | 3.62%20.47M | 3.62%20.47M | 0.00%19.75M | 0.00%19.75M | 10.00%19.75M | --19.75M | 3.16%17.96M | 52.90%17.41M | --17.41M | 41.14%11.39M |
| -common stock | 3.62%20.47M | 3.62%20.47M | 0.00%19.75M | 0.00%19.75M | 10.00%19.75M | --19.75M | 3.16%17.96M | 52.90%17.41M | --17.41M | 41.14%11.39M |
| Retained earnings | -3.25%-11.77M | -3.25%-11.77M | -9.44%-11.4M | -9.44%-11.4M | -27.32%-10.42M | ---10.42M | -59.63%-8.18M | -28.31%-5.12M | ---5.12M | -27.12%-3.99M |
| Gains losses not affecting retained earnings | -9.95%382.22K | -9.95%382.22K | 27.87%424.47K | 27.87%424.47K | 41.25%331.96K | --331.96K | -47.38%235.02K | 9.60%446.65K | --446.65K | 0.13%407.51K |
| Total stockholders'equity | 3.45%9.08M | 3.45%9.08M | -9.21%8.78M | -9.21%8.78M | -3.41%9.67M | --9.67M | -21.35%10.01M | 63.23%12.73M | --12.73M | 46.26%7.8M |
| Total equity | 3.45%9.08M | 3.45%9.08M | -9.21%8.78M | -9.21%8.78M | -3.41%9.67M | --9.67M | -21.35%10.01M | 63.23%12.73M | --12.73M | 46.26%7.8M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |