Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BILIBILI-W
09626
5
BABA-W
09988
| (Q2)Oct 31, 2025 | (Q1)Jul 31, 2025 | (FY)Apr 30, 2025 | (Q4)Apr 30, 2025 | (Q3)Jan 31, 2025 | (Q2)Oct 31, 2024 | (Q1)Jul 31, 2024 | (FY)Apr 30, 2024 | (Q4)Apr 30, 2024 | (Q3)Jan 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 67.62%-218.59K | 60.06%-129.01K | -86.87%-2.11M | -423.50%-305.54K | -194.38%-804.45K | -70.32%-675.07K | 19.27%-323.02K | 35.80%-1.13M | 85.77%-58.36K | 43.37%-273.27K |
| Net income from continuing operations | 59.91%-360.96K | -154.44%-833.56K | -76.30%-3.3M | -241.06%-1.21M | -63.73%-870.05K | -100.51%-900.35K | 39.31%-327.6K | 19.63%-1.87M | 29.54%-353.38K | 10.06%-531.39K |
| Operating gains losses | 246.23%152.8K | 13.35%46.47K | -53.10%124.48K | 16,005.21%108.23K | -39.70%79.75K | -587.83%-104.49K | -63.08%41K | -52.65%265.4K | -99.35%672 | 142.23%132.25K |
| Depreciation and amortization | 0.00%561 | 0.00%561 | -43.73%1.68K | --0 | -25.00%561 | -24.90%561 | -25.00%561 | -24.98%2.99K | -24.90%748 | -24.97%748 |
| Asset impairment expenditure | ---- | ---- | --535.83K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Remuneration paid in stock | --0 | --502.18K | --265.61K | --57.55K | --52.17K | --155.89K | --0 | --0 | --0 | --0 |
| Other non cashItems | ---- | ---- | ---80.52K | ---37.39K | --0 | ---86.26K | --43.13K | ---- | ---- | ---- |
| Change In working capital | -104.23%-10.99K | 293.90%155.34K | -27.05%348.08K | -19.79%235.48K | -153.44%-66.87K | 750.87%259.58K | -387.06%-80.11K | 4,921.95%477.14K | 2,246.62%293.59K | 137.57%125.13K |
| -Change in receivables | -133.30%-31.12K | 21.99%-19.9K | -170.90%-9.35K | 57.10%35.97K | 81.23%-6.46K | 48.70%-13.34K | -150.30%-25.51K | 230.93%13.19K | 222.45%22.89K | -704.64%-34.43K |
| -Change in prepaid assets | 109.29%7.42K | 65.51%-8.4K | -95.75%1.02K | 1,104.36%141.78K | -2,118.90%-36.54K | -594.71%-79.87K | -317.29%-24.35K | 180.52%23.89K | 213.33%11.77K | -96.16%1.81K |
| -Change in payables and accrued expense | -96.40%12.71K | 707.07%183.64K | -19.01%356.41K | -77.70%57.74K | -115.13%-23.87K | 774.05%352.79K | -78.12%-30.25K | 3,880.62%440.06K | 1,580.58%258.93K | 124,312.60%157.75K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 67.62%-218.59K | 60.06%-129.01K | -86.87%-2.11M | -423.50%-305.54K | -194.38%-804.45K | -70.32%-675.07K | 19.27%-323.02K | 35.80%-1.13M | 85.77%-58.36K | 43.37%-273.27K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -290.63K | -45.86K | 64.62%-50K | -50K | 0 | 0 | 0 | 66.28%-141.31K | 0 | 0 |
| Net business purchase and sale | ---290.63K | ---45.86K | --0 | --0 | --0 | --0 | --0 | 66.28%-141.31K | --0 | --0 |
| Net investment purchase and sale | ---- | ---- | ---50K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | ---290.63K | ---45.86K | 64.62%-50K | ---50K | --0 | --0 | --0 | 66.28%-141.31K | --0 | --0 |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -6.36%483.43K | -83.38%165K | 1,184.73%2.2M | 0 | 296.94%690.33K | 516.26K | 992.63K | 171.18K | -2.73K | 173.91K |
| Net common stock issuance | --0 | --0 | 478.11%989.63K | --0 | --0 | ---3K | --992.63K | --171.18K | ---12.57K | --183.75K |
| Proceeds from stock option exercised by employees | --0 | --165K | --1.21M | --0 | --690.33K | --519.26K | --0 | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -6.36%483.43K | -83.38%165K | 1,184.73%2.2M | --0 | 296.94%690.33K | --516.26K | --992.63K | --171.18K | ---2.73K | --173.91K |
| Net cash flow | ||||||||||
| Beginning cash position | -91.52%59.18K | 147.43%69.05K | -97.52%27.91K | 377.05%424.59K | 186.00%538.7K | 19.29%697.51K | -97.52%27.91K | -65.90%1.13M | -94.42%89K | -90.93%188.36K |
| Current changes in cash | 83.76%-25.79K | -101.47%-9.87K | 103.75%41.14K | -481.94%-355.54K | -14.86%-114.11K | 59.93%-158.81K | 223.68%669.6K | 49.53%-1.1M | 86.94%-61.1K | 79.41%-99.35K |
| End cash Position | -93.80%33.4K | -91.52%59.18K | 147.43%69.05K | 147.43%69.05K | 377.05%424.59K | 186.00%538.7K | 19.29%697.51K | -97.52%27.91K | -97.52%27.91K | -94.42%89K |
| Free cash from | 67.62%-218.59K | 60.06%-129.01K | -86.87%-2.11M | -423.50%-305.54K | -194.38%-804.45K | -70.32%-675.07K | 19.27%-323.02K | 35.80%-1.13M | 85.77%-58.36K | 43.37%-273.27K |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.