Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 82.84%-1.59M | 22.57%-1.92M | 1.53%-2.79M | -151.45%-18.32M | -87.12%-3.75M | -439.24%-9.26M | -24.46%-2.48M | -80.17%-2.84M | 35.06%-7.29M | -111.39%-2M |
| Net income from continuing operations | 14.92%-1.91M | 70.86%-2.44M | 23.51%-2.05M | -12,405.64%-15.04M | 21.66%-1.73M | 14.72%-2.24M | -479.34%-8.39M | -143.54%-2.68M | 98.89%-120.25K | -82.42%-2.2M |
| Operating gains losses | 275.40%10.6K | 99.03%-43 | 97.93%-1.42K | 99.02%-81.44K | 96.25%-2.56K | 93.47%-6.04K | 98.96%-4.42K | 99.12%-68.43K | ---8.33M | ---68.2K |
| Depreciation and amortization | -6.30%6.77K | 0.00%7.22K | 15.31%7.22K | 11.47%27.92K | 15.31%7.22K | 15.30%7.22K | 15.30%7.22K | -0.02%6.26K | 0.00%25.05K | 0.00%6.26K |
| Other non cash items | ---- | --0 | --6.72K | --25K | --0 | --0 | ---- | ---- | ---- | ---- |
| Change In working capital | 104.35%306.76K | -91.16%517.05K | -674.37%-979.3K | -448.53%-3.42M | -1,013.02%-2.1M | -829.76%-7.05M | 3,247.47%5.85M | -355.37%-126.47K | 234.36%982.14K | 3.80%229.91K |
| -Change in prepaid assets | 686.56%62.12K | 169.10%37.22K | -1,321.78%-156.57K | 255.65%17.99K | -24.72%51.15K | -91.89%7.9K | -165.39%-53.87K | 104.94%12.82K | -102.03%-11.56K | -71.27%67.95K |
| -Change in payables and accrued expense | 103.47%244.65K | -91.87%479.83K | -291.01%-822.73K | -485.27%-3.51M | -1,624.50%-2.15M | -912.48%-7.06M | 2,301.11%5.91M | -223.53%-210.41K | 174.59%911.62K | 205.61%141.05K |
| -Change in other working capital | ---- | ---- | ---- | -13.33%71.13K | --0 | --0 | --0 | 16.32%71.13K | 234.20%82.07K | --20.92K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 82.84%-1.59M | 22.57%-1.92M | 1.53%-2.79M | -151.45%-18.32M | -87.12%-3.75M | -439.24%-9.26M | -24.46%-2.48M | -80.17%-2.84M | 35.06%-7.29M | -111.39%-2M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 0 | 0 | 0 | -19.17K | 17.69K | -17.69K | 0 | -19.17K | 0 | 0 |
| Net PPE purchase and sale | --0 | --0 | --0 | ---19.17K | --17.69K | ---17.69K | --0 | ---19.17K | --0 | --0 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | --0 | --0 | --0 | ---19.17K | --17.69K | ---17.69K | --0 | ---19.17K | --0 | --0 |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 143.77%9.12M | 3.39M | 0 | -8.39%12.85M | 3.69M | 3.74M | 0 | -61.37%5.42M | -7.72%14.03M | 0 |
| Net common stock issuance | --0 | --3.39M | --0 | -61.39%5.42M | --0 | --0 | --0 | -61.39%5.42M | 215.21%14.03M | --0 |
| Net preferred stock issuance | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -200.00%-5K | --0 |
| Proceeds from stock option exercised by employees | 143.77%9.12M | --297 | --0 | 21,854,932.35%7.43M | --3.69M | --3.74M | --0 | 568.42%127 | -99.33%34 | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 143.77%9.12M | --3.39M | --0 | -8.39%12.85M | --3.69M | --3.74M | --0 | -61.37%5.42M | -7.72%14.03M | --0 |
| Net cash flow | ||||||||||
| Beginning cash position | -57.15%5.17M | -74.54%3.7M | -45.80%6.5M | 128.28%11.99M | -53.26%6.54M | -23.16%12.07M | -17.80%14.55M | 128.28%11.99M | 312.09%5.25M | 125.88%13.99M |
| Current changes in cash | 236.20%7.53M | 159.28%1.47M | -209.15%-2.79M | -181.51%-5.49M | 97.90%-42.03K | -222.25%-5.53M | -24.46%-2.48M | -79.44%2.56M | 69.39%6.74M | -112.51%-2M |
| End cash Position | 94.29%12.71M | -57.15%5.17M | -74.54%3.7M | -45.80%6.5M | -45.80%6.5M | -53.26%6.54M | -23.16%12.07M | -17.80%14.55M | 128.28%11.99M | 128.28%11.99M |
| Free cash flow | 82.87%-1.59M | 22.57%-1.92M | 2.20%-2.79M | -151.71%-18.34M | -86.23%-3.73M | -440.27%-9.27M | -24.46%-2.48M | -81.39%-2.86M | 35.06%-7.29M | -111.39%-2M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |