Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BABA-W
09988
5
JD-SW
09618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -9.86%-537.32K | -52.81%-561.04K | -18.70%-519.88K | 46.70%-1.67M | 50.59%-379.89K | 46.94%-489.09K | 47.69%-367.16K | 41.49%-437.97K | 43.15%-3.14M | 23.49%-768.88K |
| Net income from continuing operations | -234.08%-1.44M | -25.32%-611.28K | -49.19%-488.34K | 58.62%-1.97M | 14.49%-721.42K | 77.83%-430.62K | 33.23%-487.77K | 73.55%-327.33K | 47.66%-4.75M | 78.15%-843.65K |
| Depreciation and amortization | -2.70%55.8K | -2.70%55.8K | -2.70%55.8K | 0.60%229.41K | -4.58%57.35K | 2.46%57.35K | 2.46%57.35K | 2.46%57.35K | 66.40%228.03K | 28.68%60.1K |
| Asset impairment expenditure | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| Remuneration paid in stock | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --870.46K | ---15.39K |
| Other non cashItems | --3.41K | --1.87K | ---18.11K | ---- | ---- | ---- | ---- | ---- | 580.88%383K | ---57.36K |
| Change In working capital | 246.59%169.79K | -111.75%-7.43K | 58.79%-69.23K | -51.66%63.62K | 225.10%284.18K | -265.83%-115.82K | 292.80%63.26K | -2,443.69%-168K | -83.77%131.61K | -66.07%87.41K |
| -Change in receivables | -86.09%335 | -171.88%-14.89K | -68.80%73 | 310.97%18.37K | 56.46%-4.99K | 115.33%2.41K | 374.69%20.71K | -99.10%234 | -159.98%-8.71K | 58.22%-11.46K |
| -Change in prepaid assets | 87.40%-8.69K | -234.53%-46.4K | 140.30%23.22K | -139.42%-55.45K | 253.27%36.68K | -514.11%-69K | 441.29%34.49K | -153.72%-57.61K | -76.37%140.66K | 180.50%10.38K |
| -Change in payables and accrued expense | 379.03%174.18K | 384.26%71.95K | -18.35%-81.2K | 554.77%104.04K | 110.28%220.21K | -190.61%-62.42K | 146.96%14.86K | 45.58%-68.61K | -90.30%15.89K | -59.79%104.72K |
| -Change in other working capital | -69.95%3.97K | -166.02%-18.1K | 73.05%-11.32K | 79.40%-3.34K | --32.27K | --13.2K | ---6.8K | ---42.01K | -143.27%-16.24K | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -9.86%-537.32K | -52.81%-561.04K | -18.70%-519.88K | 46.70%-1.67M | 50.59%-379.89K | 46.94%-489.09K | 47.69%-367.16K | 41.49%-437.97K | 43.15%-3.14M | 23.49%-768.88K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 0 | 90.12%-22K | ||||||||
| Net PPE purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 90.12%-22K | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 90.12%-22K | ---- |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -51.73%359.51K | 85.63%896.85K | 287.20%754.13K | 2,853.06%1.48M | 53.8K | 1,389.66%744.83K | 483.14K | 194.76K | -94.77%50K | 0 |
| Net issuance payments of debt | ---9.37K | --50.96K | --62.03K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Net common stock issuance | -70.78%272.63K | 9,334.75%1.32M | --217.12K | --1.36M | --410.56K | --933.06K | --14K | --0 | --0 | --0 |
| Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -65.24%50K | --0 |
| Net other financing activities | ---- | ---- | 143.88%474.98K | --118.91K | ---356.76K | ---188.24K | --469.14K | --194.76K | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -51.73%359.51K | 85.63%896.85K | 287.20%754.13K | 2,853.06%1.48M | --53.8K | 1,389.66%744.83K | --483.14K | --194.76K | -94.77%50K | --0 |
| Net cash flow | ||||||||||
| Beginning cash position | 62.07%1.29M | 39.58%950.74K | -22.49%716.75K | -77.10%924.74K | -38.64%1.05M | -69.25%795.8K | -79.30%681.16K | -77.10%924.74K | -54.17%4.04M | -67.29%1.72M |
| Current changes in cash | -169.53%-177.81K | 189.53%335.81K | 196.32%234.25K | 93.65%-197.58K | 58.77%-326.09K | 129.34%255.74K | 116.52%115.99K | 67.51%-243.21K | 35.03%-3.11M | 35.57%-790.88K |
| Effect of exchange rate changes | -72.41%501 | 336.94%3.18K | 32.45%-254 | -978.36%-10.42K | -988.72%-10.52K | --1.82K | ---1.34K | ---376 | -105.44%-966 | ---966 |
| End cash Position | 5.61%1.11M | 62.07%1.29M | 39.58%950.74K | -22.49%716.75K | -22.49%716.75K | -38.64%1.05M | -69.25%795.8K | -79.30%681.16K | -77.10%924.74K | -77.10%924.74K |
| Free cash from | -9.86%-537.32K | -52.81%-561.04K | -18.70%-519.88K | 47.07%-1.67M | 51.97%-379.89K | 46.94%-489.09K | 47.69%-367.16K | 41.49%-437.97K | 44.97%-3.16M | 35.57%-790.88K |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.