Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Microsoft
MSFT
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 20.30%176.23M | 2.32%138.3M | -1.51%158.77M | -0.07%187.27M | -0.07%187.27M | -18.73%146.49M | -44.85%135.17M | -33.72%161.21M | -30.85%187.41M | -30.85%187.41M |
| -Cash and cash equivalents | 96.92%111.83M | 37.60%36.96M | 87.82%53.39M | 79.82%83.22M | 79.82%83.22M | 110.59%56.79M | -69.10%26.86M | -60.29%28.43M | -49.74%46.28M | -49.74%46.28M |
| -Short-term investments | -28.21%64.39M | -6.43%101.34M | -20.64%105.38M | -26.27%104.05M | -26.27%104.05M | -41.49%89.7M | -31.53%108.3M | -22.64%132.78M | -21.13%141.13M | -21.13%141.13M |
| Receivables | 32.55%50.11M | -20.99%35.27M | 5.68%39.66M | -7.52%35.3M | -7.52%35.3M | -11.82%37.81M | 65.70%44.64M | 5.81%37.53M | 8.66%38.17M | 8.66%38.17M |
| -Accounts receivable | 32.55%50.11M | -20.99%35.27M | 5.68%39.66M | -7.52%35.3M | -7.52%35.3M | -11.82%37.81M | 65.70%44.64M | 5.81%37.53M | 8.66%38.17M | 8.66%38.17M |
| Inventory | 19.95%11.67M | 33.62%11.3M | 30.92%11.24M | 34.31%10.47M | 34.31%10.47M | 26.74%9.73M | 14.84%8.46M | 26.13%8.58M | 1.75%7.79M | 1.75%7.79M |
| Prepaid assets | -5.32%19.29M | 1.51%16.36M | 9.43%15.78M | -14.89%14.36M | -14.89%14.36M | 40.03%20.37M | 22.03%16.12M | 11.78%14.42M | 33.20%16.87M | 33.20%16.87M |
| Restricted cash | 115.96%23M | 127.88%16.35M | 22.95%13.74M | -0.86%17.25M | -0.86%17.25M | -2.78%10.65M | -1.48%7.17M | -50.94%11.17M | 60.50%17.4M | 60.50%17.4M |
| Other current assets | 361.00%4.5M | 118.08%4.72M | -14.99%1.75M | -47.82%1.94M | -47.82%1.94M | -75.53%977K | -8.54%2.16M | -57.25%2.06M | -54.57%3.72M | -54.57%3.72M |
| Total current assets | 26.00%284.8M | 4.02%222.29M | 2.54%240.93M | -1.76%266.58M | -1.76%266.58M | -13.17%226.02M | -29.30%213.71M | -27.92%234.97M | -21.46%271.35M | -21.46%271.35M |
| Non current assets | ||||||||||
| Net PPE | -7.98%938.25M | -7.18%951.67M | -5.92%980.48M | 0.15%994.91M | 0.15%994.91M | 3.85%1.02B | 5.01%1.03B | 15.85%1.04B | 21.60%993.46M | 21.60%993.46M |
| -Gross PPE | 0.05%1.33B | 0.61%1.33B | 1.47%1.33B | 6.72%1.33B | 6.72%1.33B | 9.94%1.33B | 10.96%1.32B | 20.60%1.31B | 25.40%1.25B | 25.40%1.25B |
| -Accumulated depreciation | -26.08%-396.29M | -27.93%-374.14M | -29.69%-353.54M | -32.56%-334.99M | -32.56%-334.99M | -35.77%-314.31M | -38.46%-292.46M | -43.03%-272.59M | -42.98%-252.72M | -42.98%-252.72M |
| Goodwill and other intangible assets | -1.63%296.55M | -1.74%297.64M | -1.82%298.8M | -1.87%300.06M | -1.87%300.06M | -1.86%301.48M | -1.86%302.91M | -1.29%304.34M | -0.51%305.77M | -0.51%305.77M |
| -Goodwill | 0.00%222.22M | 0.00%222.22M | 0.00%222.22M | 0.00%222.22M | 0.00%222.22M | 0.00%222.22M | 0.00%222.22M | 0.00%222.22M | 0.00%222.22M | 0.00%222.22M |
| -Other intangible assets | -6.21%74.33M | -6.54%75.41M | -6.75%76.58M | -6.84%77.84M | -6.84%77.84M | -6.74%79.26M | -6.63%80.69M | -4.63%82.12M | -1.83%83.55M | -1.83%83.55M |
| Non current prepaid assets | 25.52%63.4M | 13.82%59.57M | 15.63%55.71M | 20.03%53.62M | 20.03%53.62M | 22.68%50.51M | 36.61%52.34M | 36.67%48.18M | 37.75%44.68M | 37.75%44.68M |
| Other non current assets | 71.07%20.94M | 116.97%20.94M | 70.55%16.11M | 79.29%15M | 79.29%15M | 15.70%12.24M | 6.99%9.65M | -7.28%9.44M | -9.24%8.37M | -9.24%8.37M |
| Total non current assets | -4.68%1.32B | -4.34%1.33B | -3.78%1.35B | 0.84%1.36B | 0.84%1.36B | 3.21%1.38B | 4.34%1.39B | 11.82%1.4B | 14.70%1.35B | 14.70%1.35B |
| Total assets | -0.37%1.6B | -3.23%1.55B | -2.87%1.59B | 0.40%1.63B | 0.40%1.63B | 0.55%1.61B | -1.88%1.6B | 3.63%1.64B | 6.51%1.62B | 6.51%1.62B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -5.92%69.15M | -1.17%83.05M | 1.64%88.42M | 8.13%86.89M | 8.13%86.89M | 5.02%73.5M | 5.52%84.03M | 6.07%87M | -2.35%80.36M | -2.35%80.36M |
| -accounts payable | 5.09%51.73M | -7.15%56.53M | -5.03%56.92M | -5.04%56.03M | -5.04%56.03M | -11.60%49.22M | 8.44%60.88M | 2.52%59.93M | -5.39%59.01M | -5.39%59.01M |
| -Total tax payable | -28.24%17.42M | 14.56%26.52M | 16.39%31.51M | 44.56%30.86M | 44.56%30.86M | 69.71%24.28M | -1.46%23.15M | 14.86%27.07M | 7.13%21.35M | 7.13%21.35M |
| Current accrued expenses | 22.03%39.95M | 16.11%36.93M | 12.96%35.91M | 15.08%38.33M | 15.08%38.33M | 7.52%32.74M | 5.69%31.81M | 11.44%31.79M | 25.58%33.31M | 25.58%33.31M |
| Current debt and capital lease obligation | -18.10%99.33M | -6.01%105.7M | -5.05%115.57M | -8.35%111.04M | -8.35%111.04M | 3.03%121.29M | -7.31%112.46M | 33.34%121.71M | 48.05%121.15M | 48.05%121.15M |
| -Current debt | -1.67%74.65M | 7.28%81.44M | 23.28%91.72M | 18.07%87.58M | 18.07%87.58M | -8.91%75.92M | -8.77%75.91M | 12.39%74.4M | 28.90%74.18M | 28.90%74.18M |
| -Current capital lease obligation | -45.60%24.68M | -33.61%24.27M | -49.58%23.86M | -50.07%23.46M | -50.07%23.46M | 31.97%45.37M | -4.13%36.55M | 88.63%47.32M | 93.42%46.98M | 93.42%46.98M |
| Other current liabilities | 9.58%167.98M | -7.21%129.02M | -0.07%142.96M | 1.23%186.04M | 1.23%186.04M | 0.38%153.3M | -8.65%139.04M | -13.05%143.07M | -1.45%183.77M | -1.45%183.77M |
| Current liabilities | -1.16%376.41M | -3.44%354.7M | -0.18%382.86M | 0.89%422.29M | 0.89%422.29M | 2.68%380.82M | -4.15%367.34M | 4.69%383.57M | 10.99%418.58M | 10.99%418.58M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -13.43%476.42M | -19.61%456.74M | -19.24%483.22M | -11.90%508M | -11.90%508M | -8.29%550.33M | -6.42%568.14M | 0.71%598.32M | 5.26%576.63M | 5.26%576.63M |
| -Long term debt | -17.84%226.64M | -30.72%200.63M | -29.60%220.88M | -26.85%239.54M | -26.85%239.54M | -21.58%275.86M | -20.71%289.59M | -9.34%313.73M | 11.12%327.47M | 11.12%327.47M |
| -Long term capital lease obligation | -8.99%249.78M | -8.06%256.11M | -7.82%262.33M | 7.75%268.46M | 7.75%268.46M | 10.54%274.47M | 15.14%278.55M | 14.74%284.59M | -1.57%249.16M | -1.57%249.16M |
| Non current deferred liabilities | 85.46%36.33M | 80.65%33.66M | 77.68%32.13M | 157.61%23.57M | 157.61%23.57M | 275.68%19.59M | 455.24%18.63M | --18.08M | --9.15M | --9.15M |
| Other non current liabilities | 0.86%18.58M | 40.07%18.51M | 67.26%18.43M | 162.61%18.58M | 162.61%18.58M | 204.53%18.42M | 86.01%13.22M | 48.97%11.02M | 35.98%7.08M | 35.98%7.08M |
| Total non current liabilities | -8.75%617.31M | -15.27%584.36M | -15.17%606.15M | -7.69%637.51M | -7.69%637.51M | -4.83%676.49M | -2.94%689.7M | 2.90%714.51M | 5.51%690.64M | 5.51%690.64M |
| Total liabilities | -6.01%993.72M | -11.16%939.06M | -9.93%989.01M | -4.46%1.06B | -4.46%1.06B | -2.25%1.06B | -3.37%1.06B | 3.52%1.1B | 7.51%1.11B | 7.51%1.11B |
| Shareholders'equity | ||||||||||
| Share capital | 2.02%605K | 1.86%603K | 2.03%602K | 1.02%595K | 1.02%595K | 0.85%593K | 1.02%592K | 1.03%590K | 1.20%589K | 1.20%589K |
| -common stock | 2.02%605K | 1.86%603K | 2.03%602K | 1.02%595K | 1.02%595K | 0.85%593K | 1.02%592K | 1.03%590K | 1.20%589K | 1.20%589K |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | 43.46%191.8M | 44.83%190.24M | 41.78%183.67M | 56.14%147.13M | 56.14%147.13M | 50.92%133.7M | 62.18%131.35M | 114.56%129.54M | 327.38%94.23M | 327.38%94.23M |
| Paid-in capital | 3.74%543.72M | 3.27%538.1M | 3.41%534.65M | 2.84%528.6M | 2.84%528.6M | 2.50%524.14M | 2.66%521.04M | 3.27%517.01M | 5.22%513.99M | 5.22%513.99M |
| Less: Treasury stock | 18.92%125.94M | 9.40%115.87M | 9.37%115.87M | 12.22%105.87M | 12.22%105.87M | 31.26%105.9M | 122.17%105.91M | 163.77%105.94M | 435.88%94.34M | 435.88%94.34M |
| Gains losses not affecting retained earnings | 66.67%30K | 85.25%-32K | 82.59%-35K | -48.39%-92K | -48.39%-92K | 103.56%18K | 67.32%-217K | 51.91%-201K | 92.32%-62K | 92.32%-62K |
| Total stockholders'equity | 10.44%610.21M | 12.10%613.05M | 11.46%603.02M | 10.88%570.37M | 10.88%570.37M | 6.39%552.55M | 1.13%546.85M | 3.84%541.01M | 4.40%514.4M | 4.40%514.4M |
| Total equity | 10.44%610.21M | 12.10%613.05M | 11.46%603.02M | 10.88%570.37M | 10.88%570.37M | 6.39%552.55M | 1.13%546.85M | 3.84%541.01M | 4.40%514.4M | 4.40%514.4M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |