Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -24.60%150.5M | -24.60%150.5M | -20.67%199.6M | -20.67%199.6M | -22.63%251.6M | -22.63%251.6M | -33.89%325.2M | -33.89%325.2M | -25.10%491.9M | -25.10%491.9M |
| -Cash and cash equivalents | -24.67%150.2M | -24.67%150.2M | -20.68%199.4M | -20.68%199.4M | -22.67%251.4M | -22.67%251.4M | -33.90%325.1M | -33.90%325.1M | -18.68%491.8M | -18.68%491.8M |
| -Short term investments | 50.00%300K | 50.00%300K | 0.00%200K | 0.00%200K | 100.00%200K | 100.00%200K | 0.00%100K | 0.00%100K | -99.81%100K | -99.81%100K |
| Receivables | 10.28%126.6M | 10.28%126.6M | -20.72%114.8M | -20.72%114.8M | -74.59%144.8M | -74.59%144.8M | -24.04%569.8M | -24.04%569.8M | 529.28%750.1M | 529.28%750.1M |
| -Accounts receivable | 13.19%116.7M | 13.19%116.7M | -5.41%103.1M | -5.41%103.1M | 6.76%109M | 6.76%109M | 33.46%102.1M | 33.46%102.1M | 46.55%76.5M | 46.55%76.5M |
| -Other receivables | -2.82%13.8M | -2.82%13.8M | -63.02%14.2M | -63.02%14.2M | -91.91%38.4M | -91.91%38.4M | -30.03%474.4M | -30.03%474.4M | 833.88%678M | 833.88%678M |
| -Recievables adjustments allowances | -56.00%-3.9M | -56.00%-3.9M | 3.85%-2.5M | 3.85%-2.5M | 61.19%-2.6M | 61.19%-2.6M | -52.27%-6.7M | -52.27%-6.7M | 21.43%-4.4M | 21.43%-4.4M |
| Prepaid assets | 27.10%33.3M | 27.10%33.3M | 8.26%26.2M | 8.26%26.2M | -8.68%24.2M | -8.68%24.2M | 26.19%26.5M | 26.19%26.5M | -35.19%21M | -35.19%21M |
| Current deferred assets | 11.36%4.9M | 11.36%4.9M | -82.19%4.4M | -82.19%4.4M | 394.00%24.7M | 394.00%24.7M | -20.63%5M | -20.63%5M | 96.88%6.3M | 96.88%6.3M |
| Hedging assets-current | -79.09%5.5M | -79.09%5.5M | -15.71%26.3M | -15.71%26.3M | -31.43%31.2M | -31.43%31.2M | 983.33%45.5M | 983.33%45.5M | -26.32%4.2M | -26.32%4.2M |
| Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | 23.41%1.31B | 23.41%1.31B | --1.06B | --1.06B |
| Other current assets | -16.00%25.2M | -16.00%25.2M | --30M | --30M | ---- | ---- | ---- | ---- | ---- | ---- |
| Total current assets | -13.78%346M | -13.78%346M | -15.78%401.3M | -15.78%401.3M | -79.15%476.5M | -79.15%476.5M | -2.24%2.29B | -2.24%2.29B | 186.10%2.34B | 186.10%2.34B |
| Non current assets | ||||||||||
| Net PPE | -11.66%180.3M | -11.66%180.3M | -10.60%204.1M | -10.60%204.1M | -5.50%228.3M | -5.50%228.3M | -7.15%241.6M | -7.15%241.6M | 185.93%260.2M | 185.93%260.2M |
| -Gross PPE | -11.66%180.3M | -11.66%180.3M | -10.60%204.1M | -10.60%204.1M | -5.50%228.3M | -5.50%228.3M | -7.15%241.6M | -7.15%241.6M | 185.93%260.2M | 185.93%260.2M |
| Investments and advances | -1.46%2.5B | -1.46%2.5B | -11.64%2.54B | -11.64%2.54B | 320.34%2.87B | 320.34%2.87B | 19.14%683.4M | 19.14%683.4M | -18.60%573.6M | -18.60%573.6M |
| -Long term equity investment | -0.78%2.24B | -0.78%2.24B | -10.82%2.26B | -10.82%2.26B | 327.28%2.54B | 327.28%2.54B | 5.51%593.4M | 5.51%593.4M | 109.62%562.4M | 109.62%562.4M |
| -Financial asset investment | ---- | ---- | ---- | ---- | ---- | ---- | 729.13%85.4M | 729.13%85.4M | -94.76%10.3M | -94.76%10.3M |
| -Including:Trading securities | ---- | ---- | ---- | ---- | ---- | ---- | 729.13%85.4M | 729.13%85.4M | -94.76%10.3M | -94.76%10.3M |
| -Other investment | -7.00%257.8M | -7.00%257.8M | -17.77%277.2M | -17.77%277.2M | 7,228.26%337.1M | 7,228.26%337.1M | 411.11%4.6M | 411.11%4.6M | -99.62%900K | -99.62%900K |
| Financial assets | --400K | --400K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Goodwill and other intangible assets | 7.85%1.74B | 7.85%1.74B | -1.62%1.61B | -1.62%1.61B | 10.09%1.64B | 10.09%1.64B | 7.75%1.49B | 7.75%1.49B | -45.88%1.38B | -45.88%1.38B |
| -Goodwill | 10.85%1.17B | 10.85%1.17B | -3.18%1.05B | -3.18%1.05B | 3.31%1.09B | 3.31%1.09B | 3.39%1.05B | 3.39%1.05B | -48.09%1.02B | -48.09%1.02B |
| -Other intangible assets | 2.20%570.5M | 2.20%570.5M | 1.47%558.2M | 1.47%558.2M | 26.52%550.1M | 26.52%550.1M | 19.98%434.8M | 19.98%434.8M | -38.55%362.4M | -38.55%362.4M |
| Non current deferred assets | 0.00%500K | 0.00%500K | -96.97%500K | -96.97%500K | 5.77%16.5M | 5.77%16.5M | -68.03%15.6M | -68.03%15.6M | -16.87%48.8M | -16.87%48.8M |
| Total non current assets | 1.52%4.42B | 1.52%4.42B | -8.43%4.35B | -8.43%4.35B | 95.86%4.75B | 95.86%4.75B | 7.29%2.43B | 7.29%2.43B | -35.71%2.26B | -35.71%2.26B |
| Total assets | 0.23%4.77B | 0.23%4.77B | -9.10%4.75B | -9.10%4.75B | 10.98%5.23B | 10.98%5.23B | 2.45%4.71B | 2.45%4.71B | 6.09%4.6B | 6.09%4.6B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 26.50%25.3M | 26.50%25.3M | -0.50%20M | -0.50%20M | -27.96%20.1M | -27.96%20.1M | -70.44%27.9M | -70.44%27.9M | -44.92%94.4M | -44.92%94.4M |
| -Current debt | --5.6M | --5.6M | ---- | ---- | ---- | ---- | -88.49%8.9M | -88.49%8.9M | -46.09%77.3M | -46.09%77.3M |
| -Current capital lease obligation | -1.50%19.7M | -1.50%19.7M | -0.50%20M | -0.50%20M | 5.79%20.1M | 5.79%20.1M | 11.11%19M | 11.11%19M | -38.93%17.1M | -38.93%17.1M |
| Payables | 9.29%167M | 9.29%167M | -29.46%152.8M | -29.46%152.8M | -49.10%216.6M | -49.10%216.6M | -48.80%425.5M | -48.80%425.5M | 170.45%831.1M | 170.45%831.1M |
| -accounts payable | 143.55%15.1M | 143.55%15.1M | -70.75%6.2M | -70.75%6.2M | 12.77%21.2M | 12.77%21.2M | 118.60%18.8M | 118.60%18.8M | -47.56%8.6M | -47.56%8.6M |
| -Other payable | 3.62%151.9M | 3.62%151.9M | -24.97%146.6M | -24.97%146.6M | -51.95%195.4M | -51.95%195.4M | -50.55%406.7M | -50.55%406.7M | 182.74%822.5M | 182.74%822.5M |
| Current provisions | 31.34%17.6M | 31.34%17.6M | -46.40%13.4M | -46.40%13.4M | -25.82%25M | -25.82%25M | -42.49%33.7M | -42.49%33.7M | -24.68%58.6M | -24.68%58.6M |
| Pension and other retirement benefit plans | 5.99%35.4M | 5.99%35.4M | -15.23%33.4M | -15.23%33.4M | 20.86%39.4M | 20.86%39.4M | 23.02%32.6M | 23.02%32.6M | -2.21%26.5M | -2.21%26.5M |
| Current deferred liabilities | 4.43%207.6M | 4.43%207.6M | -8.60%198.8M | -8.60%198.8M | 0.69%217.5M | 0.69%217.5M | 8.32%216M | 8.32%216M | -46.98%199.4M | -46.98%199.4M |
| Other current liabilities | -10.49%41.8M | -10.49%41.8M | 3,013.33%46.7M | 3,013.33%46.7M | -99.64%1.5M | -99.64%1.5M | 466.67%419.9M | 466.67%419.9M | 4,531.25%74.1M | 4,531.25%74.1M |
| Current liabilities | 6.36%494.7M | 6.36%494.7M | -10.57%465.1M | -10.57%465.1M | -54.99%520.1M | -54.99%520.1M | -10.01%1.16B | -10.01%1.16B | 33.58%1.28B | 33.58%1.28B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -11.28%1.23B | -11.28%1.23B | -6.34%1.39B | -6.34%1.39B | -3.63%1.48B | -3.63%1.48B | 26.35%1.54B | 26.35%1.54B | -33.57%1.22B | -33.57%1.22B |
| -Long term debt | -11.69%1.08B | -11.69%1.08B | -6.28%1.23B | -6.28%1.23B | -3.84%1.31B | -3.84%1.31B | 32.26%1.36B | 32.26%1.36B | -42.71%1.03B | -42.71%1.03B |
| -Long term capital lease obligation | -8.18%148.2M | -8.18%148.2M | -6.87%161.4M | -6.87%161.4M | -1.98%173.3M | -1.98%173.3M | -6.01%176.8M | -6.01%176.8M | 422.50%188.1M | 422.50%188.1M |
| Derivative product liabilities | --31.1M | --31.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Long term provisions | 32.69%6.9M | 32.69%6.9M | -61.19%5.2M | -61.19%5.2M | 30.10%13.4M | 30.10%13.4M | 0.98%10.3M | 0.98%10.3M | -12.07%10.2M | -12.07%10.2M |
| Employee benefits | 12.84%12.3M | 12.84%12.3M | -39.78%10.9M | -39.78%10.9M | 45.97%18.1M | 45.97%18.1M | 15.89%12.4M | 15.89%12.4M | -32.70%10.7M | -32.70%10.7M |
| Non current deferred liabilities | -9.60%157.3M | -9.60%157.3M | -52.70%174M | -52.70%174M | 268.64%367.9M | 268.64%367.9M | -36.84%99.8M | -36.84%99.8M | 23.92%158M | 23.92%158M |
| Other non current liabilities | 2.57%131.6M | 2.57%131.6M | -15.54%128.3M | -15.54%128.3M | 8,338.89%151.9M | 8,338.89%151.9M | 100.00%1.8M | 100.00%1.8M | -70.97%900K | -70.97%900K |
| Total non current liabilities | -7.96%1.57B | -7.96%1.57B | -16.07%1.71B | -16.07%1.71B | 22.32%2.03B | 22.32%2.03B | 18.99%1.66B | 18.99%1.66B | -29.82%1.4B | -29.82%1.4B |
| Total liabilities | -4.89%2.07B | -4.89%2.07B | -14.95%2.17B | -14.95%2.17B | -9.38%2.55B | -9.38%2.55B | 5.10%2.82B | 5.10%2.82B | -9.18%2.68B | -9.18%2.68B |
| Shareholders'equity | ||||||||||
| Share capital | 1.12%279.8M | 1.12%279.8M | 2.79%276.7M | 2.79%276.7M | 0.00%269.2M | 0.00%269.2M | 0.00%269.2M | 0.00%269.2M | 0.00%269.2M | 0.00%269.2M |
| -common stock | 1.12%279.8M | 1.12%279.8M | 2.79%276.7M | 2.79%276.7M | 0.00%269.2M | 0.00%269.2M | 0.00%269.2M | 0.00%269.2M | 0.00%269.2M | 0.00%269.2M |
| Retained earnings | 4.65%2.32B | 4.65%2.32B | -6.89%2.22B | -6.89%2.22B | 52.24%2.38B | 52.24%2.38B | 1.20%1.57B | 1.20%1.57B | 72.92%1.55B | 72.92%1.55B |
| Gains losses not affecting retained earnings | 12.54%97.8M | 12.54%97.8M | 265.13%86.9M | 265.13%86.9M | 187.50%23.8M | 187.50%23.8M | -247.03%-27.2M | -247.03%-27.2M | 122.81%18.5M | 122.81%18.5M |
| Total stockholders'equity | 4.53%2.7B | 4.53%2.7B | -3.49%2.58B | -3.49%2.58B | 48.07%2.68B | 48.07%2.68B | -1.48%1.81B | -1.48%1.81B | 69.45%1.83B | 69.45%1.83B |
| Noncontrolling interests | ---- | ---- | ---- | ---- | -99.20%700K | -99.20%700K | 3.44%87.3M | 3.44%87.3M | -71.96%84.4M | -71.96%84.4M |
| Total equity | 4.53%2.7B | 4.53%2.7B | -3.52%2.58B | -3.52%2.58B | 41.28%2.68B | 41.28%2.68B | -1.27%1.89B | -1.27%1.89B | 38.68%1.92B | 38.68%1.92B |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |