Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Bloomberg Crude Oil ETF
UCO
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | 1,176.01%7.18B | -119.37%-667M | 240.06%3.44B | -5,818.60%-2.46B | -87.78%43M | -85.62%352M | 90.72%2.45B | -63.89%1.28B | 97.61%3.55B | 499.56%1.8B |
| Deferred tax | 1,078.95%2.98B | -124.90%-304M | --1.22B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non cash items | -23.53%156M | -2.86%204M | 123.86%210M | -24.47%-880M | -115.55%-707M | -248.42%-328M | -30.50%221M | -72.35%318M | 429.95%1.15B | 126.43%217M |
| Change In working capital | 15,200.00%1.07B | -99.08%7M | 3.98%758M | 191.60%729M | 3,225.00%250M | 99.11%-8M | -3,222.22%-897M | -103.91%-27M | 511.31%691M | -3,460.00%-168M |
| -Change in receivables | ---- | ---- | ---- | ---- | ---- | ---- | 450.00%11M | -80.00%2M | -95.43%10M | 4.29%219M |
| -Change in inventory | 44.21%-810M | 2.81%-1.45B | 3.30%-1.49B | -621.96%-1.55B | -70.87%296M | 272.20%1.02B | -50.13%-590M | -40.36%-393M | 19.31%-280M | -23.93%-347M |
| -Change in other current assets | 28.92%1.88B | -35.21%1.46B | -0.97%2.25B | 5,043.48%2.27B | 95.51%-46M | -222.01%-1.02B | -187.36%-318M | -62.12%364M | 2,502.50%961M | -153.33%-40M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 20.87%5.72B | 10.84%4.73B | 20.45%4.27B | 45.53%3.55B | 30.55%2.44B | -40.67%1.87B | 2.41%3.15B | 11.59%3.07B | 10.83%2.75B | -5.63%2.48B |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Capital expenditure reported | -6.10%-348M | -1.55%-328M | -14.13%-323M | 10.44%-283M | -10.10%-316M | 13.81%-287M | ---333M | ---- | ---- | ---- |
| Net PPE purchase and sale | -18.58%-1.24B | -26.85%-1.04B | -65.26%-823M | -28.68%-498M | 13.81%-387M | 35.40%-449M | 10.90%-695M | -5.41%-780M | -5.11%-740M | 0.14%-704M |
| Net intangibles purchase and sale | -24.42%-214M | 3.91%-172M | -82.65%-179M | -84.91%-98M | 7.02%-53M | 57.46%-57M | 73.73%-134M | 11.15%-510M | 16.57%-574M | 30.99%-688M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --1M | ---- | ---- | ---- | ---- |
| Net investment purchase and sale | -421.05%-1.58B | 19.79%-304M | 7.33%-379M | -2,372.22%-409M | 357.14%18M | -112.28%-7M | 102.59%57M | -313.57%-2.2B | 228.52%1.03B | -253.83%-803M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -83.12%-3.38B | -8.45%-1.85B | -32.30%-1.7B | -74.53%-1.29B | 7.63%-738M | 27.69%-799M | 68.37%-1.11B | -1,139.01%-3.49B | 87.15%-282M | -86.02%-2.2B |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | 183.46%636M | -67.47%-762M | -50.17%-455M | -3,687.50%-303M | 42.86%-8M | -103.41%-14M | 146.22%410M | -161.55%-887M | 132.79%1.44B | 188.68%619M |
| Net common stock issuance | -2.88%-1.36B | 13.89%-1.32B | -467.78%-1.53B | -275.00%-270M | -175.00%-72M | 107.40%96M | -140.63%-1.3B | -20.04%-539M | -1,081.58%-449M | ---38M |
| Cash dividends paid | -33.48%-1.22B | -61.52%-911M | -164.79%-564M | -16.39%-213M | ---183M | ---- | -12.95%-785M | -104.41%-695M | 44.44%-340M | -18.38%-612M |
| Net other financing activities | 38.10%-13M | -320.00%-21M | 70.59%-5M | ---17M | ---- | 72.22%-10M | -227.27%-36M | 62.07%-11M | 12.12%-29M | -73.68%-33M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 34.75%-2.01B | -19.29%-3.07B | -216.07%-2.58B | -204.10%-815M | -494.12%-268M | 103.91%68M | 19.37%-1.74B | -465.14%-2.16B | 728.72%591M | 92.52%-94M |
| Net cash flow | ||||||||||
| Beginning cash position | -2.43%6.51B | -0.16%6.68B | 27.44%6.69B | 40.03%5.25B | 42.36%3.75B | 12.96%2.63B | -52.58%2.33B | 133.33%4.91B | 14.15%2.11B | 12.98%1.85B |
| Current changes in cash | 276.60%332M | -1,780.00%-188M | -100.69%-10M | 0.84%1.44B | 25.99%1.43B | 278.33%1.14B | 111.62%300M | -191.36%-2.58B | 1,048.37%2.83B | 19.42%246M |
| Effect of exchange rate changes | -319.23%-57M | 2,700.00%26M | 50.00%-1M | -102.86%-2M | 450.00%70M | -1,100.00%-20M | 166.67%2M | 82.35%-3M | -213.33%-17M | 150.00%15M |
| End cash Position | 4.22%6.79B | -2.43%6.51B | -0.16%6.68B | 27.44%6.69B | 40.03%5.25B | 42.36%3.75B | 12.96%2.63B | -52.58%2.33B | 133.33%4.91B | 26.94%2.11B |
| Free cash flow | 22.95%3.92B | 8.29%3.19B | 10.47%2.95B | 58.69%2.67B | 56.57%1.68B | -45.89%1.07B | 11.34%1.98B | 23.85%1.78B | 31.81%1.44B | 17.44%1.09B |
| Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |