Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Oct 31, 2025 | (Q2)Jul 31, 2025 | (Q1)Apr 30, 2025 | (FY)Jan 31, 2025 | (Q4)Jan 31, 2025 | (Q3)Oct 31, 2024 | (Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -316.35%-18.86M | -55.98%-17.84M | 109.53%31.3M | 963.34%29.97M | 54.37%17.75M | 181.73%8.72M | 41.27%-11.44M | -30.41%14.94M | 113.46%2.82M | 337.56%11.5M |
| Net income from continuing operations | -74.92%-41.28M | 39.88%-23.79M | -37.68%-38.05M | 65.10%-121.91M | 87.32%-31.11M | 14.92%-23.6M | -23.65%-39.57M | 37.51%-27.64M | 51.82%-349.29M | -358.73%-245.33M |
| Operating gains losses | -484.24%-3.17M | -132.71%-2.13M | 154.94%4.26M | 81.15%-1.29M | 68.41%-872K | -86.48%825K | 184.19%6.51M | -217.46%-7.75M | 91.27%-6.83M | -271.11%-2.76M |
| Depreciation and amortization | -0.92%32.52M | -1.62%31.91M | -0.89%32.06M | -16.20%130.59M | -11.14%32.99M | -14.71%32.83M | -20.58%32.43M | -17.89%32.34M | -14.93%155.84M | -14.33%37.13M |
| Deferred tax | -9.56%-1.98M | 49.57%-1.68M | 58.22%-1.23M | 54.73%-9.99M | 83.81%-1.91M | 46.11%-1.81M | -68.72%-3.34M | 40.58%-2.93M | 48.78%-22.07M | -35,845.45%-11.8M |
| Other non cash items | 13.55%964K | -10.29%976K | -32.36%974K | -38.51%4.36M | -82.28%982K | 62.64%849K | 202.22%1.09M | 116.87%1.44M | -10.65%7.09M | 166.23%5.54M |
| Change In working capital | -795.78%-33.55M | -170.39%-27.19M | 139.84%29.44M | 129.10%6.05M | 25.44%7.58M | 82.27%-3.75M | 59.33%-10.06M | -35.37%12.27M | 52.88%-20.8M | 179.34%6.04M |
| -Change in receivables | -202.01%-8.03M | -563.48%-825K | 15.68%86.56M | 295.46%4.09M | -8.32%-78.79M | 411.56%7.87M | 139.38%178K | 1.63%74.83M | -34.04%-2.09M | 7.20%-72.74M |
| -Change in prepaid assets | -27.96%5.53M | 61.72%-870K | 247.98%1.24M | 97.13%-132K | 36.02%-4.69M | 136.26%7.67M | -178.21%-2.27M | -382.83%-840K | 66.14%-4.6M | 43.51%-7.33M |
| -Change in payables and accrued expense | -503.16%-12.89M | -70.06%2.97M | 34.63%-14.79M | 143.74%4.49M | 1.27%14.01M | 228.76%3.2M | 1,185.54%9.91M | -9.24%-22.62M | 61.64%-10.27M | 4,062.75%13.83M |
| -Change in other current assets | ---- | ---- | ---- | ---- | ---- | -86.22%281K | -20.59%81K | 2,853.49%1.27M | ---- | ---- |
| -Change in other current liabilities | ---- | ---- | ---- | ---- | ---- | 56.89%-848K | 7.57%-855K | -979.49%-1.68M | ---- | ---- |
| -Change in other working capital | 19.27%-18.15M | -59.25%-28.46M | -11.47%-43.58M | 37.61%-2.4M | 7.90%77.05M | -15.75%-22.48M | 17.71%-17.87M | -14.61%-39.09M | -72.31%-3.84M | -12.73%71.41M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -316.35%-18.86M | -55.98%-17.84M | 109.53%31.3M | 963.34%29.97M | 54.37%17.75M | 181.73%8.72M | 41.27%-11.44M | -30.41%14.94M | 113.46%2.82M | 337.56%11.5M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -1.99%-4.73M | -2.18%-4.78M | -13.66%-5.13M | 20.32%-18.36M | 25.68%-4.53M | -89.02%-4.63M | 7.15%-4.68M | 52.23%-4.52M | 45.38%-23.04M | -207.05%-6.1M |
| Capital expenditure reported | -0.85%-4.26M | 6.23%-4.16M | -5.84%-4.62M | -22.18%-16.77M | 33.88%-3.75M | -100.67%-4.22M | -35.62%-4.43M | -62.65%-4.36M | -32.55%-13.72M | -230.82%-5.67M |
| Net PPE purchase and sale | -13.63%-467K | -153.66%-624K | -236.60%-515K | 61.90%-1.59M | -82.94%-783K | -18.44%-411K | 86.10%-246K | 90.65%-153K | 14.90%-4.18M | -114.00%-428K |
| Net business purchase and sale | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | 102.99%5.14M |
| Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -102.99%-5.14M | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -1.99%-4.73M | -2.18%-4.78M | -13.66%-5.13M | 20.32%-18.36M | 25.68%-4.53M | -89.02%-4.63M | 7.15%-4.68M | 52.23%-4.52M | 45.38%-23.04M | -207.05%-6.1M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 95.51%-1.46M | -14.41%-4.58M | 54.07%-1.95M | -376.42%-51.51M | -497.95%-10.69M | -1,743.29%-32.57M | 59.25%-4M | -122.97%-4.25M | -114.00%-10.81M | 141.58%2.69M |
| Net issuance payments of debt | 95.00%-1.6M | 55.60%-1.6M | 61.61%-1.6M | 0.00%-6.4M | 1,493.90%33.37M | -2,551.04%-32M | 56.80%-3.61M | -175.22%-4.17M | -105.37%-6.4M | -107.58%-2.39M |
| Net common stock issuance | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -182.81%-8.05M | --0 |
| Proceeds from stock option exercised by employees | 124.43%140K | -650.38%-2.98M | -329.27%-352K | 31.66%-1.13M | 63.94%-75K | -2.32%-573K | 32.14%-397K | 72.30%-82K | 61.46%-1.65M | 87.59%-208K |
| Net other financing activities | ---- | ---- | ---- | -931.85%-43.98M | ---- | ---- | ---- | ---- | 115.13%5.29M | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 95.51%-1.46M | -14.41%-4.58M | 54.07%-1.95M | -376.42%-51.51M | -497.95%-10.69M | -1,743.29%-32.57M | 59.25%-4M | -122.97%-4.25M | -114.00%-10.81M | 141.58%2.69M |
| Net cash flow | ||||||||||
| Beginning cash position | -20.53%103.42M | -12.48%130.93M | -29.47%103.34M | -17.48%146.52M | -25.56%101.8M | -14.85%130.14M | -20.04%149.6M | -17.48%146.52M | 5.11%177.56M | -24.87%136.76M |
| Current changes in cash | 12.08%-25.05M | -35.20%-27.2M | 292.53%24.21M | -28.58%-39.9M | -68.65%2.54M | -91.39%-28.49M | 41.41%-20.12M | -38.94%6.17M | -319.85%-31.03M | 239.13%8.09M |
| Effect of exchange rate changes | -674.66%-839K | -146.67%-308K | 209.62%3.38M | -328,300.00%-3.28M | -159.76%-1M | 112.15%146K | 676.47%660K | -454.22%-3.09M | 100.02%1K | 25.00%1.68M |
| End cash Position | -23.84%77.54M | -20.53%103.42M | -12.48%130.93M | -29.47%103.34M | -29.47%103.34M | -25.56%101.8M | -14.85%130.14M | -20.04%149.6M | -17.48%146.52M | -17.48%146.52M |
| Free cash flow | -678.89%-23.58M | -40.36%-22.62M | 151.09%26.16M | 176.88%11.6M | 144.65%13.22M | 131.06%4.07M | 34.26%-16.12M | -39.22%10.42M | 58.33%-15.09M | 655.80%5.4M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |