Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
United Sts 12 Month Oil Fd Lp Unit Ben Int
USL
5
United Sts Brent Oil Fd Lp Unit
BNO
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 241.43%3.96M | 241.43%3.96M | --521K | -58.45%1.16M | --1.16M | 14.84%2.79M | 47.37%2.43M | --2.43M | --1.32M | --1.65M |
| -Cash and cash equivalents | 241.43%3.96M | 241.43%3.96M | --521K | -58.45%1.16M | --1.16M | 14.84%2.79M | 47.37%2.43M | --2.43M | --1.32M | --1.65M |
| Receivables | 262.41%2.1M | 262.41%2.1M | --1.51M | --580K | --580K | --0 | -100.00%5K | --5K | --118K | 96.70%927.78M |
| -Accounts receivable | 347.16%1.02M | 347.16%1.02M | ---- | --229K | --229K | --0 | -100.00%5K | --5K | --886.11M | 96.70%927.78M |
| -Related party accounts receivable | 207.12%1.08M | 207.12%1.08M | --571K | --351K | --351K | --0 | ---- | ---- | ---- | ---- |
| -Other receivables | ---- | ---- | --938K | ---- | ---- | ---- | ---- | ---- | --118K | ---- |
| Inventory | 10.23%194K | 10.23%194K | --208K | -12.87%176K | --176K | 18.13%202K | 402.94%171K | --171K | --108K | --34K |
| Prepaid assets | 520.47%788K | 520.47%788K | ---- | -29.83%127K | --127K | 182.81%181K | -15.79%64K | --64K | --22.6M | --76K |
| Total current assets | 244.81%7.05M | 244.81%7.05M | --2.24M | -35.66%2.04M | --2.04M | 18.86%3.18M | 51.79%2.67M | --2.67M | --1.55M | --1.76M |
| Non current assets | ||||||||||
| Net PPE | -3.79%106.19M | -3.79%106.19M | --108.28M | -3.65%110.37M | --110.37M | -3.76%114.55M | 92.36%119.03M | --119.03M | --60.76M | 388.66%61.88M |
| -Gross PPE | 0.00%126.65M | 0.00%126.65M | --126.65M | 0.00%126.65M | --126.65M | 0.00%126.65M | 100.06%126.65M | --126.65M | --63.3M | 399.91%63.3M |
| -Accumulated depreciation | -25.68%-20.46M | -25.68%-20.46M | ---18.37M | -34.57%-16.28M | ---16.28M | -58.82%-12.1M | -434.46%-7.62M | ---7.62M | ---2.55M | 98.55%-1.43M |
| Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.36B | 436.24%1.42B |
| -Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --978.22M | 513.36%969.87M |
| -Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --383.16M | 321.25%446.71M |
| Related parties assets | 207.12%1.08M | 207.12%1.08M | --571K | --351K | --351K | --0 | ---- | ---- | ---- | ---- |
| Non current deferred assets | --432K | --432K | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
| Non current prepaid assets | --19.5M | --19.5M | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
| Other non current assets | -10.00%900K | -10.00%900K | --1M | 0.00%1M | --1M | 0.00%1M | 100.00%1M | --1M | --500K | -88.74%500K |
| Total non current assets | 14.05%127.02M | 14.05%127.02M | --109.28M | -3.62%111.37M | --111.37M | -3.73%115.55M | 92.42%120.03M | --120.03M | --61.26M | 392.61%62.38M |
| Total assets | 18.21%134.07M | 18.21%134.07M | --111.52M | -4.48%113.41M | --113.41M | -3.24%118.73M | 91.30%122.7M | --122.7M | --62.81M | 406.52%64.14M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 214.65%2.84M | 214.65%2.84M | --2.56M | 253.33%901K | --901K | -22.02%255K | -98.54%327K | --327K | --19.59M | 92.14%22.41M |
| -accounts payable | 214.65%2.84M | 214.65%2.84M | --2.56M | 253.33%901K | --901K | -22.02%255K | 202.78%327K | --327K | --278K | 1,250.00%108K |
| -Due to related parties current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --19.31M | 91.34%22.3M |
| -Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --15.82M | 30.45%16.23M |
| Current accrued expenses | 146.15%736K | 146.15%736K | ---- | 0.00%299K | --299K | 13.26%299K | 109.52%264K | --264K | --164K | --126K |
| Current debt and capital lease obligation | 2.86%4.35M | 2.86%4.35M | --4.22M | 0.00%4.22M | --4.22M | -20.50%4.22M | 81.95%5.31M | --5.31M | --2.92M | -70.24%2.92M |
| -Current debt | 2.86%4.35M | 2.86%4.35M | --4.22M | 0.00%4.22M | --4.22M | -20.50%4.22M | 81.95%5.31M | --5.31M | --2.92M | --2.92M |
| -Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --19.36M | 95.07%19.14M |
| Current deferred liabilities | -4.87%2.09M | -4.87%2.09M | --2.2M | -8.85%2.2M | --2.2M | 14.39%2.41M | 100.10%2.11M | --2.11M | --1.05M | --1.05M |
| Other current liabilities | ---- | ---- | ---- | ---3K | ---3K | ---- | ---- | ---- | --6.05M | 85.57%5.7M |
| Current liabilities | 31.36%10M | 31.36%10M | --8.98M | 5.98%7.62M | --7.62M | -10.28%7.19M | -69.79%8.01M | --8.01M | --23.73M | 127.27%26.51M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 8.88%77.94M | 8.88%77.94M | --69.48M | -5.58%71.58M | --71.58M | 26.36%75.81M | 80.96%60M | --60M | --31.7M | 2.71%33.15M |
| -Long term debt | 8.88%77.94M | 8.88%77.94M | --69.48M | -5.58%71.58M | --71.58M | 26.36%75.81M | 80.96%60M | --60M | --31.7M | --33.15M |
| -Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --63.94M | 105.98%66.49M |
| Non current deferred liabilities | 223.53%330K | 223.53%330K | --23K | --102K | --102K | --0 | ---- | ---- | --11.51M | 6,584.92%13.3M |
| Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.03M | -0.94%2.65M |
| Total non current liabilities | 9.19%78.27M | 9.19%78.27M | --69.5M | -5.44%71.68M | --71.68M | 26.36%75.81M | 80.96%60M | --60M | --31.7M | --33.15M |
| Total liabilities | 11.32%88.27M | 11.32%88.27M | --78.48M | -4.45%79.3M | --79.3M | 22.04%82.99M | 13.99%68M | --68M | --55.42M | 411.53%59.66M |
| Shareholders'equity | ||||||||||
| Share capital | --5K | --5K | ---- | --0 | --0 | ---- | ---- | ---- | --2K | 0.00%2K |
| -common stock | --4K | --4K | ---- | --0 | --0 | ---- | ---- | ---- | --2K | 0.00%2K |
| -Preferred stock | --1K | --1K | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| Retained earnings | 2.29%31.76M | 2.29%31.76M | ---- | 23.68%31.05M | --31.05M | 35.89%25.11M | 430.86%18.47M | --18.47M | --6.39M | --3.48M |
| Paid-in capital | --14.03M | --14.03M | ---- | --0 | --0 | ---- | ---- | ---- | --1.29B | 65.05%1.28B |
| Less: Treasury stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --6.01M |
| Gains losses not affecting retained earnings | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---3.32M | -43.78%-1.38M |
| Other equity interest | ---- | ---- | ---- | -71.15%3.07M | --3.07M | -70.66%10.63M | 3,522.50%36.23M | --36.23M | --1M | 0.00%1M |
| Total stockholders'equity | 34.25%45.8M | 34.25%45.8M | --33.04M | -4.53%34.12M | --34.12M | -34.67%35.73M | 1,120.96%54.7M | --54.7M | --7.39M | 348.00%4.48M |
| Total equity | 34.25%45.8M | 34.25%45.8M | --33.04M | -4.53%34.12M | --34.12M | -34.67%35.73M | 1,120.96%54.7M | --54.7M | --7.39M | 348.00%4.48M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |