Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Vistra Energy
VST
5
Morningstar
MORN
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 6.56%13.62M | 8.85%13.27M | 4.70%50.6M | 42.60%12.9M | 2.82%12.73M | -3.58%12.78M | -10.67%12.19M | -24.25%48.33M | -38.82%9.05M | -25.70%12.38M |
| Net interest income | 9.38%9.78M | 11.56%9.84M | -4.57%36.34M | 7.50%9.19M | 0.69%9.39M | -9.23%8.94M | -14.85%8.82M | -26.20%38.09M | -27.61%8.55M | -31.94%9.32M |
| -Net interest income | 2.88%15.37M | 6.78%15.38M | 4.26%58.96M | 1.42%14.49M | 5.99%15.13M | 6.46%14.94M | 3.17%14.4M | 1.60%56.56M | 2.51%14.29M | -1.18%14.27M |
| -Interest income from loans and lease | 7.76%13.67M | 10.79%13.35M | 9.97%50.62M | 8.02%12.69M | 13.36%13.2M | 10.93%12.68M | 7.51%12.05M | 2.88%46.03M | 4.40%11.74M | 0.99%11.65M |
| -Interest income from securities | -24.70%1.46M | -14.97%1.73M | -22.25%7.18M | -29.95%1.55M | -27.96%1.65M | -16.64%1.94M | -15.13%2.04M | 2.06%9.23M | -9.65%2.21M | -6.78%2.3M |
| -Other interest income | -23.44%245K | -6.13%291K | -9.98%1.16M | -22.78%261K | -17.82%272K | 15.94%320K | -10.66%310K | -31.13%1.29M | 36.84%338K | -26.28%331K |
| -Total interest expense | -6.82%5.59M | -0.79%5.53M | 22.46%22.62M | -7.63%5.3M | 15.99%5.74M | 43.40%6M | 55.03%5.58M | 354.90%18.47M | 169.82%5.74M | 565.95%4.95M |
| -Interest expense for deposit | 13.10%4.36M | 9.49%3.77M | 84.83%15.31M | 29.43%3.91M | 99.17%4.1M | 110.43%3.86M | 151.06%3.45M | 451.60%8.29M | 399.34%3.02M | 612.46%2.06M |
| -Interest expense for long term debt and capital securities | -42.61%1.23M | -17.41%1.76M | -28.27%7.31M | -48.82%1.39M | -43.30%1.64M | -8.80%2.15M | -4.22%2.13M | 298.12%10.18M | 78.58%2.72M | 536.34%2.89M |
| Non interest income | -0.03%3.84M | 1.75%3.43M | 39.19%14.26M | 650.40%3.71M | 9.33%3.34M | 12.74%3.84M | 2.50%3.37M | -16.01%10.24M | -83.37%494K | 3.14%3.06M |
| -Total premiums earned | 3.94%290K | 5.21%222K | 34.90%1.2M | 119.37%487K | 6.64%225K | 8.14%279K | 5.50%211K | 8.53%891K | 13.85%222K | 8.76%211K |
| -Fees and commissions | 7.00%3.16M | 0.84%3.12M | 2.68%11.91M | 3.99%2.92M | 4.86%2.94M | -1.79%2.96M | 3.92%3.1M | 4.52%11.6M | 2.63%2.81M | 6.06%2.8M |
| -Other non interest income | -36.20%386K | 37.93%80K | 137.27%1.15M | 54.87%302K | 293.48%181K | 338.41%605K | -44.23%58K | 74.37%483K | 364.29%195K | -64.62%46K |
| -Gain loss on sale of assets | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---2.73M | ---- | ---- |
| Credit losses provision | 0 | 0 | -100K | 0 | -100K | 0 | 0 | 0 | 0 | |
| Non interest expense | 14.25%12.23M | 6.85%11.72M | 1.22%44.26M | -12.75%11.44M | 5.72%11.15M | 6.07%10.7M | 9.93%10.97M | 11.06%43.73M | 31.75%13.11M | 7.14%10.55M |
| Occupancy and equipment | -3.23%1.86M | -1.42%1.87M | 10.01%7.56M | -3.55%1.87M | 10.19%1.87M | 16.49%1.92M | 19.71%1.9M | 11.36%6.87M | 23.62%1.94M | 10.55%1.7M |
| Professional expense and contract services expense | 16.45%354K | -15.10%416K | 30.91%1.8M | 39.37%577K | 21.53%429K | 14.72%304K | 42.86%490K | 14.49%1.38M | 49.46%414K | 2.92%353K |
| Selling and administrative expenses | 11.38%7.81M | 11.23%7.65M | 7.17%28.07M | 7.25%7.22M | 6.27%6.96M | 9.96%7.01M | 5.25%6.88M | 2.94%26.19M | 2.34%6.73M | 3.98%6.55M |
| -General and administrative expense | 12.52%7.48M | 12.87%7.41M | 7.53%26.79M | 8.28%6.93M | 6.00%6.65M | 10.35%6.64M | 5.56%6.57M | 1.62%24.91M | 0.90%6.4M | 2.80%6.27M |
| -Selling and marketing expense | -9.26%333K | -23.55%237K | 0.16%1.28M | -12.88%284K | 12.41%317K | 3.38%367K | -0.96%310K | 38.24%1.28M | 42.36%326K | 39.60%282K |
| Depreciation amortization depletion | -8.00%23K | -4.00%24K | -7.41%100K | -7.41%25K | -7.41%25K | -7.41%25K | -7.41%25K | -6.90%108K | -6.90%27K | -6.90%27K |
| -Depreciation and amortization | -8.00%23K | -4.00%24K | -7.41%100K | -7.41%25K | -7.41%25K | -7.41%25K | -7.41%25K | -6.90%108K | -6.90%27K | -6.90%27K |
| Other non-interest expense | 51.42%2.18M | 4.81%1.76M | -26.64%6.74M | -56.32%1.75M | -2.86%1.87M | -18.73%1.44M | 12.80%1.68M | 42.52%9.18M | 166.82%4M | 17.20%1.92M |
| Income from associates and other participating interests | ||||||||||
| Special income (charges) | 0 | |||||||||
| Other non-operating income (expenses) | ||||||||||
| Income before tax | -29.62%1.4M | 26.91%1.55M | 35.58%6.24M | 135.98%1.46M | -13.89%1.58M | -37.46%1.98M | -66.75%1.22M | -80.57%4.6M | -199.46%-4.06M | -73.16%1.83M |
| Income tax | -30.35%296K | 27.27%322K | 66.46%1.34M | 128.68%314K | -9.02%343K | -39.02%425K | -69.26%253K | -85.70%802K | -199.36%-1.1M | -76.06%377K |
| Earnings from equity interest net of tax | ||||||||||
| Net income | -29.42%1.1M | 26.81%1.23M | 29.06%4.9M | 138.68%1.15M | -15.15%1.23M | -37.01%1.56M | -66.02%966K | -78.98%3.8M | -199.50%-2.97M | -72.29%1.45M |
| Net Income continuous operations | -29.42%1.1M | 26.81%1.23M | 29.06%4.9M | 138.68%1.15M | -15.15%1.23M | -37.01%1.56M | -66.02%966K | -78.98%3.8M | -199.50%-2.97M | -72.29%1.45M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | -29.42%1.1M | 26.81%1.23M | 29.06%4.9M | 138.68%1.15M | -15.15%1.23M | -37.01%1.56M | -66.02%966K | -78.98%3.8M | -199.50%-2.97M | -72.29%1.45M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividend | ||||||||||
| Net income attributable to common stockholders | -29.42%1.1M | 26.81%1.23M | 29.06%4.9M | 138.68%1.15M | -15.15%1.23M | -37.01%1.56M | -66.02%966K | -78.98%3.8M | -199.50%-2.97M | -72.29%1.45M |
| Basic earnings per share | -28.57%0.05 | 20.00%0.06 | 27.78%0.23 | 135.71%0.05 | -14.29%0.06 | -41.67%0.07 | -61.54%0.05 | -78.57%0.18 | -200.00%-0.14 | -70.83%0.07 |
| Diluted earnings per share | -28.57%0.05 | 20.00%0.06 | 27.78%0.23 | 135.71%0.05 | -14.29%0.06 | -41.67%0.07 | -61.54%0.05 | -78.31%0.18 | -200.00%-0.14 | -70.83%0.07 |
| Dividend per share | -50.00%0.02 | -66.67%0.02 | -33.33%0.12 | 0 | -66.67%0.02 | -33.33%0.04 | 0.06 | -38.98%0.18 | 0.00%0.06 | -50.00%0.06 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |