Total Assets
--4.18T
-3.05%4.01T
+5.75%3.87T
+29.74%4.20T
+25.76%4.14T
+17.27%3.66T
+13.83%3.23T
+12.60%3.17T
+9.22%3.29T
+9.93%3.12T
+9.33%2.84T
+15.92%2.81T
+29.44%3.01T
+46.21%2.84T
+53.93%2.60T
+50.80%2.43T
+43.66%2.33T
+18.85%1.94T
+1.83%1.69T
-3.55%1.61T
Total Current Assets
--723.56B
-1.94%624.46B
-20.90%587.20B
-13.65%538.39B
-21.02%636.83B
-11.39%742.40B
-15.22%623.47B
+11.96%800.67B
+13.69%806.36B
+31.66%837.85B
+22.13%735.38B
+38.15%715.12B
+38.45%709.28B
-9.99%636.38B
+38.65%602.11B
+28.50%517.65B
+41.57%512.30B
+109.10%707.04B
+34.83%434.28B
+20.62%402.82B
Cash and Cash Equivalents & Short-Term Investments
--334.50B
-0.51%241.15B
-33.77%213.34B
-23.83%178.32B
-38.87%242.38B
-30.54%322.13B
-37.24%234.10B
+28.18%439.34B
+26.77%396.52B
+83.19%463.79B
+39.30%373.00B
+53.94%342.76B
+39.93%312.79B
-50.41%253.18B
+9.29%267.76B
+1.03%222.66B
+26.78%223.53B
+242.75%510.50B
+78.32%245.00B
+49.99%220.39B
-Cash and Cash Equivalents
--295.90B
-0.29%238.44B
-26.79%211.11B
-23.40%177.60B
-39.08%239.13B
-37.05%288.36B
-35.86%231.84B
+29.34%434.68B
+26.57%392.51B
+84.82%458.08B
+35.26%361.43B
+51.43%336.07B
+39.07%310.12B
-50.90%247.85B
+9.68%267.21B
+0.97%221.92B
+26.78%222.99B
+239.90%504.77B
+77.91%243.63B
+50.06%219.79B
-Short Term Investments
--38.60B
-16.55%2.71B
-93.40%2.23B
-68.33%716.00M
-18.95%3.25B
+491.35%33.77B
-80.45%2.26B
-30.32%4.66B
+50.28%4.01B
+7.31%5.71B
+1995.29%11.57B
+807.46%6.69B
+393.35%2.67B
-7.14%5.32B
-59.77%552.00M
+21.82%737.00M
+24.94%541.00M
+1211.44%5.73B
+198.26%1.37B
+29.27%605.00M
-Accounts Receivable
--169.12B
-10.03%168.44B
-14.27%173.92B
-17.86%151.63B
-8.30%187.23B
+14.84%202.87B
+20.73%184.60B
+3.92%168.99B
+14.14%204.18B
-7.51%176.65B
-5.96%152.90B
+15.76%162.62B
+34.86%178.89B
+104.26%190.99B
+70.84%162.59B
+70.65%140.48B
+67.25%132.65B
+22.10%93.50B
+18.22%95.17B
-2.53%82.32B
-Taxes Receivable
--10.76B
+17.08%15.36B
-19.55%13.12B
-13.58%13.58B
+941.78%13.12B
+423.77%16.31B
+290.48%15.71B
+67.97%7.50B
-80.26%1.26B
-22.02%3.11B
+7.45%4.02B
+1.52%4.46B
+27.68%6.38B
+115.78%3.99B
+82.37%3.74B
+100.68%4.40B
+99.36%5.00B
-33.74%1.85B
-41.96%2.05B
-50.65%2.19B
Inventory
--185.90B
+0.81%174.47B
-6.96%165.67B
+2.47%175.61B
-2.69%173.07B
+0.07%178.06B
-8.96%171.37B
-13.25%163.05B
-6.72%177.85B
+2.67%177.94B
+21.63%188.24B
+36.44%187.96B
+41.03%190.66B
+83.62%173.32B
+78.80%154.77B
+53.47%137.76B
+39.54%135.19B
-7.27%94.39B
-9.57%86.56B
-1.13%89.76B
Other Current Assets
--23.28B
+19.09%25.05B
-8.17%21.16B
+8.81%19.25B
-20.82%21.03B
+40.86%23.04B
+2.72%17.70B
+25.82%21.79B
+29.15%26.56B
+9.70%16.35B
+29.99%17.23B
+40.22%17.32B
+54.26%20.57B
+119.62%14.91B
+140.96%13.25B
+51.34%12.35B
+94.25%13.33B
-15.53%6.79B
+11.20%5.50B
+11.14%8.16B
Total Non-Current Assets
--3.45T
-3.25%3.39T
+12.53%3.28T
+40.10%3.66T
+40.94%3.50T
+27.78%2.92T
+23.98%2.61T
+12.82%2.37T
+7.85%2.48T
+3.66%2.28T
+5.47%2.11T
+9.89%2.10T
+26.90%2.30T
+78.36%2.20T
+59.22%2.00T
+58.24%1.91T
+44.27%1.82T
-4.68%1.24T
-6.13%1.25T
-9.60%1.21T
Net PPE
--355.84B
-0.70%339.66B
-0.61%335.44B
+13.25%347.85B
+37.70%342.05B
+42.70%337.50B
+35.84%307.17B
+27.93%266.14B
+18.82%248.40B
+14.87%236.51B
+12.62%226.12B
+4.98%208.04B
+8.00%209.06B
+12.83%205.90B
+10.05%200.78B
+5.77%198.17B
-2.65%193.58B
-12.37%182.48B
-17.20%182.44B
-19.45%187.35B
-Available for Sale Securities
--168.36B
-42.84%235.25B
-61.03%182.45B
+16.98%425.88B
+56.27%411.60B
+335.30%468.13B
+326.88%364.06B
+203.31%255.23B
+191.17%263.39B
+39.76%107.54B
+85.31%85.28B
+142.97%84.15B
+242.67%90.46B
+211.39%76.95B
+96.98%46.02B
+91.33%34.63B
+98.30%26.40B
+190.55%24.71B
+149.71%23.36B
+81.10%18.10B
-Long Term Equity Investment
--825.00M
+73.90%633.00M
+726.00%413.00M
--256.00M
--364.00M
--50.00M
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
Goodwill and Other Intangible Assets
--2.83T
+2.43%2.72T
+30.09%2.68T
+48.96%2.79T
+39.66%2.66T
+9.80%2.06T
+7.62%1.87T
+1.76%1.78T
-1.42%1.90T
+1.13%1.88T
+2.81%1.74T
+7.94%1.75T
+24.86%1.93T
+88.70%1.85T
+68.95%1.69T
+70.04%1.62T
+56.19%1.55T
-4.08%982.70B
-4.75%1.00T
-8.12%955.22B
-Goodwill
--2.24T
-6.46%2.13T
+29.02%2.07T
+46.82%2.13T
+57.68%2.27T
+14.70%1.60T
+14.26%1.45T
+7.74%1.36T
+4.89%1.44T
+7.94%1.40T
+7.93%1.27T
+16.05%1.26T
+17.66%1.37T
+105.22%1.29T
+86.64%1.18T
+84.51%1.09T
+93.46%1.17T
+2.64%630.85B
+1.73%631.59B
-5.53%590.46B
-Other Intangible Assets
--593.32B
+54.76%597.86B
+33.88%610.78B
+56.41%653.65B
-16.49%386.31B
-4.54%456.23B
-10.49%417.91B
-13.70%421.85B
-16.97%462.61B
-14.61%477.91B
-8.97%466.90B
-8.59%488.84B
+47.02%557.20B
+59.07%559.70B
+38.73%512.89B
+46.61%534.78B
-1.99%378.99B
-14.15%351.85B
-14.09%369.69B
-12.02%364.76B
Other Non-Current Assets
--44.51B
-0.07%42.83B
+192.45%42.50B
+182.23%49.23B
+162.23%42.87B
-0.35%14.53B
+23.97%17.44B
+24.01%17.60B
+17.50%16.35B
+4.13%14.58B
+42.24%14.07B
+56.10%14.19B
+220.55%13.91B
+210.37%14.00B
+120.36%9.89B
+86.10%9.09B
-23.48%4.34B
-18.57%4.51B
-9.48%4.49B
-17.90%4.89B
Total Liabilities
--1.73T
-11.12%1.77T
+53.77%1.84T
+81.62%1.87T
+61.31%1.99T
-2.68%1.19T
-12.57%1.03T
-8.91%1.16T
-9.15%1.23T
-11.81%1.23T
-5.56%1.18T
+0.17%1.28T
+6.11%1.36T
+43.88%1.39T
+29.19%1.25T
+28.66%1.27T
+29.61%1.28T
-3.81%966.87B
-6.16%966.95B
-5.21%989.32B
Total Current Liabilities
--616.38B
-20.77%469.00B
-15.17%497.93B
-31.06%481.21B
-25.37%591.99B
-24.62%586.95B
+13.78%697.98B
+57.71%828.73B
+46.53%793.25B
+43.55%778.69B
+36.55%613.43B
+17.85%525.47B
-16.63%541.36B
+71.81%542.47B
+56.60%449.25B
+55.34%445.89B
+151.25%649.36B
+26.71%315.74B
+14.98%286.88B
+6.85%287.05B
Payables
--243.54B
-18.88%211.85B
-29.52%228.98B
-21.97%224.18B
-10.30%261.14B
+18.15%324.89B
+11.29%287.29B
-5.75%284.61B
-2.78%291.13B
-1.89%274.99B
+6.33%258.13B
+33.39%301.97B
+44.97%299.44B
+73.28%280.28B
+83.23%242.76B
+81.73%226.38B
+95.37%206.56B
+54.82%161.75B
+27.61%132.49B
+15.29%124.57B
-Accounts Payable
--219.17B
-20.32%197.74B
-26.34%210.43B
-19.21%213.31B
-4.34%248.16B
+25.78%285.67B
+14.34%264.01B
+9.08%243.19B
+5.86%259.42B
-4.26%227.11B
+6.01%230.90B
+9.11%222.94B
+34.09%245.06B
+62.82%237.21B
+73.89%217.80B
+78.87%204.33B
+91.85%182.76B
+55.07%145.69B
+31.16%125.25B
+14.02%114.24B
-Total Tax Payable
--24.38B
+8.68%14.11B
-52.71%18.55B
-53.26%10.88B
-59.06%12.98B
-18.07%39.23B
-14.54%23.27B
-47.59%41.41B
-41.69%31.71B
+11.17%47.88B
+9.12%27.24B
+258.39%79.03B
+128.48%54.38B
+168.08%43.07B
+244.82%24.96B
+113.31%22.05B
+127.40%23.80B
+52.56%16.07B
-13.10%7.24B
+31.50%10.34B
Short-Term Debt and Capital Lease Obligation
--242.48B
-33.18%143.56B
+16.60%153.31B
-50.66%143.60B
-42.29%214.85B
-66.26%131.49B
+7.08%291.04B
+254.41%425.31B
+210.16%372.28B
+143.53%389.73B
+124.33%271.79B
-0.91%120.01B
-66.89%120.03B
+71.74%160.03B
+30.02%121.16B
+29.97%121.11B
+288.98%362.46B
+0.00%93.18B
+0.00%93.18B
-0.00%93.18B
-Current Debt
--242.48B
-33.18%143.56B
+16.60%153.31B
-50.66%143.60B
-42.29%214.85B
-66.26%131.49B
+7.08%291.04B
+254.41%425.31B
+210.16%372.28B
+143.53%389.73B
+124.33%271.79B
-0.91%120.01B
-66.89%120.03B
+71.74%160.03B
+30.02%121.16B
+29.97%121.11B
+288.98%362.46B
+0.00%93.18B
+0.00%93.18B
-0.00%93.18B
Current Provisions
--4.10B
-59.93%2.65B
-22.33%7.06B
+36.56%14.08B
-20.75%6.61B
+15.39%9.09B
+35.79%10.31B
+38.47%11.22B
-22.07%8.34B
-26.39%7.88B
-21.83%7.59B
-27.59%8.10B
+22.12%10.70B
+19.31%10.70B
+9.74%9.71B
+75.23%11.19B
+96.85%8.76B
+112.33%8.97B
+81.28%8.85B
-15.13%6.38B
Other Current Liabilities
--116.78B
+13.05%102.02B
+21.02%99.98B
+16.43%86.48B
+8.99%90.24B
+11.06%82.61B
+18.22%74.28B
+2.10%83.28B
+9.37%82.80B
+7.44%74.38B
-2.25%62.83B
+7.86%81.57B
+16.18%75.70B
+46.26%69.23B
+36.05%64.28B
+28.45%75.62B
+27.34%65.16B
+9.44%47.33B
+9.43%47.25B
+6.02%58.87B
Total Non-Current Liabilities
--1.11T
-7.03%1.30T
+120.45%1.34T
+317.49%1.39T
+217.06%1.40T
+35.44%606.92B
-41.12%333.42B
-55.61%332.69B
-46.01%441.48B
-47.20%448.11B
-29.21%566.27B
-9.37%749.56B
+29.50%817.76B
+30.33%848.65B
+17.62%799.92B
+17.76%827.02B
-13.47%631.48B
-13.86%651.14B
-12.92%680.07B
-9.40%702.28B
Long Term Accounts Payable and Other Payables
--11.46B
-49.85%14.88B
-46.68%19.00B
+217.23%25.35B
+361.60%29.67B
+599.08%35.64B
+108.83%7.99B
+16.25%6.90B
-46.40%6.43B
-65.33%5.10B
-77.67%3.83B
-68.60%5.93B
-45.06%11.99B
-40.40%14.71B
-39.57%17.14B
-35.44%18.89B
-31.52%21.83B
-26.02%24.67B
-16.51%28.36B
+447.55%29.26B
Long Term Debt and Capital Lease Obligation
--964.09B
-10.66%1.14T
+150.30%1.17T
+443.98%1.21T
+298.66%1.28T
+43.95%468.66B
-51.05%222.96B
-64.51%225.64B
-53.17%320.41B
-54.12%325.58B
-32.34%455.50B
-8.26%635.74B
+32.21%684.24B
+31.30%709.69B
+19.45%673.20B
+18.14%692.98B
-15.09%517.55B
-14.54%540.51B
-14.02%563.59B
-13.56%586.56B
-Long Term Debt
--964.09B
-10.66%1.14T
+150.30%1.17T
+443.98%1.21T
+298.66%1.28T
+43.95%468.66B
-51.05%222.96B
-64.51%225.64B
-53.17%320.41B
-54.12%325.58B
-32.34%455.50B
-8.26%635.74B
+32.21%684.24B
+31.30%709.69B
+19.45%673.20B
+18.14%692.98B
-15.09%517.55B
-14.54%540.51B
-14.02%563.59B
-13.56%586.56B
Non-Current Liabilities
--3.55B
+4.00%3.25B
+1.62%3.20B
-4.71%3.17B
-12.07%3.13B
-12.17%3.15B
+7.59%3.33B
-0.73%3.27B
-1.44%3.55B
-6.38%3.58B
-23.81%3.10B
-13.33%3.29B
+1.95%3.61B
+26.89%3.83B
+33.84%4.06B
+25.12%3.80B
+16.73%3.54B
-0.10%3.02B
-1.20%3.04B
-21.42%3.03B
Other Non-Current Liabilities
--12.64B
+21.77%12.19B
+19.30%11.22B
+24.07%10.67B
+40.49%10.01B
+34.29%9.41B
+40.98%8.60B
+36.06%7.40B
+26.71%7.13B
+26.13%7.01B
+8.48%6.10B
-5.69%5.44B
-20.34%5.62B
+5.07%5.55B
+11.81%5.62B
+28.38%5.76B
+58.77%7.06B
+22.11%5.29B
+40.32%5.03B
+2.02%4.49B
Total Equity
--2.45T
+4.43%2.24T
-17.48%2.04T
+5.45%2.32T
+4.41%2.15T
+30.19%2.47T
+32.58%2.20T
+30.45%2.01T
+24.32%2.06T
+30.80%1.90T
+23.12%1.66T
+33.30%1.54T
+57.97%1.65T
+48.51%1.45T
+87.10%1.35T
+86.13%1.15T
+65.64%1.05T
+55.04%975.80B
+14.95%721.13B
-0.76%619.66B
Stockholders' Equity
--2.44T
+4.42%2.24T
-17.52%2.03T
+5.44%2.32T
+4.41%2.14T
+30.22%2.46T
+32.62%2.20T
+30.50%2.00T
+24.36%2.05T
+30.87%1.89T
+23.16%1.66T
+33.36%1.53T
+58.09%1.65T
+48.61%1.45T
+87.43%1.35T
+86.49%1.15T
+65.87%1.04T
+55.23%972.56B
+14.98%717.97B
-0.76%616.70B
Capital Stock
--153.21B
+0.00%153.21B
+0.00%153.21B
+0.00%153.21B
+0.00%153.21B
+0.00%153.21B
+0.00%153.21B
+0.00%153.21B
+0.16%153.21B
+1.23%153.21B
+3.45%153.21B
+4.13%153.21B
+5.96%152.97B
+5.96%151.34B
+405.08%148.10B
+407.86%147.13B
+450.63%144.37B
+470.08%142.83B
+30.25%29.32B
+30.42%28.97B
-Common Stock
--153.21B
+0.00%153.21B
+0.00%153.21B
+0.00%153.21B
+0.00%153.21B
+0.00%153.21B
+0.00%153.21B
+0.00%153.21B
+0.16%153.21B
+1.23%153.21B
+3.45%153.21B
+4.13%153.21B
+5.96%152.97B
+5.96%151.34B
+405.08%148.10B
+407.86%147.13B
+450.63%144.37B
+470.08%142.83B
+30.25%29.32B
+30.42%28.97B
Additional Paid-In Capital
--299.29B
+4.63%292.77B
+7.58%289.29B
+14.59%297.36B
-21.29%279.83B
-23.73%268.89B
-25.90%259.49B
+3.14%359.40B
+1.61%355.52B
+2.23%352.54B
+2.83%350.20B
+3.09%348.45B
+4.80%349.88B
+6.81%344.84B
+63.26%340.56B
+62.30%337.99B
+62.38%333.84B
+57.93%322.85B
+3.33%208.60B
+3.31%208.25B
Retained Earnings
--1.21T
-7.42%1.20T
-11.81%1.09T
+8.35%1.28T
+17.87%1.29T
+20.74%1.23T
+26.96%1.19T
+39.66%1.16T
+45.08%1.10T
+50.05%1.02T
+48.13%933.58B
+45.29%828.58B
+43.68%755.07B
+39.49%680.42B
+35.95%630.24B
+26.74%570.29B
+18.58%525.52B
+14.01%487.81B
+11.54%463.60B
+11.42%449.98B
Less: Treasury Stock
--70.01B
-25.30%71.31B
-22.78%74.96B
-18.54%89.62B
-57.50%95.46B
-58.12%97.07B
-41.82%110.02B
+13.28%217.69B
+12.29%224.59B
+15.88%231.78B
+1718872.73%189.09B
+1746909.09%192.17B
+1818181.82%200.01B
+1818181.82%200.01B
+0.00%11.00M
+0.00%11.00M
+0.00%11.00M
+0.00%11.00M
+0.00%11.00M
+0.00%11.00M
Other Equity Interests
--846.76B
+29.85%667.20B
-36.29%576.87B
-5.31%672.33B
-23.59%513.84B
+51.78%905.42B
+73.43%710.07B
+38.85%549.40B
+13.54%672.51B
+27.26%596.55B
+80.51%409.44B
+317.91%395.67B
+1376.34%592.29B
+2356.42%468.76B
+1277.47%226.83B
+234.32%94.68B
+187.85%40.12B
+161.91%19.08B
+205.64%16.47B
-1038.36%-70.49B
Minority Interests
--5.42B
+11.72%4.98B
+4.37%4.78B
+9.36%4.74B
+3.36%4.46B
+12.48%4.58B
+14.04%4.34B
+8.23%4.04B
+7.77%4.32B
+6.27%4.07B
+7.55%3.80B
+12.39%3.73B
+21.14%4.01B
+18.17%3.83B
+11.93%3.54B
+12.06%3.32B
+15.59%3.31B
+13.20%3.24B
+9.57%3.16B
+0.37%2.96B
Deadline
Dec 31, 2025
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Jun 30, 2021
Mar 31, 2021
Dec 31, 2020
Accounting Standard
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP