Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 13.89%-15.23M | -78.94%-18.15M | -23.63%-16.29M | -20.80%-52.79M | -58.09%-11.78M | -17.69M | -10.15M | -13.18M | -21.16%-43.7M | -7.45M |
| Net income from continuing operations | 20.29%-20.28M | -111.27%-18.07M | -39.12%-16.48M | -30.52%-61.69M | -33.45%-15.85M | ---25.44M | ---8.55M | ---11.85M | -17.45%-47.26M | ---11.88M |
| Depreciation and amortization | 11.83%189K | -11.45%147K | -4.22%159K | 14.58%668K | 3.73%167K | --169K | --166K | --166K | 377.87%583K | --161K |
| Other non cash items | -94.63%490K | 0.00%490K | -0.20%491K | 385.39%10.6M | -21.85%490K | --9.13M | --490K | --492K | --2.18M | --627K |
| Change In working capital | 220.80%1.9M | -13.18%-2.4M | 26.53%-1.85M | -292.72%-3.08M | 0.55%3.14M | ---1.57M | ---2.12M | ---2.52M | -128.33%-783K | --3.12M |
| -Change in prepaid assets | 125.04%177K | 29.07%-161K | 55.03%-559K | -928.83%-2.76M | -227.29%-583K | ---707K | ---227K | ---1.24M | 144.22%333K | --458K |
| -Change in payables and accrued expense | 715.03%2.25M | -22.72%-1.71M | 19.54%-766K | 263.88%1.55M | 52.44%4.26M | ---366K | ---1.39M | ---952K | -126.84%-944K | --2.79M |
| -Change in other current assets | --0 | --0 | --0 | --35K | ---9K | --15K | --14K | --15K | --0 | --0 |
| -Change in other current liabilities | -2.92%-529K | -2.92%-528K | -54.39%-528K | -1,002.91%-1.9M | -303.05%-528K | ---514K | ---513K | ---342K | ---172K | ---131K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 13.89%-15.23M | -78.94%-18.15M | -23.63%-16.29M | -20.80%-52.79M | -58.09%-11.78M | ---17.69M | ---10.15M | ---13.18M | -21.16%-43.7M | ---7.45M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 121.99%23.1M | 18.78%-23.25M | -13.93%-141.19M | -564.00%-126.91M | 113.64%15.23M | 10.41M | -28.62M | -123.93M | 193.47%27.35M | 7.13M |
| Net PPE purchase and sale | ---87K | --0 | ---86K | 97.58%-27K | 77.87%-27K | --0 | --0 | --0 | 40.45%-1.12M | ---122K |
| Net investment purchase and sale | 122.82%23.19M | 18.78%-23.25M | -13.86%-141.11M | -545.71%-126.89M | 110.41%15.26M | --10.41M | ---28.62M | ---123.93M | 203.94%28.47M | --7.25M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 121.99%23.1M | 18.78%-23.25M | -13.93%-141.19M | -564.00%-126.91M | 113.64%15.23M | --10.41M | ---28.62M | ---123.93M | 193.47%27.35M | --7.13M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 298.19%1.97M | -921.05%-312K | 11.61%202.39M | 577,212.90%178.97M | -1.41M | -996K | 38K | 181.33M | -99.97%31K | 0 |
| Net common stock issuance | --0 | ---318K | --202.39M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Net preferred stock issuance | --0 | --0 | --0 | --181.33M | --0 | --0 | --0 | --181.33M | --0 | --0 |
| Proceeds from stock option exercised by employees | 2,604.11%1.97M | -84.21%6K | --0 | 354.84%141K | --25K | --73K | --38K | --5K | -51.56%31K | --0 |
| Net other financing activities | ---- | ---- | ---- | ---2.5M | ---1.43M | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 298.19%1.97M | -921.05%-312K | 11.61%202.39M | 577,212.90%178.97M | ---1.41M | ---996K | --38K | --181.33M | -99.97%31K | --0 |
| Net cash flow | ||||||||||
| Beginning cash position | -6.76%41.95M | -0.07%83.66M | -1.86%38.75M | -29.24%39.48M | -7.78%36.71M | --44.99M | --83.71M | --39.48M | 443.06%55.8M | --39.81M |
| Current changes in cash | 218.98%9.85M | -7.70%-41.71M | 1.53%44.91M | 95.51%-733K | 729.32%2.04M | ---8.28M | ---38.73M | --44.23M | -135.84%-16.32M | ---324K |
| End cash Position | 41.08%51.79M | -6.76%41.95M | -0.07%83.66M | -1.86%38.75M | -1.86%38.75M | --36.71M | --44.99M | --83.71M | -29.24%39.48M | --39.48M |
| Free cash flow | 13.39%-15.32M | -78.94%-18.15M | -24.28%-16.37M | -17.85%-52.81M | -55.90%-11.81M | ---17.69M | ---10.15M | ---13.18M | -18.11%-44.82M | ---7.57M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |