Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 78.23%7.3M | 82.09%6.59M | 132.65%5.59M | 94.86%14.76M | 107.42%4.64M | 63.75%4.1M | 109.38%3.62M | 117.16%2.4M | 310.57%7.58M | 267.49%2.24M |
| Operating revenue | 78.23%7.3M | 82.09%6.59M | 132.65%5.59M | 94.86%14.76M | 107.42%4.64M | 63.75%4.1M | 109.38%3.62M | 117.16%2.4M | 310.57%7.58M | 267.49%2.24M |
| Cost of revenue | 64.81%4.21M | 92.33%4.49M | 178.99%3.64M | 122.25%9.12M | 2.93M | 2.56M | 2.34M | 1.3M | 4.1M | |
| Gross profit | 100.45%3.09M | 63.45%2.1M | 77.73%1.96M | 62.50%5.64M | 1.72M | 1.54M | 1.28M | 1.1M | 3.47M | |
| Operating expense | 68.12%10.77M | 54.22%9.63M | 38.80%8.78M | 27.32%26.06M | 153.18%7.08M | 8.56%6.41M | 4.47%6.24M | 9.20%6.32M | 0.05%20.47M | -33.70%2.8M |
| Selling and administrative expenses | 48.77%6.89M | 28.84%5.92M | 17.88%5.8M | 28.27%19.4M | 22.60%5.25M | 30.31%4.63M | 23.12%4.6M | 38.52%4.92M | 2.77%15.12M | 66.18%4.28M |
| -Selling and marketing expense | -8.59%564K | 56.84%585K | 63.84%580K | 33.44%2.03M | --684K | --617K | --373K | --354K | --1.52M | ---- |
| -General and administrative expense | 57.58%6.33M | 26.36%5.34M | 14.31%5.22M | 27.69%17.37M | 65.21%4.57M | 12.96%4.02M | 13.13%4.22M | 28.54%4.56M | -7.55%13.6M | 7.25%2.77M |
| Depreciation amortization depletion | 174.61%1.77M | 130.37%1.48M | 74.72%1.1M | 18.79%2.71M | 25.64%789K | -3.58%646K | 20.90%642K | 39.78%629K | 227.77%2.28M | 153.23%628K |
| -Depreciation and amortization | 174.61%1.77M | 130.37%1.48M | 74.72%1.1M | 18.79%2.71M | 25.64%789K | -3.58%646K | 20.90%642K | 39.78%629K | 227.77%2.28M | 153.23%628K |
| Other operating expenses | 86.68%2.1M | 121.71%2.23M | 141.85%1.88M | 28.97%3.95M | 149.34%1.04M | -32.78%1.13M | -41.32%1M | -56.53%779K | -39.26%3.07M | -251.65%-2.11M |
| Operating profit | -57.87%-7.68M | -51.84%-7.53M | -30.61%-6.82M | -20.13%-20.41M | -15.12%-5.37M | -43.10%-4.86M | -16.77%-4.96M | -11.53%-5.22M | 8.69%-16.99M | -29.13%-4.66M |
| Net non-operating interest income expense | -58.19%-280K | 28.88%-133K | 28.87%-138K | -32.16%-715K | 30.22%-157K | 24.36%-177K | -128.05%-187K | -194K | -541K | -225K |
| Non-operating interest expense | 58.19%280K | -28.88%133K | -28.87%138K | 32.16%715K | -30.22%157K | -24.36%177K | 128.05%187K | --194K | --541K | --225K |
| Other net income (expense) | 121.11%3.31M | 136.54%22.02M | 86.28%-2.17M | -311.71%-32.55M | -27.75%-10.42M | -1,058.26%-15.66M | 245.51%9.31M | -287.07%-15.78M | -260.32%-7.91M | -458.48%-8.16M |
| Gain on sale of security | 118.81%3M | 165.25%21.8M | 84.38%-2.53M | -299.29%-34.52M | ---10.59M | -1,099.44%-15.96M | 214.54%8.22M | -284.51%-16.19M | -270.09%-8.64M | ---- |
| Other non- operating income (expenses) | 0.33%304K | -80.17%216K | -10.81%363K | 166.08%1.96M | -66.60%162K | 718.92%303K | 1,244.44%1.09M | 206.02%407K | 652.04%737K | --485K |
| Income before tax | 77.52%-4.65M | 244.85%14.36M | 56.95%-9.13M | -111.01%-53.68M | -22.23%-15.95M | -935.47%-20.7M | 354.77%4.16M | -141.97%-21.2M | -86.00%-25.44M | -877.30%-13.05M |
| Income tax | ||||||||||
| Net income | 77.52%-4.65M | 244.85%14.36M | 56.95%-9.13M | -111.01%-53.68M | -22.23%-15.95M | -935.47%-20.7M | 354.77%4.16M | -141.97%-21.2M | -86.00%-25.44M | -877.30%-13.05M |
| Net income continuous Operations | 77.52%-4.65M | 244.85%14.36M | 56.95%-9.13M | -111.01%-53.68M | -22.23%-15.95M | -935.47%-20.7M | 354.77%4.16M | -141.97%-21.2M | -86.00%-25.44M | -877.30%-13.05M |
| Minority interest income | -29.37%-2.78M | -93.80%-3.1M | -21.74%-2.75M | 8.77%-8.45M | 1.09%-2.45M | -18.51%-2.15M | 33.75%-1.6M | 11.93%-2.26M | 11.72%-9.26M | -32.98%-2.48M |
| Net income attributable to the parent company | 89.88%-1.88M | 202.95%17.45M | 66.34%-6.38M | -179.60%-45.23M | -27.70%-13.5M | -9,716.93%-18.55M | 640.49%5.76M | -205.68%-18.94M | -408.07%-16.18M | -2,105.88%-10.57M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 89.88%-1.88M | 202.95%17.45M | 66.34%-6.38M | -179.60%-45.23M | -27.70%-13.5M | -9,716.93%-18.55M | 640.49%5.76M | -205.68%-18.94M | -408.07%-16.18M | -2,105.88%-10.57M |
| Basic earnings per share | 91.89%-0.06 | 126.09%0.52 | 75.64%-0.19 | -79.59%-1.76 | 22.95%-0.47 | -7,300.00%-0.74 | 360.00%0.23 | -90.24%-0.78 | -326.09%-0.98 | -1,625.00%-0.61 |
| Diluted earnings per share | 91.89%-0.06 | 200.00%0.18 | 75.64%-0.19 | -79.59%-1.76 | 22.95%-0.47 | -7,300.00%-0.74 | 341.24%0.06 | -90.24%-0.78 | -326.09%-0.98 | -1,625.00%-0.61 |
| Dividend per share | ||||||||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |