Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -56.19%8.5M | -56.19%8.5M | -18.49%19.4M | -18.49%19.4M | -30.61%23.8M | -30.61%23.8M | -8.29%34.3M | -8.29%34.3M | -81.89%37.4M | -81.89%37.4M |
| -Cash and cash equivalents | -56.19%8.5M | -56.19%8.5M | -18.49%19.4M | -18.49%19.4M | 173.56%23.8M | 173.56%23.8M | -25.00%8.7M | -25.00%8.7M | -93.69%11.6M | -93.69%11.6M |
| -Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | -0.78%25.6M | -0.78%25.6M | 13.66%25.8M | 13.66%25.8M |
| Receivables | 40.28%29.6M | 40.28%29.6M | -54.53%21.1M | -54.53%21.1M | 7.16%46.4M | 7.16%46.4M | 23.36%43.3M | 23.36%43.3M | 2.63%35.1M | 2.63%35.1M |
| -Accounts receivable | 33.33%8M | 33.33%8M | -32.58%6M | -32.58%6M | -37.76%8.9M | -37.76%8.9M | 6.72%14.3M | 6.72%14.3M | -39.91%13.4M | -39.91%13.4M |
| -Other receivables | 42.86%24M | 42.86%24M | -57.36%16.8M | -57.36%16.8M | 6.49%39.4M | 6.49%39.4M | 17.46%37M | 17.46%37M | 15.81%31.5M | 15.81%31.5M |
| -Recievables adjustments allowances | -41.18%-2.4M | -41.18%-2.4M | 10.53%-1.7M | 10.53%-1.7M | 76.25%-1.9M | 76.25%-1.9M | 18.37%-8M | 18.37%-8M | 35.95%-9.8M | 35.95%-9.8M |
| Prepaid assets | 16.39%7.1M | 16.39%7.1M | 7.02%6.1M | 7.02%6.1M | 42.50%5.7M | 42.50%5.7M | 2.56%4M | 2.56%4M | 39.29%3.9M | 39.29%3.9M |
| Hedging assets-current | -95.45%700K | -95.45%700K | 90.12%15.4M | 90.12%15.4M | -10.99%8.1M | -10.99%8.1M | 46.77%9.1M | 46.77%9.1M | 1.64%6.2M | 1.64%6.2M |
| Holding assets for sale | ---- | ---- | --85.5M | --85.5M | ---- | ---- | ---- | ---- | ---- | ---- |
| Other current assets | ---- | ---- | -95.83%100K | -95.83%100K | -76.00%2.4M | -76.00%2.4M | 42.86%10M | 42.86%10M | --7M | --7M |
| Total current assets | -68.90%45.9M | -68.90%45.9M | 70.83%147.6M | 70.83%147.6M | -14.20%86.4M | -14.20%86.4M | 12.39%100.7M | 12.39%100.7M | -64.10%89.6M | -64.10%89.6M |
| Non current assets | ||||||||||
| Net PPE | -6.80%9.6M | -6.80%9.6M | -2.83%10.3M | -2.83%10.3M | 68.25%10.6M | 68.25%10.6M | -10.00%6.3M | -10.00%6.3M | -7.89%7M | -7.89%7M |
| -Gross PPE | -6.80%9.6M | -6.80%9.6M | -2.83%10.3M | -2.83%10.3M | 68.25%10.6M | 68.25%10.6M | -10.00%6.3M | -10.00%6.3M | -7.89%7M | -7.89%7M |
| Investment properties | 2.14%4.37B | 2.14%4.37B | -2.93%4.28B | -2.93%4.28B | -1.11%4.41B | -1.11%4.41B | 11.52%4.46B | 11.52%4.46B | 27.46%4B | 27.46%4B |
| Investments and advances | 153.44%62.6M | 153.44%62.6M | -13.33%24.7M | -13.33%24.7M | 15.85%28.5M | 15.85%28.5M | 143.56%24.6M | 143.56%24.6M | -36.48%10.1M | -36.48%10.1M |
| -Long term equity investment | 153.44%62.6M | 153.44%62.6M | -13.33%24.7M | -13.33%24.7M | 15.85%28.5M | 15.85%28.5M | 143.56%24.6M | 143.56%24.6M | -36.48%10.1M | -36.48%10.1M |
| Financial assets | 10.66%93.4M | 10.66%93.4M | -0.35%84.4M | -0.35%84.4M | -17.20%84.7M | -17.20%84.7M | 0.59%102.3M | 0.59%102.3M | -42.77%101.7M | -42.77%101.7M |
| Other non current assets | 103.85%5.3M | 103.85%5.3M | 1,200.00%2.6M | 1,200.00%2.6M | 0.00%200K | 0.00%200K | -60.00%200K | -60.00%200K | -28.57%500K | -28.57%500K |
| Total non current assets | 3.19%4.55B | 3.19%4.55B | -2.89%4.4B | -2.89%4.4B | -1.28%4.54B | -1.28%4.54B | 11.53%4.59B | 11.53%4.59B | 23.33%4.12B | 23.33%4.12B |
| Total assets | 0.86%4.59B | 0.86%4.59B | -1.52%4.55B | -1.52%4.55B | -1.55%4.62B | -1.55%4.62B | 11.55%4.7B | 11.55%4.7B | 17.25%4.21B | 17.25%4.21B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | ---- | ---- | ---- | ---- | --225M | --225M | ---- | ---- | ---- | ---- |
| -Current debt | ---- | ---- | ---- | ---- | --225M | --225M | ---- | ---- | ---- | ---- |
| Payables | -1.08%128M | -1.08%128M | -11.43%129.4M | -11.43%129.4M | -13.14%146.1M | -13.14%146.1M | 20.23%168.2M | 20.23%168.2M | 25.02%139.9M | 25.02%139.9M |
| -accounts payable | -73.13%12.9M | -73.13%12.9M | -16.52%48M | -16.52%48M | -27.03%57.5M | -27.03%57.5M | 17.61%78.8M | 17.61%78.8M | 16.12%67M | 16.12%67M |
| -Dividends payable | -0.25%81.2M | -0.25%81.2M | -8.02%81.4M | -8.02%81.4M | -0.90%88.5M | -0.90%88.5M | 23.34%89.3M | 23.34%89.3M | 35.07%72.4M | 35.07%72.4M |
| -Other payable | --33.9M | --33.9M | ---- | ---- | 0.00%100K | 0.00%100K | -80.00%100K | -80.00%100K | -16.67%500K | -16.67%500K |
| Current provisions | -36.42%11M | -36.42%11M | 35.16%17.3M | 35.16%17.3M | 48.84%12.8M | 48.84%12.8M | 82.98%8.6M | 82.98%8.6M | 11.90%4.7M | 11.90%4.7M |
| Current liabilities | -5.25%139M | -5.25%139M | -61.79%146.7M | -61.79%146.7M | 117.14%383.9M | 117.14%383.9M | 22.27%176.8M | 22.27%176.8M | -57.61%144.6M | -57.61%144.6M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -0.35%1.56B | -0.35%1.56B | 20.56%1.57B | 20.56%1.57B | -5.67%1.3B | -5.67%1.3B | 2.78%1.38B | 2.78%1.38B | 54.52%1.34B | 54.52%1.34B |
| -Long term debt | -0.35%1.56B | -0.35%1.56B | 20.56%1.57B | 20.56%1.57B | -5.67%1.3B | -5.67%1.3B | 3.37%1.38B | 3.37%1.38B | 55.08%1.33B | 55.08%1.33B |
| -Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -4.94%7.7M | -4.94%7.7M |
| Derivative product liabilities | 14.84%14.7M | 14.84%14.7M | --12.8M | --12.8M | ---- | ---- | ---- | ---- | ---- | ---- |
| Long term provisions | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | -85.71%100K | -85.71%100K | 133.33%700K | 133.33%700K | 50.00%300K | 50.00%300K |
| Other non current liabilities | 0.81%12.5M | 0.81%12.5M | 6.90%12.4M | 6.90%12.4M | 61.11%11.6M | 61.11%11.6M | --7.2M | --7.2M | ---- | ---- |
| Total non current liabilities | -0.22%1.59B | -0.22%1.59B | 21.42%1.59B | 21.42%1.59B | -5.36%1.31B | -5.36%1.31B | 3.34%1.38B | 3.34%1.38B | 53.16%1.34B | 53.16%1.34B |
| Total liabilities | -0.64%1.73B | -0.64%1.73B | 2.56%1.74B | 2.56%1.74B | 8.51%1.69B | 8.51%1.69B | 5.19%1.56B | 5.19%1.56B | 22.08%1.48B | 22.08%1.48B |
| Shareholders'equity | ||||||||||
| Share capital | -0.91%10.9M | -0.91%10.9M | 1.85%11M | 1.85%11M | 5.88%10.8M | 5.88%10.8M | 0.00%10.2M | 0.00%10.2M | 0.00%10.2M | 0.00%10.2M |
| -common stock | -0.91%10.9M | -0.91%10.9M | 1.85%11M | 1.85%11M | 5.88%10.8M | 5.88%10.8M | 0.00%10.2M | 0.00%10.2M | 0.00%10.2M | 0.00%10.2M |
| Retained earnings | 32.26%4.1M | 32.26%4.1M | 14.81%3.1M | 14.81%3.1M | 92.86%2.7M | 92.86%2.7M | 7.69%1.4M | 7.69%1.4M | 333.33%1.3M | 333.33%1.3M |
| Total stockholders'equity | 6.38%15M | 6.38%15M | 4.44%14.1M | 4.44%14.1M | 16.38%13.5M | 16.38%13.5M | 0.87%11.6M | 0.87%11.6M | 9.52%11.5M | 9.52%11.5M |
| Noncontrolling interests | 1.76%2.85B | 1.76%2.85B | -3.91%2.8B | -3.91%2.8B | -6.66%2.91B | -6.66%2.91B | 15.07%3.12B | 15.07%3.12B | 14.80%2.71B | 14.80%2.71B |
| Total equity | 1.78%2.86B | 1.78%2.86B | -3.88%2.81B | -3.88%2.81B | -6.57%2.93B | -6.57%2.93B | 15.01%3.13B | 15.01%3.13B | 14.78%2.72B | 14.78%2.72B |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |