Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Mar 31, 2026 | (Q1)Dec 31, 2025 | (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 58.86%-1.22M | 155.14%3.78M | -231.82%-7.18M | -148.35%-3.07M | 20.17%-2.67M | -3,234.83%-2.97M | -41.46%1.48M | 312.52%5.45M | 22,003.45%6.35M | -563.52%-3.34M |
| Net income from continuing operations | 154.19%1.2M | -254.30%-3.52M | -125,972.22%-22.66M | -11,350.64%-17.86M | -385.70%-4.85M | -207.09%-2.22M | 163.37%2.28M | 100.29%18K | -109.62%-156K | 374.47%1.7M |
| Operating gains losses | -267.96%-1.22M | 175.25%2.49M | 30.75%-1.35M | -267.67%-3.06M | 579.58%4.3M | 141.56%724K | -318.10%-3.31M | -819.93%-1.95M | 49.82%-832K | -175.23%-896K |
| Depreciation and amortization | 4.17%774K | -0.40%755K | -5.23%2.99M | 1.46%764K | -4.47%727K | -7.59%743K | -9.65%758K | -18.57%3.16M | -13.75%753K | -20.98%761K |
| Remuneration paid in stock | 147.18%351K | 48.28%86K | -35.40%1.78M | 7.26%1.26M | -20.64%323K | -60.34%142K | -92.91%58K | 100.00%2.75M | 306.60%1.17M | 37.50%407K |
| Deferred tax | 124.76%233K | 180.62%287K | 2,256.23%17.64M | 9,819.40%19.54M | -411.40%-601K | -375.25%-941K | 41.83%-356K | 72.26%-818K | -89.62%-201K | 190.19%193K |
| Other non cashItems | 87.18%73K | -1,529.87%-1.1M | -10.12%311K | -17.98%73K | -13.33%78K | -58.95%39K | 6.94%77K | 22.26%346K | 18.67%89K | 16.88%90K |
| Change In working capital | -120.32%-2.22M | 107.03%5.22M | -276.51%-4.32M | -157.65%-3.44M | 61.15%-2.4M | 12.79%-1.01M | -33.88%2.52M | 284.91%2.45M | 272.30%5.96M | -281.03%-6.17M |
| -Change in receivables | -38.64%-5.49M | 56.54%7.5M | -462.17%-4.88M | -224.80%-5.2M | 87.85%-511K | 1.71%-3.96M | -11.45%4.79M | -73.01%1.35M | 252.97%4.17M | -1,555.91%-4.21M |
| -Change in prepaid assets | -12.21%151K | -42.93%452K | 59.64%621K | 37.08%451K | 16.24%-794K | -1.15%172K | -5.04%792K | 144.97%389K | -36.61%329K | 14.90%-948K |
| -Change in payables and accrued expense | 12.28%3.12M | 4.30%-2.76M | -71.69%199K | -4.31%1.36M | -7.79%-1.05M | -0.18%2.78M | -14.37%-2.88M | 119.59%703K | 218.10%1.42M | -208.54%-975K |
| -Change in other working capital | -133.33%-1K | 109.19%17K | -3,337.50%-259K | -184.44%-38K | -8.33%-39K | 103.61%3K | -325.61%-185K | -91.67%8K | 184.91%45K | -154.55%-36K |
| Interest paid (cash flow from operating activities) | 12.05%-73K | 15.58%-65K | 10.12%-311K | 17.98%-73K | 13.33%-78K | 12.63%-83K | -6.94%-77K | -22.26%-346K | -18.67%-89K | -16.88%-90K |
| Tax refund paid | 5.51%-343K | 19.31%-376K | -694.34%-1.26M | 21.57%-269K | -125.04%-165K | -59.91%-363K | -87.90%-466K | -137.86%-159K | -114.23%-343K | -8.73%659K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 58.86%-1.22M | 155.14%3.78M | -231.82%-7.18M | -148.35%-3.07M | 20.17%-2.67M | -3,234.83%-2.97M | -41.46%1.48M | 312.52%5.45M | 22,003.45%6.35M | -563.52%-3.34M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -167.48%-436K | -373.44%-303K | -305.92%-686K | 1.83%-214K | -1,850.00%-245K | -3,360.00%-163K | -313.33%-64K | 78.85%-169K | -25.29%-218K | 104.91%14K |
| Net PPE purchase and sale | 27.78%-52K | -245.45%-114K | 36.29%-165K | 80.08%-50K | -400.00%-10K | -1,700.00%-72K | -1,550.00%-33K | 51.50%-259K | -796.43%-251K | 99.26%-2K |
| Net intangibles purchas and sale | -116.95%-384K | -115.65%-248K | -65.71%-865K | -104.88%-252K | -134.31%-321K | -23.78%-177K | 3.36%-115K | -5.24%-522K | 28.90%-123K | -63.10%-137K |
| Net other investing changes | ---- | -29.76%59K | -43.79%344K | -43.59%88K | -43.79%86K | -43.42%86K | -44.37%84K | 164.94%612K | 477.78%156K | 121.74%153K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -167.48%-436K | -373.44%-303K | -305.92%-686K | 1.83%-214K | -1,850.00%-245K | -3,360.00%-163K | -313.33%-64K | 78.85%-169K | -25.29%-218K | 104.91%14K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 31.72%-183K | 38.20%-144K | -133.64%-479K | -101.61%-22K | -81.70%88K | 25.97%-268K | -275.81%-233K | 420.00%1.42M | 580.10%1.37M | 401.04%481K |
| Net issuance payments of debt | 27.99%-193K | -6.79%-283K | 35.42%-1.08M | 41.35%-278K | 23.81%-272K | 25.97%-268K | 45.25%-265K | -45.45%-1.68M | -26.40%-474K | -170.45%-357K |
| Net common stock issuance | ---- | ---- | ---44K | --0 | --0 | ---44K | ---- | --0 | --0 | --0 |
| Proceeds from stock option exercised by employees | --10K | 334.38%139K | -79.10%648K | -86.09%256K | -57.04%360K | --0 | -92.42%32K | 261.42%3.1M | 219.62%1.84M | 267.54%838K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 31.72%-183K | 38.20%-144K | -133.64%-479K | -101.61%-22K | -81.70%88K | 25.97%-268K | -275.81%-233K | 420.00%1.42M | 580.10%1.37M | 401.04%481K |
| Net cash flow | ||||||||||
| Beginning cash position | -10.70%43.8M | -18.22%40.19M | 16.06%49.14M | 5.88%43.82M | 2.96%45.69M | 8.74%49.05M | 16.06%49.14M | -8.24%42.34M | -2.70%41.39M | 6.08%44.37M |
| Current changes in cash | 45.87%-1.84M | 181.40%3.33M | -224.52%-8.35M | -144.09%-3.31M | 0.77%-2.83M | -662.11%-3.4M | -52.60%1.18M | 276.05%6.7M | 375,150.00%7.5M | -635.15%-2.85M |
| Effect of exchange rate changes | -870.00%-308K | 121.81%279K | -717.35%-605K | -226.17%-323K | 778.72%957K | 114.08%40K | -579.03%-1.28M | 1,300.00%98K | 233.33%256K | -182.46%-141K |
| End cash Position | -8.84%41.65M | -10.70%43.8M | -18.22%40.19M | -18.22%40.19M | 5.88%43.82M | 2.96%45.69M | 8.74%49.05M | 16.06%49.14M | 16.06%49.14M | -2.70%41.39M |
| Free cash from | 48.49%-1.66M | 156.31%3.41M | -275.94%-8.21M | -156.42%-3.37M | 13.85%-3M | -1,263.14%-3.22M | -44.66%1.33M | 229.88%4.67M | 2,699.13%5.98M | -1,048.50%-3.48M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.