Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Micron Technology
MU
5
Taiwan Semiconductor
TSM
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -272.48%-80.24M | -373.24%-29.64M | -361.17%-25.18M | -178.03%-15.96M | -132.02%-9.46M | -34.88%-21.54M | -70.35%-6.26M | 4.30%-5.46M | -99.58%-5.74M | -9.83%-4.08M |
| Net income from continuing operations | -158.63%-101.36M | -161.23%-34.27M | -312.96%-33.02M | -130.74%-20.85M | -46.23%-13.22M | -57.94%-39.19M | -85.75%-13.12M | -4.58%-8M | -81.97%-9.04M | -75.90%-9.04M |
| Operating gains losses | ---- | ---- | ---- | ---- | ---- | -87.81%222K | --0 | --0 | ---- | ---- |
| Depreciation and amortization | 2,549.35%8.21M | 1,667.77%4.83M | 23,177.78%2.1M | 8,011.22%817.37K | 2,548.17%474.63K | -83.37%310K | -41.54%273K | -98.07%9K | -97.84%10.08K | -96.15%17.92K |
| Deferred tax | ---4.7M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Other non cash items | ---- | ---- | ---- | ---- | ---- | -7.19%1.68M | --0 | --0 | -0.05%461.18K | 43,389.03%1.22M |
| Change In working capital | -390.61%-2.57M | -166.26%-1.3M | -322.82%-742K | 108.15%71.52K | -13.18%-600.52K | -33.83%884K | 62.20%1.96M | 160.25%333K | -227.58%-877.41K | -7,666.20%-530.59K |
| -Change in receivables | -332.97%-1.2M | 122.09%19K | -640.00%-432K | 659.15%38.72K | -211.97%-820.72K | -1,430.63%-276K | -8,700.00%-86K | 2,122.76%80K | -145.95%-6.93K | -3,149.79%-263.08K |
| -Change in inventory | --0 | --0 | --0 | --0 | --0 | 397.91%465K | -80.93%18K | 255.44%382K | --27.19K | 903.87%37.81K |
| -Change in prepaid assets | -543.61%-4.63M | -22.42%1.6M | -139.13%-5.58M | -90.59%-934.57K | 500.87%284.57K | -20.88%-720K | 2,722.55%2.06M | -337.31%-2.33M | -1,082.76%-490.36K | 240.77%47.36K |
| -Change in payables and accrued expense | 247.74%4.69M | -1,437.50%-1.48M | 144.24%5.44M | 300.34%753.86K | 92.43%-30.86K | -36.27%1.35M | -107.97%-96K | 816.87%2.23M | -159.27%-376.29K | -1,300.84%-407.71K |
| -Change in other current liabilities | -3,171.74%-1.41M | -2,670.49%-1.57M | -335.71%-33K | 1,431.66%201.41K | 3.33%-13.41K | 192.64%46K | 539.67%61K | 210.94%14K | -25.00%-15.13K | -25.42%-13.88K |
| -Change in other working capital | -190.00%-18K | -116.67%-1K | 76.92%-9K | 176.09%12.1K | -129.17%-20.1K | --20K | --6K | ---39K | ---15.9K | --68.9K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -272.48%-80.24M | -373.24%-29.64M | -361.17%-25.18M | -178.03%-15.96M | -132.02%-9.46M | -34.88%-21.54M | -70.35%-6.26M | 4.30%-5.46M | -99.58%-5.74M | -9.83%-4.08M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -1,818.97%-198M | -1,440.83%-75.86M | -774.70%-40.21M | -9,795.29%-78.63M | -98,704.88%-3.3M | -209,871.51%-10.32M | -203,245.72%-4.92M | -184,296.31%-4.6M | -794.66K | -3.34K |
| Capital expenditure reported | ---405K | --0 | --20K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Net PPE purchase and sale | -264.16%-37.33M | -239.78%-16.5M | -146.53%-11.33M | -659.71%-6.04M | -103,520.15%-3.46M | -208,528.41%-10.25M | -200,519.58%-4.86M | -184,296.31%-4.6M | ---794.66K | ---3.34K |
| Net business purchase and sale | ---7.5M | --2K | ---1.87M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Net investment purchase and sale | ---152.25M | ---58.97M | ---26.98M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Net other investing changes | -666.67%-506K | ---387K | ---50K | ---229.83K | --160.83K | ---66K | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -1,818.97%-198M | -1,440.83%-75.86M | -774.70%-40.21M | -9,795.29%-78.63M | -98,704.88%-3.3M | -209,871.51%-10.32M | -203,245.72%-4.92M | -184,296.31%-4.6M | ---794.66K | ---3.34K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 68.39%261.21M | 13.66%94.95M | 103.39%65.47M | -61.19%13.54M | 1,837.95%87.26M | 1,069.23%155.12M | 45,409.27%83.54M | 250.26%32.19M | 1,619.35%34.89M | 141.53%4.5M |
| Net issuance payments of debt | -110.67%-186K | --0 | --0 | 139.06%378.38K | -112.55%-564.38K | 1,025.30%1.74M | -95.61%-460K | -11.44%-1.33M | -140.67%-968.61K | 660.13%4.5M |
| Net common stock issuance | 119.93%249.5M | 22.28%94.88M | --65.25M | -62.28%13.52M | --75.85M | 986.12%113.45M | 18,431.32%77.6M | --0 | --35.85M | --0 |
| Proceeds from stock option exercised by employees | -70.31%11.85M | -98.94%68K | -99.44%186K | -3,642.41%-324.77K | 204,371.33%11.92M | 1,331,066,766.67%39.93M | 340.12%6.4M | --33.51M | --9.17K | -99.78%5.83K |
| Net other financing activities | --48K | --0 | --35K | ---34.97K | --47.97K | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 68.39%261.21M | 13.66%94.95M | 103.39%65.47M | -61.19%13.54M | 1,837.95%87.26M | 1,069.23%155.12M | 45,409.27%83.54M | 250.26%32.19M | 1,619.35%34.89M | 141.53%4.5M |
| Net cash flow | ||||||||||
| Beginning cash position | 1,760,842.86%123.27M | 129.49%116.84M | 305.48%116.7M | 46,161.32%197.76M | 1,824,447.62%123.27M | -99.74%7K | 1,353.77%50.91M | 152,083.80%28.78M | -50.66%427.48K | -99.75%6.76K |
| Current changes in cash | -113.81%-17.03M | -114.57%-10.55M | -99.63%82K | -385.88%-81.06M | 17,605.68%74.49M | 4,650.04%123.26M | 2,169.96%72.35M | 535.39%22.13M | 3,445.26%28.35M | 122.75%420.73K |
| Effect of exchange rate changes | --1K | ---55K | --57K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| End cash Position | -13.81%106.24M | -13.81%106.24M | 129.49%116.84M | 305.48%116.7M | 46,161.32%197.76M | 1,824,441.15%123.27M | 1,824,441.15%123.27M | 1,353.77%50.91M | 152,083.80%28.78M | -50.66%427.48K |
| Free cash flow | -271.07%-117.98M | -314.95%-46.14M | -262.85%-36.49M | -243.09%-22.43M | -216.62%-12.92M | -99.01%-31.79M | -202.26%-11.12M | -76.22%-10.06M | -127.21%-6.54M | -9.92%-4.08M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |