US Stock MarketDetailed Quotes

Sirius XM (SIRI)

Watchlist
  • 20.670
  • +0.130+0.63%
Close Jan 22 16:00 ET
  • 20.720
  • +0.050+0.24%
Pre 07:35 ET
6.96BMarket Cap5.07P/E (TTM)

Sirius XM (SIRI) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
39.16%430M
11.66%546M
-8.33%242M
-4.81%1.74B
28.60%679M
-38.20%309M
8.43%489M
-24.57%264M
-7.67%1.83B
-22.47%528M
Net income from continuing operations
110.04%297M
-42.09%205M
-15.35%204M
-310.02%-2.08B
25.88%287M
-1,462.67%-2.96B
14.19%354M
3.43%241M
-11.63%988M
-15.56%228M
Operating gains losses
121.11%19M
-56.67%26M
1,200.00%33M
-107.59%-11M
-71.05%22M
-228.57%-90M
5,900.00%60M
-50.00%-3M
285.90%145M
185.39%76M
Depreciation and amortization
-0.65%152M
-22.49%131M
-6.63%155M
-7.03%622M
-22.99%134M
-23.12%153M
12.67%169M
13.70%166M
1.36%669M
-20.55%174M
Deferred tax
162.94%90M
37.50%-10M
-41.18%-24M
-302.50%-161M
-34.78%15M
-561.29%-143M
61.90%-16M
67.31%-17M
-116.67%-40M
-78.70%23M
Other non cash items
8.33%13M
-36.84%12M
-5.88%16M
-6.67%70M
-33.33%22M
-65.71%12M
375.00%19M
466.67%17M
-14.77%75M
-56.58%33M
Change In working capital
-5.62%-188M
195.56%43M
-8.47%-205M
-53.25%-259M
342.86%153M
-888.89%-178M
-4.65%-45M
-320.00%-189M
50.29%-169M
-208.62%-63M
-Change in receivables
64.64%-64M
-177.78%-50M
7.14%45M
13.51%-128M
133.33%29M
-624.00%-181M
79.78%-18M
-20.75%42M
-428.57%-148M
-74.00%-87M
-Change in prepaid assets
----
----
----
----
----
----
56.52%36M
-31.58%-50M
----
----
-Change in payables and accrued expense
-322.73%-98M
1,212.50%105M
-28.87%-250M
-80.61%19M
159.68%161M
-18.52%44M
-93.94%8M
-29.33%-194M
160.12%98M
520.00%62M
-Change in other current assets
----
----
----
----
----
----
-130.00%-3M
16.67%7M
----
----
-Change in other current liabilities
----
----
----
----
----
----
12.50%-7M
7.69%14M
----
----
-Change in other working capital
36.59%-26M
----
----
-26.05%-150M
2.63%-37M
0.00%-41M
68.47%-35M
-152.11%-37M
20.13%-119M
-18.75%-38M
Cash from discontinued investing activities
Operating cash flow
39.16%430M
11.66%546M
-8.33%242M
-4.81%1.74B
28.60%679M
-38.20%309M
8.43%489M
-24.57%264M
-7.67%1.83B
-22.47%528M
Investing cash flow
Cash flow from continuing investing activities
21.07%-191M
17.35%-162M
33.62%-235M
-39.37%-970M
-35.88%-178M
-21.00%-242M
-50.77%-196M
-50.64%-354M
-41.18%-696M
-67.95%-131M
Net PPE purchase and sale
18.98%-175M
16.18%-145M
-8.62%-189M
-12.00%-728M
-27.91%-165M
-14.89%-216M
-35.16%-173M
15.12%-174M
-52.58%-650M
12.24%-129M
Net business purchase and sale
----
----
----
--0
----
----
-1,050.00%-23M
-544.83%-187M
--0
----
Net investment purchase and sale
----
----
----
--0
----
----
--2M
-100.00%-2M
--0
----
Net other investing changes
38.46%-16M
26.09%-17M
74.44%-46M
-426.09%-242M
-550.00%-13M
---26M
---23M
---180M
-1,633.33%-46M
---2M
Cash from discontinued investing activities
Investing cash flow
21.07%-191M
17.35%-162M
33.62%-235M
-39.37%-970M
-35.88%-178M
-21.00%-242M
-50.77%-196M
-50.64%-354M
-41.18%-696M
-67.95%-131M
Financing cash flow
Cash flow from continuing financing activities
-85.29%-252M
-73.86%-419M
42.47%-42M
22.90%-916M
-11.75%-466M
58.66%-136M
25.39%-241M
38.66%-73M
31.09%-1.19B
39.39%-417M
Net issuance payments of debt
-32.26%-123M
-27.78%-276M
327.03%84M
35.60%-709M
8.33%-363M
86.14%-93M
-148.28%-216M
-169.81%-37M
-521.84%-1.1B
39.63%-396M
Net common stock issuance
---21M
---45M
---25M
97.81%-6M
---6M
--0
--0
--0
57.65%-274M
--0
Cash dividends paid
-435.29%-91M
-441.18%-92M
-435.29%-91M
-120.00%-143M
-441.18%-92M
-112.14%-17M
81.91%-17M
81.91%-17M
73.90%-65M
-101.71%-17M
Net other financing activities
34.62%-17M
25.00%-6M
47.37%-10M
-123.02%-58M
-25.00%-5M
-109.39%-26M
-60.00%-8M
-18.75%-19M
123.14%252M
99.59%-4M
Cash from discontinued financing activities
Financing cash flow
-85.29%-252M
-73.86%-419M
42.47%-42M
22.90%-916M
-11.75%-466M
58.66%-136M
25.39%-241M
38.66%-73M
31.09%-1.19B
39.39%-417M
Net cash flow
Beginning cash position
-50.98%100M
-11.18%135M
-46.03%170M
-14.86%315M
-59.70%135M
245.76%204M
149.18%152M
384.62%315M
-38.94%370M
597.92%335M
Current changes in cash
81.16%-13M
-167.31%-35M
78.53%-35M
-163.64%-145M
275.00%35M
-137.93%-69M
2,700.00%52M
-3,975.00%-163M
76.69%-55M
76.47%-20M
End cash Position
-35.56%87M
-50.98%100M
-11.18%135M
-46.03%170M
-46.03%170M
-59.70%135M
245.76%204M
149.18%152M
-14.86%315M
-14.86%315M
Free cash flow
174.19%255M
26.90%401M
-41.11%53M
-14.08%1.01B
28.82%514M
-70.19%93M
-2.17%316M
-37.93%90M
-24.18%1.18B
-25.28%399M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 39.16%430M11.66%546M-8.33%242M-4.81%1.74B28.60%679M-38.20%309M8.43%489M-24.57%264M-7.67%1.83B-22.47%528M
Net income from continuing operations 110.04%297M-42.09%205M-15.35%204M-310.02%-2.08B25.88%287M-1,462.67%-2.96B14.19%354M3.43%241M-11.63%988M-15.56%228M
Operating gains losses 121.11%19M-56.67%26M1,200.00%33M-107.59%-11M-71.05%22M-228.57%-90M5,900.00%60M-50.00%-3M285.90%145M185.39%76M
Depreciation and amortization -0.65%152M-22.49%131M-6.63%155M-7.03%622M-22.99%134M-23.12%153M12.67%169M13.70%166M1.36%669M-20.55%174M
Deferred tax 162.94%90M37.50%-10M-41.18%-24M-302.50%-161M-34.78%15M-561.29%-143M61.90%-16M67.31%-17M-116.67%-40M-78.70%23M
Other non cash items 8.33%13M-36.84%12M-5.88%16M-6.67%70M-33.33%22M-65.71%12M375.00%19M466.67%17M-14.77%75M-56.58%33M
Change In working capital -5.62%-188M195.56%43M-8.47%-205M-53.25%-259M342.86%153M-888.89%-178M-4.65%-45M-320.00%-189M50.29%-169M-208.62%-63M
-Change in receivables 64.64%-64M-177.78%-50M7.14%45M13.51%-128M133.33%29M-624.00%-181M79.78%-18M-20.75%42M-428.57%-148M-74.00%-87M
-Change in prepaid assets ------------------------56.52%36M-31.58%-50M--------
-Change in payables and accrued expense -322.73%-98M1,212.50%105M-28.87%-250M-80.61%19M159.68%161M-18.52%44M-93.94%8M-29.33%-194M160.12%98M520.00%62M
-Change in other current assets -------------------------130.00%-3M16.67%7M--------
-Change in other current liabilities ------------------------12.50%-7M7.69%14M--------
-Change in other working capital 36.59%-26M---------26.05%-150M2.63%-37M0.00%-41M68.47%-35M-152.11%-37M20.13%-119M-18.75%-38M
Cash from discontinued investing activities
Operating cash flow 39.16%430M11.66%546M-8.33%242M-4.81%1.74B28.60%679M-38.20%309M8.43%489M-24.57%264M-7.67%1.83B-22.47%528M
Investing cash flow
Cash flow from continuing investing activities 21.07%-191M17.35%-162M33.62%-235M-39.37%-970M-35.88%-178M-21.00%-242M-50.77%-196M-50.64%-354M-41.18%-696M-67.95%-131M
Net PPE purchase and sale 18.98%-175M16.18%-145M-8.62%-189M-12.00%-728M-27.91%-165M-14.89%-216M-35.16%-173M15.12%-174M-52.58%-650M12.24%-129M
Net business purchase and sale --------------0---------1,050.00%-23M-544.83%-187M--0----
Net investment purchase and sale --------------0----------2M-100.00%-2M--0----
Net other investing changes 38.46%-16M26.09%-17M74.44%-46M-426.09%-242M-550.00%-13M---26M---23M---180M-1,633.33%-46M---2M
Cash from discontinued investing activities
Investing cash flow 21.07%-191M17.35%-162M33.62%-235M-39.37%-970M-35.88%-178M-21.00%-242M-50.77%-196M-50.64%-354M-41.18%-696M-67.95%-131M
Financing cash flow
Cash flow from continuing financing activities -85.29%-252M-73.86%-419M42.47%-42M22.90%-916M-11.75%-466M58.66%-136M25.39%-241M38.66%-73M31.09%-1.19B39.39%-417M
Net issuance payments of debt -32.26%-123M-27.78%-276M327.03%84M35.60%-709M8.33%-363M86.14%-93M-148.28%-216M-169.81%-37M-521.84%-1.1B39.63%-396M
Net common stock issuance ---21M---45M---25M97.81%-6M---6M--0--0--057.65%-274M--0
Cash dividends paid -435.29%-91M-441.18%-92M-435.29%-91M-120.00%-143M-441.18%-92M-112.14%-17M81.91%-17M81.91%-17M73.90%-65M-101.71%-17M
Net other financing activities 34.62%-17M25.00%-6M47.37%-10M-123.02%-58M-25.00%-5M-109.39%-26M-60.00%-8M-18.75%-19M123.14%252M99.59%-4M
Cash from discontinued financing activities
Financing cash flow -85.29%-252M-73.86%-419M42.47%-42M22.90%-916M-11.75%-466M58.66%-136M25.39%-241M38.66%-73M31.09%-1.19B39.39%-417M
Net cash flow
Beginning cash position -50.98%100M-11.18%135M-46.03%170M-14.86%315M-59.70%135M245.76%204M149.18%152M384.62%315M-38.94%370M597.92%335M
Current changes in cash 81.16%-13M-167.31%-35M78.53%-35M-163.64%-145M275.00%35M-137.93%-69M2,700.00%52M-3,975.00%-163M76.69%-55M76.47%-20M
End cash Position -35.56%87M-50.98%100M-11.18%135M-46.03%170M-46.03%170M-59.70%135M245.76%204M149.18%152M-14.86%315M-14.86%315M
Free cash flow 174.19%255M26.90%401M-41.11%53M-14.08%1.01B28.82%514M-70.19%93M-2.17%316M-37.93%90M-24.18%1.18B-25.28%399M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion--------Unqualified Opinion--
Market Insights
Nancy Pelosi Portfolio
China Concept Stocks
View More
The Fed Delivers Third Consecutive Rate Cut as Expected! How to Position for Year-End U.S. Equity Ma
On December 19, the Bank of Japan raised interest rates by 25 basis points as expected, in line with market forecasts. On the evening of Dec Show More