Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 27, 2025 | (Q2)Jun 28, 2025 | (Q1)Mar 29, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 37.14%12.89M | -21.39%14.73M | 51.74%11.15M | 63.72%55.5M | 20.59%20.02M | 308.15%9.4M | 13.38%18.74M | 39.00%7.35M | -56.10%33.9M | -38.43%16.6M |
| Net income from continuing operations | -66.61%1.58M | -308.45%-17.23M | 9.66%7.77M | -36.61%30.56M | 2.22%10.48M | -36.24%4.74M | -48.94%8.26M | -50.63%7.08M | -45.42%48.22M | -45.93%10.25M |
| Operating gains losses | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 86.11%-5K | 98.04%-1K |
| Depreciation and amortization | -3.91%5.58M | 5.05%5.57M | -4.49%5.57M | -1.43%22.06M | 82.47%5.12M | -11.12%5.8M | -18.53%5.3M | -10.76%5.83M | -13.21%22.38M | -50.49%2.81M |
| Deferred tax | -390.05%-936K | -336.71%-864K | 49.42%-1.58M | 19.81%-4.71M | 2.54%-1.76M | -76.85%-191K | 109.43%365K | -3,844.30%-3.12M | -5.28%-5.87M | 50.64%-1.81M |
| Change In working capital | 324.67%5.74M | 109.18%8.79M | 49.01%-1.8M | 107.83%2.83M | 55.75%4.72M | 86.83%-2.55M | 235.22%4.2M | 78.76%-3.54M | -7.98%-36.12M | -66.14%3.03M |
| -Change in receivables | 147.47%1.92M | -41.39%5.68M | 94.24%-343K | -230.37%-7.28M | -20,065.71%-6.99M | 40.90%-4.04M | -20.26%9.7M | -2,768.61%-5.95M | 166.39%5.59M | 100.86%35K |
| -Change in inventory | 61.06%-1.25M | 203.16%4.51M | -49.27%5.74M | 118.05%2.91M | 55.39%-824K | 67.43%-3.21M | 41.44%-4.37M | 272.42%11.31M | 25.50%-16.13M | 53.70%-1.85M |
| -Change in payables and accrued expense | -45.43%1.23M | -28.05%-913K | -10.89%-2.28M | 186.00%3.79M | 57.50%4.3M | 820.77%2.26M | 88.31%-713K | -183.72%-2.06M | -588.44%-4.41M | -41.56%2.73M |
| -Change in other current liabilities | 704.55%266K | 6,783.33%413K | 81.35%-58K | -150.54%-188K | -29.39%161K | 20.00%-44K | 118.18%6K | -234.05%-311K | 163.70%372K | 193.44%228K |
| -Change in other working capital | 44.00%3.57M | -115.38%-896K | 25.58%-4.86M | 116.69%3.6M | 328.94%8.06M | 206.52%2.48M | 75.16%-416K | 66.36%-6.53M | -892.08%-21.55M | -85.06%1.88M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 37.14%12.89M | -21.39%14.73M | 51.74%11.15M | 63.72%55.5M | 20.59%20.02M | 308.15%9.4M | 13.38%18.74M | 39.00%7.35M | -56.10%33.9M | -38.43%16.6M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -332.98%-7.58M | 210.85%8.46M | 79.03%2.17M | -133.75%-13.79M | -5,404.15%-10.62M | -74.97%3.25M | -3.04%-7.63M | -96.58%1.21M | 209.30%40.86M | 95.50%-193K |
| Net PPE purchase and sale | 13.15%-5.89M | 34.82%-5.62M | 37.14%-1.12M | -31.81%-20.82M | 12.84%-3.63M | -0.27%-6.78M | -167.81%-8.63M | -8.23%-1.79M | 43.04%-15.8M | 60.48%-4.16M |
| Net investment purchase and sale | 32.75%13.32M | 1,313.65%14.08M | 9.77%3.29M | -87.59%7.03M | -276.45%-7M | -49.22%10.04M | 123.80%996K | -91.92%3M | 38.71%56.65M | -35.78%3.97M |
| Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -95.00%5K | --0 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -332.98%-7.58M | 210.85%8.46M | 79.03%2.17M | -133.75%-13.79M | -5,404.15%-10.62M | -74.97%3.25M | -3.04%-7.63M | -96.58%1.21M | 209.30%40.86M | 95.50%-193K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -1.80%-12.5M | 18.55%-16.1M | 9.62%-7.16M | 62.44%-46.86M | 53.42%-6.89M | -92.51%-12.28M | -245.52%-19.76M | 91.90%-7.92M | -169.39%-124.76M | -101.05%-14.8M |
| Net common stock issuance | -9.62%-9.95M | 22.86%-13.16M | 7.08%-2.99M | -191.32%-34.41M | 57.22%-5.05M | ---9.08M | ---17.06M | ---3.22M | -5,220.27%-11.81M | -10,170.43%-11.81M |
| Cash dividends paid | 20.36%-2.55M | -8.64%-2.94M | 2.16%-3.99M | 89.32%-11.83M | 38.37%-1.84M | 49.80%-3.2M | 52.23%-2.71M | 95.74%-4.08M | -159.35%-110.79M | 58.81%-2.98M |
| Net other financing activities | --0 | --0 | 71.47%-178K | 71.06%-624K | --0 | --0 | --0 | 70.33%-624K | 36.04%-2.16M | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -1.80%-12.5M | 18.55%-16.1M | 9.62%-7.16M | 62.44%-46.86M | 53.42%-6.89M | -92.51%-12.28M | -245.52%-19.76M | 91.90%-7.92M | -169.39%-124.76M | -101.05%-14.8M |
| Net cash flow | ||||||||||
| Beginning cash position | 225.35%23.27M | 2.36%16.18M | -33.91%10.03M | -76.72%15.17M | -44.52%7.52M | -37.56%7.15M | 96.31%15.81M | -76.72%15.17M | 209.70%65.17M | -72.80%13.56M |
| Current changes in cash | -2,049.59%-7.19M | 181.95%7.09M | 871.88%6.15M | 89.71%-5.15M | 55.17%2.51M | -82.45%369K | -354.23%-8.65M | 101.11%633K | -213.30%-50M | -89.46%1.62M |
| End cash Position | 113.75%16.08M | 225.35%23.27M | 2.36%16.18M | -33.91%10.03M | -33.91%10.03M | -44.52%7.52M | -37.56%7.15M | 96.31%15.81M | -76.72%15.17M | -76.72%15.17M |
| Free cash flow | 167.51%7M | -9.93%9.11M | 80.33%10.02M | 91.57%34.68M | 31.76%16.4M | 123.19%2.62M | -24.00%10.11M | 53.00%5.56M | -63.42%18.11M | -24.32%12.44M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |