Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Comcast
CMCSA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 373.82K | 110.6K | 0 | 0 | 0 | 0 | 0 | 0 | -73.50%150 | 0 |
| Operating revenue | --373.82K | --110.6K | --0 | --0 | --0 | --0 | --0 | --0 | -73.50%150 | --0 |
| Cost of revenue | 137.51K | 115.11K | 0 | 0 | 0 | 0 | 0 | 0 | -54.13%50 | 0 |
| Gross profit | 236.32K | -4.51K | 0 | 0 | 0 | 0 | 0 | 0 | -78.12%100 | 0 |
| Operating expense | 161.78%204.88K | 118.56%352.26K | 39.91%493.55K | 191.54%731.65K | 4.93%139.44K | 124.16%78.27K | 264.50%161.17K | 897.68%352.77K | -52.05%250.96K | 212.39%132.89K |
| Selling and administrative expenses | 100.09%118.18K | 290.29%268.01K | -30.69%224.69K | 126.47%568.34K | -12.61%116.13K | 69.17%59.07K | 55.30%68.67K | 816.79%324.17K | -44.57%250.96K | 224.37%132.89K |
| -Selling and marketing expense | --7.2K | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| -General and administrative expense | 87.90%110.98K | 290.29%268.01K | -30.69%224.69K | 126.47%568.34K | -13.30%116.13K | 69.50%59.07K | 56.91%68.67K | 830.90%324.17K | -44.57%250.96K | 59.37%133.94K |
| Other operating expenses | 351.56%86.7K | -8.92%84.25K | 840.07%268.86K | --163.31K | --23.31K | --19.2K | --92.5K | --28.6K | ---- | ---- |
| Operating profit | 140.16%31.43K | -121.36%-356.77K | -39.91%-493.55K | -191.66%-731.65K | -4.93%-139.44K | -124.16%-78.27K | -237.06%-161.17K | -901.08%-352.77K | 52.02%-250.86K | -246.85%-132.89K |
| Net non-operating interest income expense | 36.43%-40.41K | 38.47%-39.37K | 21.70%-50.1K | -12.31%-254.8K | 38.12%-63.25K | -50.80%-63.58K | -52.73%-63.99K | -57.58%-63.99K | -7.09%-226.88K | -3.50%-102.22K |
| Non-operating interest income | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | ---- |
| Non-operating interest expense | -36.43%40.41K | -38.47%39.37K | -21.70%50.1K | 12.31%254.8K | -38.12%63.25K | 50.80%63.58K | 52.73%63.99K | 57.58%63.99K | 7.09%226.88K | 3.50%102.22K |
| Other net income (expense) | 103.33%5K | 52.35K | -150K | 0 | -150K | |||||
| Special income (charges) | 103.33%5K | ---- | ---- | ---150K | --0 | ---150K | ---- | ---- | --0 | --0 |
| -Less:Other special charges | ---5K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Write off | --0 | ---- | ---- | --150K | --0 | --150K | ---- | ---- | --0 | --0 |
| -Gain on sale of property,plant,equipment | ---13.9K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Other non- operating income (expenses) | ---- | ---- | --52.35K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Income before tax | 98.64%-3.98K | -75.94%-396.14K | -17.89%-491.3K | -137.88%-1.14M | 13.78%-202.7K | -278.65%-291.84K | -150.98%-225.15K | -449.48%-416.75K | 34.98%-477.73K | -71.52%-235.1K |
| Income tax | ||||||||||
| Net income | 98.64%-3.98K | -75.94%-396.14K | -17.89%-491.3K | -137.88%-1.14M | 13.78%-202.7K | -278.65%-291.84K | -150.98%-225.15K | -449.48%-416.75K | 34.98%-477.73K | -71.52%-235.1K |
| Net income continuous Operations | 98.64%-3.98K | -75.94%-396.14K | -17.89%-491.3K | -137.88%-1.14M | 13.78%-202.7K | -278.65%-291.84K | -150.98%-225.15K | -449.48%-416.75K | 34.98%-477.73K | -71.52%-235.1K |
| Minority interest income | 20.84K | 0 | ||||||||
| Net income attributable to the parent company | 91.49%-24.82K | -75.94%-396.14K | -17.89%-491.3K | -137.88%-1.14M | 13.78%-202.7K | -278.65%-291.84K | -150.98%-225.15K | -449.48%-416.75K | 34.98%-477.73K | -71.52%-235.1K |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 91.49%-24.82K | -75.94%-396.14K | -17.89%-491.3K | -137.88%-1.14M | 13.78%-202.7K | -278.65%-291.84K | -150.98%-225.15K | -449.48%-416.75K | 34.98%-477.73K | -71.52%-235.1K |
| Basic earnings per share | 0 | 25.00%-0.003 | 14.29%-0.006 | -100.00%-0.018 | 40.00%-0.003 | -400.00%-0.005 | -100.00%-0.004 | -600.00%-0.007 | 35.71%-0.009 | -66.67%-0.005 |
| Diluted earnings per share | 0 | 25.00%-0.003 | 14.29%-0.006 | -100.00%-0.018 | 40.00%-0.003 | -400.00%-0.005 | -100.00%-0.004 | -600.00%-0.007 | 35.71%-0.009 | -66.67%-0.005 |
| Dividend per share | ||||||||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |