Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 23.68%19.42M | -136.52%-13.82M | 20.98%15.56M | -12.58%80.39M | -47.11%13.99M | -43.27%15.7M | 35.53%37.84M | 29.73%12.86M | 133.06%91.96M | -23.21%26.45M |
| Net income from continuing operations | 4,549.06%11.88M | 17.40%13.86M | -105.91%-282K | -43.44%24.13M | -52.85%7.82M | 97.28%-267K | -37.63%11.8M | -71.89%4.77M | -70.17%42.66M | -85.98%16.58M |
| Operating gains losses | --7K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Depreciation and amortization | 6.70%3.36M | 4.91%3.34M | 9.49%3.29M | 19.92%12.63M | 18.28%3.29M | 18.82%3.15M | 22.98%3.18M | 19.74%3M | 0.19%10.53M | 11.04%2.79M |
| Deferred tax | 139.16%3.98M | 6.96%4.3M | -8.30%2.29M | 23.83%14.04M | -34.10%5.85M | 125.63%1.67M | -32.42%4.02M | -16.81%2.5M | 34.83%11.33M | 185.74%8.88M |
| Other non cash items | 0.00%156K | 0.00%155K | -94.06%156K | 42.86%3.09M | -86.23%156K | -54.12%156K | -54.68%155K | 650.29%2.63M | 102.11%2.17M | 101.09%1.13M |
| Change In working capital | 44.30%-2.86M | -365.39%-35.29M | 223.36%6.94M | 90.75%-5.6M | -2.08%-8.13M | 65.58%-5.14M | 191.58%13.3M | 75.63%-5.63M | -56.83%-60.49M | -202.43%-7.97M |
| -Change in receivables | -6,589.62%-11.88M | -300.65%-35.18M | 2.24%20.9M | 160.10%48.24M | 202.19%10.08M | 100.98%183K | 174.06%17.53M | 172.77%20.45M | -258.52%-80.26M | -162.72%-9.86M |
| -Change in inventory | 43.02%-3.92M | 530.98%3.91M | 19.42%-5.45M | -138.93%-5.84M | 28.97%8.71M | -200.51%-6.89M | -119.72%-907K | -111.48%-6.76M | 140.65%15.01M | 1.21%6.76M |
| -Change in payables and accrued expense | 34.86%14.19M | 1,879.14%3.7M | 152.49%6.34M | -158.19%-5.61M | -294.34%-4.25M | 191.17%10.52M | 104.29%187K | -205.29%-12.07M | 1,149.18%9.64M | 88.98%-1.08M |
| -Change in other current assets | 361.80%4.91M | -141.20%-978K | 53.52%-1.47M | -820.81%-9.77M | -378.72%-7.1M | -315.25%-1.88M | 95.07%2.37M | 3.54%-3.17M | 455.33%1.36M | 307.52%2.55M |
| -Change in other working capital | 12.88%-6.17M | -14.57%-6.75M | -228.40%-13.38M | -423.25%-32.61M | -146.03%-15.57M | 7.23%-7.08M | -176.51%-5.89M | -13,241.94%-4.07M | -129.10%-6.23M | -15.91%-6.33M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 23.68%19.42M | -136.52%-13.82M | 20.98%15.56M | -12.58%80.39M | -47.11%13.99M | -43.27%15.7M | 35.53%37.84M | 29.73%12.86M | 133.06%91.96M | -23.21%26.45M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -339.59%-10.45M | -256.29%-7.13M | -29.24%-3.21M | 22.62%-8.39M | 47.85%-1.53M | 32.74%-2.38M | 15.67%-2M | -23.96%-2.48M | -196.61%-10.85M | -285.81%-2.94M |
| Net PPE purchase and sale | -339.59%-10.45M | -256.29%-7.13M | -29.24%-3.21M | 20.66%-8.39M | 47.85%-1.53M | 27.20%-2.38M | 15.67%-2M | -23.96%-2.48M | -235.38%-10.58M | -285.81%-2.94M |
| Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 46.52%-269K | --0 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -339.59%-10.45M | -256.29%-7.13M | -29.24%-3.21M | 22.62%-8.39M | 47.85%-1.53M | 32.74%-2.38M | 15.67%-2M | -23.96%-2.48M | -196.61%-10.85M | -285.81%-2.94M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 6.29%-5.07M | 79.18%-9.97M | 98.59%-251K | -5.99%-71.19M | 99.48%-52K | 73.98%-5.41M | -83.14%-47.89M | -74.71%-17.85M | -83.57%-67.17M | 82.26%-10.03M |
| Net issuance payments of debt | 0.00%-5M | 54.55%-10M | --0 | 29.41%-42M | --0 | 75.61%-5M | 13.73%-22M | -328.57%-15M | -550.98%-59.5M | 73.78%-10M |
| Net common stock issuance | --0 | ---- | ---- | ---25.33M | --0 | ---100K | ---- | ---- | --0 | --0 |
| Net other financing activities | 78.69%-65K | 104.73%31K | 91.19%-251K | 49.65%-3.86M | -85.71%-52K | -10.51%-305K | -1.24%-655K | 57.59%-2.85M | 89.11%-7.67M | 99.95%-28K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 6.29%-5.07M | 79.18%-9.97M | 98.59%-251K | -5.99%-71.19M | 99.48%-52K | 73.98%-5.41M | -83.14%-47.89M | -74.71%-17.85M | -83.57%-67.17M | 82.26%-10.03M |
| Net cash flow | ||||||||||
| Beginning cash position | 46.94%4.69M | 133.72%35.61M | 3.54%23.51M | 159.03%22.71M | 20.40%11.11M | -45.58%3.19M | 135.85%15.24M | 159.03%22.71M | -8.28%8.77M | -70.82%9.22M |
| Current changes in cash | -50.70%3.9M | -156.69%-30.92M | 261.93%12.1M | -94.23%804K | -8.00%12.41M | 135.34%7.92M | -1,907.83%-12.05M | -223.98%-7.47M | 1,862.45%13.94M | 159.01%13.48M |
| End cash Position | -22.66%8.59M | 46.94%4.69M | 133.72%35.61M | 3.54%23.51M | 3.54%23.51M | 20.40%11.11M | -45.58%3.19M | 135.85%15.24M | 159.03%22.71M | 159.03%22.71M |
| Free cash flow | -32.68%8.97M | -172.66%-26.04M | 19.00%12.35M | -11.53%72M | -47.02%12.46M | -45.42%13.32M | 40.29%35.84M | 31.19%10.38M | 124.17%81.38M | -30.19%23.51M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |