US Stock MarketDetailed Quotes

Boston Beer (SAM)

Watchlist
  • 221.390
  • -0.850-0.38%
Close Jan 22 16:00 ET
2.36BMarket Cap25.71P/E (TTM)

Boston Beer (SAM) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 27, 2025
(Q2)Jun 28, 2025
(Q1)Mar 29, 2025
(FY)Dec 28, 2024
(Q4)Dec 28, 2024
(Q3)Sep 28, 2024
(Q2)Jun 29, 2024
(Q1)Mar 30, 2024
(FY)Dec 30, 2023
(Q4)Dec 30, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-12.15%101.8M
31.75%126.48M
139.70%1.94M
-6.13%248.89M
27.95%41.9M
-11.72%115.87M
-19.30%96M
72.60%-4.88M
32.61%265.15M
230.96%32.75M
Net income from continuing operations
37.72%46.16M
15.46%60.43M
93.79%24.41M
-21.71%59.7M
-113.83%-38.76M
-26.01%33.51M
-9.81%52.34M
240.65%12.6M
13.36%76.25M
-58.75%-18.12M
Operating gains losses
97.93%-5K
--0
-82.61%-42K
----
----
---241K
--1K
88.21%-23K
----
----
Depreciation and amortization
-5.74%22.55M
-5.15%22.36M
-2.52%22.81M
6.64%93.99M
7.20%23.09M
4.00%23.92M
8.72%23.58M
6.79%23.4M
8.34%88.14M
4.60%21.54M
Deferred tax
74.42%-4.98M
-4,105.05%-7.93M
-23,418.18%-2.59M
-83.22%-19.92M
-22.99%-642K
-112.20%-19.46M
126.51%198K
97.44%-11K
-219.50%-10.87M
-107.57%-522K
Other non cash items
29.87%2.74M
38.41%2.62M
-648.21%-11.04M
-5.28%7.49M
-29.26%1.47M
2.13%2.11M
0.00%1.89M
7.93%2.01M
-1.97%7.9M
18.04%2.08M
Change In working capital
2.32%30.44M
263.55%38.96M
25.51%-37.49M
-40.07%38.92M
125.40%48.78M
-37.37%29.75M
-66.89%10.72M
-37.58%-50.33M
769.31%64.94M
145.10%21.64M
-Change in receivables
-72.88%8.52M
90.49%-4.99M
-318.81%-26.4M
153.66%5.55M
57.18%32.87M
8.17%31.43M
-42.00%-52.45M
73.03%-6.3M
-406.37%-10.34M
-41.43%20.91M
-Change in inventory
463.78%31.22M
523.70%9.42M
8.57%-26.83M
-78.07%6.91M
69.79%47.06M
-165.20%-8.58M
65.11%-2.22M
-877.42%-29.34M
23,945.80%31.5M
-38.84%27.71M
-Change in prepaid assets
-74.67%2.49M
-9.53%4.44M
128.13%727K
-65.38%14.45M
-85.21%2.31M
-7.12%9.81M
-81.23%4.91M
75.65%-2.58M
-36.38%41.74M
297.28%15.62M
-Change in payables and accrued expense
-89.31%-4.23M
-57.81%25.54M
129.23%3.22M
-10.36%14.92M
26.27%-32.38M
-773.19%-2.24M
4.87%60.54M
-540.16%-11M
131.50%16.65M
61.01%-43.91M
-Change in other current assets
-387.41%-4.59M
253.81%7.53M
-29.64%888K
205.25%6.16M
-66.78%1.17M
147.35%1.6M
--2.13M
--1.26M
58.31%-5.85M
155.24%3.52M
-Change in other current liabilities
-30.85%-2.97M
-36.63%-2.99M
563.31%10.91M
-3.49%-9.07M
-1.80%-2.26M
-1.57%-2.27M
1.31%-2.19M
-12.41%-2.36M
-34.42%-8.76M
-5.37%-2.22M
Cash from discontinued investing activities
Operating cash flow
-12.15%101.8M
31.75%126.48M
139.70%1.94M
-6.13%248.89M
27.95%41.9M
-11.72%115.87M
-19.30%96M
72.60%-4.88M
32.61%265.15M
230.96%32.75M
Investing cash flow
Cash flow from continuing investing activities
24.72%-12.56M
30.06%-14.24M
72.34%-9.88M
-54.31%-96.25M
-53.55%-23.51M
-33.92%-16.68M
-16.32%-20.35M
-108.65%-35.71M
29.52%-62.38M
18.13%-15.31M
Net PPE purchase and sale
24.72%-12.56M
30.06%-14.24M
37.13%-9.88M
-22.25%-76.25M
-53.55%-23.51M
-33.92%-16.68M
-16.32%-20.35M
8.20%-15.71M
29.52%-62.38M
18.13%-15.31M
Net other investing changes
----
----
----
---20M
--0
--0
--0
---20M
----
----
Cash from discontinued investing activities
Investing cash flow
24.72%-12.56M
30.06%-14.24M
72.34%-9.88M
-54.31%-96.25M
-53.55%-23.51M
-33.92%-16.68M
-16.32%-20.35M
-108.65%-35.71M
29.52%-62.38M
18.13%-15.31M
Financing cash flow
Cash flow from continuing financing activities
18.55%-51.22M
15.42%-52.27M
1.95%-51.43M
-182.07%-239.31M
-109.15%-62.18M
-298.38%-62.89M
-279.89%-61.8M
-127.44%-52.45M
-3,130.07%-84.84M
-1,440.91%-29.73M
Net issuance payments of debt
-7.06%-440K
15.25%-428K
24.60%-420K
-19.75%-1.89M
-5.63%-413K
-6.20%-411K
-31.85%-505K
-34.54%-557K
5.80%-1.58M
2.74%-391K
Net common stock issuance
19.35%-50.81M
17.09%-52.22M
1.15%-49.39M
-156.91%-238.61M
-106.12%-62.66M
-279.72%-63M
-154.09%-62.99M
-136.86%-49.97M
---92.88M
---30.4M
Proceeds from stock option exercised by employees
-21.35%409K
-77.24%387K
-6.89%446K
-69.32%3.6M
-15.52%898K
-56.45%520K
-81.16%1.7M
8.37%479K
47.53%11.72M
-59.41%1.06M
Net other financing activities
-19,100.00%-384K
---3K
14.43%-2.06M
-13.91%-2.41M
---1K
33.33%-2K
--0
-20.62%-2.4M
39.18%-2.11M
--0
Cash from discontinued financing activities
Financing cash flow
18.55%-51.22M
15.42%-52.27M
1.95%-51.43M
-182.07%-239.31M
-109.15%-62.18M
-298.38%-62.89M
-279.89%-61.8M
-127.44%-52.45M
-3,130.07%-84.84M
-1,440.91%-29.73M
Net cash flow
Beginning cash position
-3.13%212.43M
-25.79%152.45M
-29.04%211.82M
65.31%298.49M
-17.75%255.6M
5.55%219.3M
67.63%205.44M
65.31%298.49M
172.25%180.56M
39.96%310.78M
Current changes in cash
4.73%38.02M
333.02%59.98M
36.20%-59.37M
-173.49%-86.67M
-256.33%-43.78M
-64.76%36.31M
-83.74%13.85M
-60.43%-93.05M
3.23%117.93M
70.39%-12.29M
End cash Position
-2.01%250.45M
-3.13%212.43M
-25.79%152.45M
-29.04%211.82M
-29.04%211.82M
-17.75%255.6M
5.55%219.3M
67.63%205.44M
65.31%298.49M
65.31%298.49M
Free cash flow
-10.04%89.24M
48.38%112.25M
61.29%-7.98M
-14.15%172.62M
5.48%18.4M
-15.43%99.19M
-25.44%75.65M
41.31%-20.62M
83.85%201.06M
138.52%17.44M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(Q3)Sep 27, 2025(Q2)Jun 28, 2025(Q1)Mar 29, 2025(FY)Dec 28, 2024(Q4)Dec 28, 2024(Q3)Sep 28, 2024(Q2)Jun 29, 2024(Q1)Mar 30, 2024(FY)Dec 30, 2023(Q4)Dec 30, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -12.15%101.8M31.75%126.48M139.70%1.94M-6.13%248.89M27.95%41.9M-11.72%115.87M-19.30%96M72.60%-4.88M32.61%265.15M230.96%32.75M
Net income from continuing operations 37.72%46.16M15.46%60.43M93.79%24.41M-21.71%59.7M-113.83%-38.76M-26.01%33.51M-9.81%52.34M240.65%12.6M13.36%76.25M-58.75%-18.12M
Operating gains losses 97.93%-5K--0-82.61%-42K-----------241K--1K88.21%-23K--------
Depreciation and amortization -5.74%22.55M-5.15%22.36M-2.52%22.81M6.64%93.99M7.20%23.09M4.00%23.92M8.72%23.58M6.79%23.4M8.34%88.14M4.60%21.54M
Deferred tax 74.42%-4.98M-4,105.05%-7.93M-23,418.18%-2.59M-83.22%-19.92M-22.99%-642K-112.20%-19.46M126.51%198K97.44%-11K-219.50%-10.87M-107.57%-522K
Other non cash items 29.87%2.74M38.41%2.62M-648.21%-11.04M-5.28%7.49M-29.26%1.47M2.13%2.11M0.00%1.89M7.93%2.01M-1.97%7.9M18.04%2.08M
Change In working capital 2.32%30.44M263.55%38.96M25.51%-37.49M-40.07%38.92M125.40%48.78M-37.37%29.75M-66.89%10.72M-37.58%-50.33M769.31%64.94M145.10%21.64M
-Change in receivables -72.88%8.52M90.49%-4.99M-318.81%-26.4M153.66%5.55M57.18%32.87M8.17%31.43M-42.00%-52.45M73.03%-6.3M-406.37%-10.34M-41.43%20.91M
-Change in inventory 463.78%31.22M523.70%9.42M8.57%-26.83M-78.07%6.91M69.79%47.06M-165.20%-8.58M65.11%-2.22M-877.42%-29.34M23,945.80%31.5M-38.84%27.71M
-Change in prepaid assets -74.67%2.49M-9.53%4.44M128.13%727K-65.38%14.45M-85.21%2.31M-7.12%9.81M-81.23%4.91M75.65%-2.58M-36.38%41.74M297.28%15.62M
-Change in payables and accrued expense -89.31%-4.23M-57.81%25.54M129.23%3.22M-10.36%14.92M26.27%-32.38M-773.19%-2.24M4.87%60.54M-540.16%-11M131.50%16.65M61.01%-43.91M
-Change in other current assets -387.41%-4.59M253.81%7.53M-29.64%888K205.25%6.16M-66.78%1.17M147.35%1.6M--2.13M--1.26M58.31%-5.85M155.24%3.52M
-Change in other current liabilities -30.85%-2.97M-36.63%-2.99M563.31%10.91M-3.49%-9.07M-1.80%-2.26M-1.57%-2.27M1.31%-2.19M-12.41%-2.36M-34.42%-8.76M-5.37%-2.22M
Cash from discontinued investing activities
Operating cash flow -12.15%101.8M31.75%126.48M139.70%1.94M-6.13%248.89M27.95%41.9M-11.72%115.87M-19.30%96M72.60%-4.88M32.61%265.15M230.96%32.75M
Investing cash flow
Cash flow from continuing investing activities 24.72%-12.56M30.06%-14.24M72.34%-9.88M-54.31%-96.25M-53.55%-23.51M-33.92%-16.68M-16.32%-20.35M-108.65%-35.71M29.52%-62.38M18.13%-15.31M
Net PPE purchase and sale 24.72%-12.56M30.06%-14.24M37.13%-9.88M-22.25%-76.25M-53.55%-23.51M-33.92%-16.68M-16.32%-20.35M8.20%-15.71M29.52%-62.38M18.13%-15.31M
Net other investing changes ---------------20M--0--0--0---20M--------
Cash from discontinued investing activities
Investing cash flow 24.72%-12.56M30.06%-14.24M72.34%-9.88M-54.31%-96.25M-53.55%-23.51M-33.92%-16.68M-16.32%-20.35M-108.65%-35.71M29.52%-62.38M18.13%-15.31M
Financing cash flow
Cash flow from continuing financing activities 18.55%-51.22M15.42%-52.27M1.95%-51.43M-182.07%-239.31M-109.15%-62.18M-298.38%-62.89M-279.89%-61.8M-127.44%-52.45M-3,130.07%-84.84M-1,440.91%-29.73M
Net issuance payments of debt -7.06%-440K15.25%-428K24.60%-420K-19.75%-1.89M-5.63%-413K-6.20%-411K-31.85%-505K-34.54%-557K5.80%-1.58M2.74%-391K
Net common stock issuance 19.35%-50.81M17.09%-52.22M1.15%-49.39M-156.91%-238.61M-106.12%-62.66M-279.72%-63M-154.09%-62.99M-136.86%-49.97M---92.88M---30.4M
Proceeds from stock option exercised by employees -21.35%409K-77.24%387K-6.89%446K-69.32%3.6M-15.52%898K-56.45%520K-81.16%1.7M8.37%479K47.53%11.72M-59.41%1.06M
Net other financing activities -19,100.00%-384K---3K14.43%-2.06M-13.91%-2.41M---1K33.33%-2K--0-20.62%-2.4M39.18%-2.11M--0
Cash from discontinued financing activities
Financing cash flow 18.55%-51.22M15.42%-52.27M1.95%-51.43M-182.07%-239.31M-109.15%-62.18M-298.38%-62.89M-279.89%-61.8M-127.44%-52.45M-3,130.07%-84.84M-1,440.91%-29.73M
Net cash flow
Beginning cash position -3.13%212.43M-25.79%152.45M-29.04%211.82M65.31%298.49M-17.75%255.6M5.55%219.3M67.63%205.44M65.31%298.49M172.25%180.56M39.96%310.78M
Current changes in cash 4.73%38.02M333.02%59.98M36.20%-59.37M-173.49%-86.67M-256.33%-43.78M-64.76%36.31M-83.74%13.85M-60.43%-93.05M3.23%117.93M70.39%-12.29M
End cash Position -2.01%250.45M-3.13%212.43M-25.79%152.45M-29.04%211.82M-29.04%211.82M-17.75%255.6M5.55%219.3M67.63%205.44M65.31%298.49M65.31%298.49M
Free cash flow -10.04%89.24M48.38%112.25M61.29%-7.98M-14.15%172.62M5.48%18.4M-15.43%99.19M-25.44%75.65M41.31%-20.62M83.85%201.06M138.52%17.44M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Market Insights
Nancy Pelosi Portfolio
China Concept Stocks
View More
The Fed Delivers Third Consecutive Rate Cut as Expected! How to Position for Year-End U.S. Equity Ma
On December 19, the Bank of Japan raised interest rates by 25 basis points as expected, in line with market forecasts. On the evening of Dec Show More