Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 7.29%1.5B | 70.48%2.58B | 31.38%3.78B | -15.99%5.22B | -129.63%-571M | 24.22%1.4B | 78.82%1.51B | 24.48%2.88B | 9.46%6.21B | -4.65%1.93B |
| Net income from continuing operations | 42.43%2.05B | 90.52%1.75B | 317.96%1.8B | -12.52%3.15B | 251.03%1.62B | -59.37%1.44B | 26.80%918M | -304.47%-824M | 17.41%3.6B | -163.50%-1.07B |
| Depreciation and amortization | 0.32%318M | 1.92%319M | 11.50%349M | -6.77%1.28B | 1.81%337M | -3.35%317M | -10.32%313M | -14.25%313M | -12.49%1.37B | -14.91%331M |
| Deferred tax | -2.25%694M | 60.21%753M | 528.03%672M | -7.29%1.61B | -2.96%591M | 45.19%710M | 27.37%470M | -157.30%-157M | 20.40%1.74B | 35.94%609M |
| Other non cash items | -187.22%-517M | 71.68%-237M | -860.47%-327M | -155.79%-1.57B | -125.85%-594M | 93.02%-180M | -144.74%-837M | 290.91%43M | -1,802.78%-613M | 577.75%2.3B |
| Change In working capital | 2.64%-1.11B | -104.49%-31M | -60.56%1.28B | 2,407.41%623M | -788.52%-2.17B | -42.41%-1.14B | 548.70%691M | 176.97%3.24B | 81.12%-27M | 24.69%-244M |
| -Change in receivables | 0.88%576M | 4.35%1.39B | -34.06%-1.29B | 37.15%-247M | -11.11%-1.19B | 102.48%571M | 26.50%1.33B | -46.12%-960M | -300.51%-393M | 5.47%-1.07B |
| -Change in payables and accrued expense | 228.46%167M | -142.14%-770M | -189.87%-1.07B | -4.74%603M | -112.96%-143M | -130.52%-130M | -171.79%-318M | 253.27%1.19B | 311.04%633M | -7.54%1.1B |
| -Change in other current assets | -389.04%-211M | -530.00%-315M | 387.88%161M | 9.71%-632M | -374.48%-688M | 62.22%73M | 84.42%-50M | 111.83%33M | 42.29%-700M | 71.51%-145M |
| -Change in other working capital | 0.73%-1.64B | -23.08%-336M | 17.08%3.48B | 107.62%899M | -12.21%-147M | -6.39%-1.65B | 64.50%-273M | 2.95%2.97B | -39.86%433M | -204.80%-131M |
| Cash from discontinued investing activities | 0 | 0 | 0 | 520.69%122M | 90.91%42M | |||||
| Operating cash flow | 7.06%1.5B | 70.60%2.58B | 31.38%3.78B | -17.56%5.22B | -129.01%-571M | 24.82%1.4B | 74.36%1.51B | 21.23%2.88B | 12.13%6.33B | -3.77%1.97B |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -116.23%-75M | -318.65%-715M | 104.36%43M | 85.73%-657M | 75.61%-460M | 116.75%462M | -38.42%327M | -101.22%-986M | -759.60%-4.6B | -411.74%-1.89B |
| Net intangibles purchase and sale | -22.46%-169M | 0.00%-150M | 18.75%-130M | 1.60%-675M | -39.26%-227M | 9.80%-138M | -9.49%-150M | 31.33%-160M | 12.28%-686M | -0.62%-163M |
| Net business purchase and sale | 35.94%-695M | ---2M | 84.21%-3M | 11.52%-1.11B | 99.14%-10M | -1,092.31%-1.09B | --0 | ---19M | -222.82%-1.26B | -504.15%-1.17B |
| Net investment purchase and sale | -57.54%659M | -288.62%-630M | 105.89%56M | 142.57%1.13B | 135.50%197M | 161.71%1.55B | -50.00%334M | -270.04%-951M | -242.19%-2.66B | -216.11%-555M |
| Net other investing changes | ---- | ---- | ---- | --1M | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -115.98%-74M | -319.63%-716M | 104.36%43M | -172.41%-656M | 77.06%-459M | 113.39%463M | -95.25%326M | -97.60%-986M | 35.83%906M | -436.87%-2B |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -246.04%-701M | -52.15%-5.02B | -118.93%-1.72B | 56.03%-3.41B | 120.21%194M | 119.09%480M | -7.92%-3.3B | 35.81%-787M | -27.71%-7.76B | -133.58%-960M |
| Net issuance payments of debt | -127.17%-322M | -842.25%-669M | -1,363.33%-1.32B | 128.91%1.27B | 135.84%248M | 165.98%1.19B | 89.77%-71M | 92.61%-90M | -159.28%-4.4B | -67.96%-692M |
| Net common stock issuance | 53.23%-304M | -177.72%-1.51B | 71.06%-125M | -121.92%-2.11B | -108.23%-481M | 9.47%-650M | ---543M | ---432M | 36.73%-949M | ---231M |
| Cash dividends paid | --0 | -6.94%-2.74B | --0 | -7.10%-2.57B | --0 | --0 | ---2.57B | --0 | 16.40%-2.4B | --0 |
| Net other financing activities | 66.67%-2M | ---- | ---- | 7.14%-13M | --0 | ---6M | ---- | ---- | -16.67%-14M | -3,900.00%-38M |
| Cash from discontinued financing activities | 0 | 0 | 0 | 109.13%24M | 0 | |||||
| Financing cash flow | -249.57%-700M | -52.14%-5.02B | -118.93%-1.72B | 55.88%-3.41B | 121.44%206M | 118.62%468M | -8.31%-3.3B | 35.12%-787M | -22.05%-7.73B | -115.47%-961M |
| Net cash flow | ||||||||||
| Beginning cash position | 0.91%7.94B | 22.05%11.35B | 18.28%9.61B | -9.81%8.12B | 6.69%10.01B | -44.35%7.87B | -2.23%9.3B | -9.81%8.12B | 1.24%9.01B | 28.18%9.38B |
| Current changes in cash | -68.80%728M | -115.71%-3.16B | 89.96%2.1B | 332.26%1.15B | 17.20%-823M | 148.12%2.33B | -131.24%-1.46B | 67.58%1.11B | -1,966.67%-496M | -145.35%-994M |
| Effect of exchange rate changes | 41.41%-116M | -728.21%-245M | -661.54%-365M | 185.82%333M | 264.23%427M | -335.71%-198M | 176.47%39M | 140.37%65M | -389.55%-388M | 48.00%-260M |
| End cash Position | -14.50%8.55B | 0.91%7.94B | 22.05%11.35B | 18.28%9.61B | 18.28%9.61B | 6.69%10.01B | -44.35%7.87B | -2.23%9.3B | -9.81%8.12B | -9.81%8.12B |
| Free cash flow | 4.92%1.3B | 79.13%2.39B | 34.26%3.61B | -20.26%4.42B | -147.24%-840M | 31.63%1.24B | 87.61%1.33B | 27.11%2.69B | 16.29%5.55B | -4.05%1.78B |
| Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |