Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Microsoft
MSFT
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -282.44%-1.62M | -278.24%-3.64M | 124.02%464.61K | -8.59%-3.45M | 29.57%-132.55K | 40.09%-423.96K | -55.18%-961.8K | -16.27%-1.93M | 3.58%-3.18M | 85.53%-188.21K |
| Net income from continuing operations | -379.29%-3.45M | -305.59%-5.34M | -121.21%-2.19M | -1.71%-4.81M | -3.53%-1.78M | 3.89%-719.75K | -1.78%-1.32M | -2.74%-990.54K | -32.92%-4.73M | -51.73%-1.72M |
| Operating gains losses | --29.33K | ---206.11K | --395.81K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Depreciation and amortization | 500.99%71.18K | -23.81%83.33K | -3.67%61.01K | 49.33%391.26K | 226.22%206.71K | -81.28%11.84K | 37.93%109.38K | 12.89%63.33K | 24.41%262.02K | -1.16%63.37K |
| Other non cash items | 14,147.72%305.54K | 6,238.56%812.79K | 23,493.42%106.67K | -52.08%122.97K | -50.07%112.78K | -161.97%-2.18K | 211.01%12.82K | -101.97%-456 | 1,118.28%256.62K | 3,533.44%225.89K |
| Change In working capital | -72.17%79.64K | -992.22%-2.08M | 307.93%2.09M | -67.75%239.43K | -41.42%726.94K | 572.50%286.12K | -31.67%232.61K | -29.28%-1.01M | 278.98%742.48K | 381.20%1.24M |
| -Change in receivables | -727.94%-79.35K | -99.06%1.18K | 98.54%-1.98K | 81.53%-10.37K | 122.03%9.5K | 16.86%-9.58K | 8,775.46%125.5K | -4,551.80%-135.79K | -7,099.74%-56.16K | -9,929.07%-43.13K |
| -Change in inventory | --0 | 295.79%2.42K | 59.01%-33.47K | 129.30%15.45K | 536.58%81.99K | 139.41%16.33K | -11.86%-1.24K | -1,048.61%-81.64K | -21.29%-52.72K | 36.04%-18.78K |
| -Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | 212.32%228.9K | 9.30%-797.96K | ---- | ---- |
| -Change in payables and accrued expense | -193.45%-176.07K | 626.51%634.72K | -5,717.79%-513.58K | -88.05%110.32K | -95.67%33.32K | 190.17%188.41K | -145.18%-120.55K | -90.45%9.14K | 513.08%923.18K | 1,598.81%769.56K |
| -Change in other current assets | ---- | ---- | 95.00%-39.86K | 272.70%124.04K | 12.91%602.13K | ---- | ---- | ---797.96K | ---71.82K | --533.3K |
| -Change in other current liabilities | ---- | ---- | --2.68M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -282.44%-1.62M | -278.24%-3.64M | 124.02%464.61K | -8.59%-3.45M | 29.57%-132.55K | 40.09%-423.96K | -55.18%-961.8K | -16.27%-1.93M | 3.58%-3.18M | 85.53%-188.21K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 0 | -45.80%187.51K | 100.20%1.99K | 59.51%-977.22K | 79.83%-336.16K | -100.00%1 | 108.76%345.92K | -109.62%-986.98K | -254.09%-2.41M | -378.50%-1.67M |
| Net PPE purchase and sale | --0 | -124.72%-85.5K | --0 | 54.03%-1.11M | 71.90%-468.32K | -100.00%1 | 108.76%345.92K | -109.62%-986.98K | -254.09%-2.41M | -378.50%-1.67M |
| Net other investing changes | --0 | --273.01K | --1.99K | --132.16K | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | --0 | -45.80%187.51K | 100.20%1.99K | 59.51%-977.22K | 79.83%-336.16K | -100.00%1 | 108.76%345.92K | -109.62%-986.98K | -254.09%-2.41M | -378.50%-1.67M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 1,919.97%1.59M | 136.62%2.75M | -94.61%152.3K | 61.58%4.42M | -68.52%521.06K | 97.03%-87.23K | -71.16%1.16M | 24,105.10%2.83M | -55.07%2.74M | 2,754.49%1.66M |
| Net issuance payments of debt | 119.68%977.56K | -115.88%-613.31K | 2,593.77%3.42M | -148.61%-1.33M | -121.32%-352.94K | -69.11%-4.97M | -4.18%3.86M | 1,177.11%126.84K | 2,598.72%2.74M | 2,754.49%1.66M |
| Net common stock issuance | --0 | 103.70%100K | --0 | --4.28M | ---596K | --4.88M | ---2.7M | --2.7M | --0 | --0 |
| Net other financing activities | ---- | ---- | ---3.26M | --1.47M | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 1,919.97%1.59M | 136.62%2.75M | -94.61%152.3K | 61.58%4.42M | -68.52%521.06K | 97.03%-87.23K | -71.16%1.16M | 24,105.10%2.83M | -55.07%2.74M | 2,754.49%1.66M |
| Net cash flow | ||||||||||
| Beginning cash position | -87.38%77.87K | 1,006.20%777.12K | -3.70%158.22K | -94.56%164.3K | -70.91%105.86K | 82.83%617.05K | -91.95%70.25K | -94.56%164.3K | 233.58%3.02M | -92.31%363.95K |
| Current changes in cash | 93.38%-33.82K | -227.88%-699.25K | 758.06%618.9K | 99.79%-6.09K | 126.22%52.35K | -2,032.00%-511.19K | 202.09%546.8K | 95.62%-94.05K | -235.04%-2.85M | 88.33%-199.65K |
| End cash Position | -58.39%44.05K | -87.38%77.87K | 1,006.20%777.12K | -3.70%158.22K | -3.70%158.22K | -70.91%105.86K | 82.83%617.05K | -91.95%70.25K | -94.56%164.3K | -94.56%164.3K |
| Free cash flow | -282.44%-1.62M | -504.57%-3.72M | 115.91%464.61K | 18.43%-4.56M | 67.61%-600.87K | -114.31%-423.96K | 86.51%-615.88K | -36.86%-2.92M | -40.56%-5.59M | -12.52%-1.86M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |