AU Stock MarketDetailed Quotes

Summerset Group Holdings Ltd (SNZ)

Watchlist
  • 6.640
  • -0.010-0.15%
20min DelayMarket Closed May 1 15:59 AET
1.61BMarket Cap7.12P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Summerset Group Holdings Ltd (SNZ) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2025
(FY)Dec 30, 2024
(FY)Dec 30, 2023
(FY)Dec 30, 2022
(FY)Dec 30, 2021
(FY)Dec 30, 2020
(FY)Dec 30, 2019
(FY)Dec 30, 2018
(FY)Dec 30, 2017
(FY)Dec 30, 2016
Total revenue
13.26%360.86M
17.79%318.61M
14.15%270.5M
17.27%236.96M
17.22%202.06M
12.13%172.37M
12.38%153.73M
24.01%136.79M
28.56%110.31M
25.75%85.81M
Operating revenue
13.26%360.86M
17.79%318.61M
14.15%270.5M
17.27%236.96M
17.22%202.06M
12.13%172.37M
12.38%153.73M
24.01%136.79M
28.56%110.31M
25.75%85.81M
Cost of revenue
18.36%36.22M
14.86%30.6M
18.52%26.64M
21.23%22.48M
14.55%18.54M
19.12%16.19M
23.91%13.59M
-20.90%10.97M
19.45%13.86M
33.02%11.61M
Gross profit
12.72%324.64M
18.10%288.01M
13.70%243.86M
16.88%214.48M
17.50%183.52M
11.45%156.18M
11.38%140.14M
30.46%125.82M
29.98%96.45M
24.69%74.2M
Operating expense
16.90%318.72M
14.97%272.65M
16.87%237.14M
17.93%202.91M
24.04%172.06M
18.92%138.72M
7.84%116.64M
36.31%108.16M
25.52%79.35M
20.77%63.22M
Selling and administrative expenses
12.31%205.43M
19.18%182.92M
15.45%153.48M
25.86%132.94M
16.46%105.62M
24.37%90.69M
11.52%72.92M
29.51%65.39M
24.80%50.49M
25.58%40.46M
-General and administrative expense
12.31%205.43M
19.18%182.92M
15.45%153.48M
25.86%132.94M
16.46%105.62M
24.37%90.69M
11.52%72.92M
29.51%65.39M
24.80%50.49M
25.58%40.46M
Depreciation amortization depletion
37.76%26.31M
20.90%19.1M
16.18%15.8M
17.67%13.6M
42.71%11.56M
3.37%8.1M
17.17%7.83M
44.45%6.69M
23.88%4.63M
0.08%3.74M
-Depreciation and amortization
37.76%26.31M
20.90%19.1M
16.18%15.8M
17.67%13.6M
42.71%11.56M
3.37%8.1M
17.17%7.83M
44.45%6.69M
23.88%4.63M
0.08%3.74M
Other operating expenses
23.15%86.98M
4.08%70.63M
20.37%67.86M
2.73%56.38M
37.45%54.88M
11.25%39.93M
-0.55%35.89M
48.90%36.09M
27.39%24.24M
16.03%19.03M
Operating profit
-61.48%5.92M
128.55%15.36M
-41.91%6.72M
0.99%11.57M
-34.41%11.46M
-25.65%17.47M
33.02%23.5M
3.33%17.66M
55.65%17.09M
53.29%10.98M
Net non-operating interest income (expenses)
-24.20%-31.13M
2.85%-25.06M
-55.89%-25.8M
-38.06%-16.55M
10.86%-11.99M
11.48%-13.45M
-32.98%-15.19M
-0.74%-11.42M
-28.79%-11.34M
-12.18%-8.8M
Non-operating interest income
-29.33%913K
-24.04%1.29M
311.86%1.7M
650.91%413K
7.84%55K
-76.50%51K
-3.98%217K
22.83%226K
-26.10%184K
-52.39%249K
Non-operating interest expense
22.48%31.64M
-4.23%25.84M
64.46%26.98M
42.09%16.4M
-11.40%11.54M
-12.92%13.03M
29.05%14.96M
0.94%11.6M
27.34%11.49M
8.15%9.02M
Total other finance cost
-23.79%394K
-0.58%517K
-6.64%520K
12.30%557K
6.44%496K
5.43%466K
750.00%442K
52.94%52K
9.68%34K
6.90%31K
Other net income (expenses)
-27.13%266.33M
-17.23%365.46M
63.48%441.55M
-50.37%270.09M
149.95%544.16M
31.74%217.71M
-21.28%165.25M
-3.69%209.93M
51.94%217.97M
71.89%143.46M
Special income (charges)
----
---7.11M
----
----
----
---3.43M
----
----
--15K
----
-Less:Impairment of capital assets
----
--7.11M
----
----
----
--3.43M
----
----
---15K
----
Other non-operating income (expenses)
-28.52%266.33M
-15.62%372.57M
63.48%441.55M
-50.37%270.09M
146.07%544.16M
33.82%221.14M
-21.28%165.25M
-3.68%209.93M
51.93%217.95M
71.89%143.46M
Income before tax
-32.22%241.12M
-15.79%355.76M
59.36%422.48M
-51.23%265.12M
145.17%543.64M
27.76%221.74M
-19.71%173.56M
-3.38%216.17M
53.62%223.73M
75.94%145.64M
Income tax
-216.82%-18.6M
215.07%15.92M
-249.91%-13.84M
-14,548.15%-3.96M
99.70%-27K
-431.51%-9.04M
-201.86%-1.7M
475.86%1.67M
83.54%290K
110.75%158K
Earnings from equity interest net of tax
Net income
-23.58%259.72M
-22.11%339.84M
62.16%436.32M
-50.51%269.07M
135.58%543.66M
31.67%230.78M
-18.29%175.26M
-4.00%214.5M
53.59%223.44M
72.69%145.48M
Net income continuous operations
-23.58%259.72M
-22.11%339.84M
62.16%436.32M
-50.51%269.07M
135.58%543.66M
31.67%230.78M
-18.29%175.26M
-4.00%214.5M
53.59%223.44M
72.69%145.48M
Noncontrolling interests
Net income attributable to the company
-23.58%259.72M
-22.11%339.84M
62.16%436.32M
-50.51%269.07M
135.58%543.66M
31.67%230.78M
-18.29%175.26M
-4.00%214.5M
53.59%223.44M
72.69%145.48M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-23.58%259.72M
-22.11%339.84M
62.16%436.32M
-50.51%269.07M
135.58%543.66M
31.67%230.78M
-18.29%175.26M
-4.00%214.5M
53.59%223.44M
72.69%145.48M
Diluted earnings per share
-25.25%1.0812
-22.82%1.4465
60.66%1.8743
-51.02%1.1666
132.83%2.3818
30.17%1.023
-19.09%0.7859
-4.99%0.9713
52.74%1.0223
71.88%0.6693
Basic earnings per share
-25.21%1.0786
-22.92%1.4421
60.79%1.8709
-50.87%1.1636
133.98%2.3686
30.59%1.0123
-18.76%0.7752
-5.02%0.9542
52.14%1.0046
71.68%0.6603
Dividend per share
-0.48%0.2095
8.34%0.2105
17.94%0.1943
14.15%0.1648
13.79%0.1444
8.59%0.1269
5.76%0.1168
30.86%0.1105
53.64%0.0844
64.97%0.0549
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 30, 2025(FY)Dec 30, 2024(FY)Dec 30, 2023(FY)Dec 30, 2022(FY)Dec 30, 2021(FY)Dec 30, 2020(FY)Dec 30, 2019(FY)Dec 30, 2018(FY)Dec 30, 2017(FY)Dec 30, 2016
Total revenue 13.26%360.86M17.79%318.61M14.15%270.5M17.27%236.96M17.22%202.06M12.13%172.37M12.38%153.73M24.01%136.79M28.56%110.31M25.75%85.81M
Operating revenue 13.26%360.86M17.79%318.61M14.15%270.5M17.27%236.96M17.22%202.06M12.13%172.37M12.38%153.73M24.01%136.79M28.56%110.31M25.75%85.81M
Cost of revenue 18.36%36.22M14.86%30.6M18.52%26.64M21.23%22.48M14.55%18.54M19.12%16.19M23.91%13.59M-20.90%10.97M19.45%13.86M33.02%11.61M
Gross profit 12.72%324.64M18.10%288.01M13.70%243.86M16.88%214.48M17.50%183.52M11.45%156.18M11.38%140.14M30.46%125.82M29.98%96.45M24.69%74.2M
Operating expense 16.90%318.72M14.97%272.65M16.87%237.14M17.93%202.91M24.04%172.06M18.92%138.72M7.84%116.64M36.31%108.16M25.52%79.35M20.77%63.22M
Selling and administrative expenses 12.31%205.43M19.18%182.92M15.45%153.48M25.86%132.94M16.46%105.62M24.37%90.69M11.52%72.92M29.51%65.39M24.80%50.49M25.58%40.46M
-General and administrative expense 12.31%205.43M19.18%182.92M15.45%153.48M25.86%132.94M16.46%105.62M24.37%90.69M11.52%72.92M29.51%65.39M24.80%50.49M25.58%40.46M
Depreciation amortization depletion 37.76%26.31M20.90%19.1M16.18%15.8M17.67%13.6M42.71%11.56M3.37%8.1M17.17%7.83M44.45%6.69M23.88%4.63M0.08%3.74M
-Depreciation and amortization 37.76%26.31M20.90%19.1M16.18%15.8M17.67%13.6M42.71%11.56M3.37%8.1M17.17%7.83M44.45%6.69M23.88%4.63M0.08%3.74M
Other operating expenses 23.15%86.98M4.08%70.63M20.37%67.86M2.73%56.38M37.45%54.88M11.25%39.93M-0.55%35.89M48.90%36.09M27.39%24.24M16.03%19.03M
Operating profit -61.48%5.92M128.55%15.36M-41.91%6.72M0.99%11.57M-34.41%11.46M-25.65%17.47M33.02%23.5M3.33%17.66M55.65%17.09M53.29%10.98M
Net non-operating interest income (expenses) -24.20%-31.13M2.85%-25.06M-55.89%-25.8M-38.06%-16.55M10.86%-11.99M11.48%-13.45M-32.98%-15.19M-0.74%-11.42M-28.79%-11.34M-12.18%-8.8M
Non-operating interest income -29.33%913K-24.04%1.29M311.86%1.7M650.91%413K7.84%55K-76.50%51K-3.98%217K22.83%226K-26.10%184K-52.39%249K
Non-operating interest expense 22.48%31.64M-4.23%25.84M64.46%26.98M42.09%16.4M-11.40%11.54M-12.92%13.03M29.05%14.96M0.94%11.6M27.34%11.49M8.15%9.02M
Total other finance cost -23.79%394K-0.58%517K-6.64%520K12.30%557K6.44%496K5.43%466K750.00%442K52.94%52K9.68%34K6.90%31K
Other net income (expenses) -27.13%266.33M-17.23%365.46M63.48%441.55M-50.37%270.09M149.95%544.16M31.74%217.71M-21.28%165.25M-3.69%209.93M51.94%217.97M71.89%143.46M
Special income (charges) -------7.11M---------------3.43M----------15K----
-Less:Impairment of capital assets ------7.11M--------------3.43M-----------15K----
Other non-operating income (expenses) -28.52%266.33M-15.62%372.57M63.48%441.55M-50.37%270.09M146.07%544.16M33.82%221.14M-21.28%165.25M-3.68%209.93M51.93%217.95M71.89%143.46M
Income before tax -32.22%241.12M-15.79%355.76M59.36%422.48M-51.23%265.12M145.17%543.64M27.76%221.74M-19.71%173.56M-3.38%216.17M53.62%223.73M75.94%145.64M
Income tax -216.82%-18.6M215.07%15.92M-249.91%-13.84M-14,548.15%-3.96M99.70%-27K-431.51%-9.04M-201.86%-1.7M475.86%1.67M83.54%290K110.75%158K
Earnings from equity interest net of tax
Net income -23.58%259.72M-22.11%339.84M62.16%436.32M-50.51%269.07M135.58%543.66M31.67%230.78M-18.29%175.26M-4.00%214.5M53.59%223.44M72.69%145.48M
Net income continuous operations -23.58%259.72M-22.11%339.84M62.16%436.32M-50.51%269.07M135.58%543.66M31.67%230.78M-18.29%175.26M-4.00%214.5M53.59%223.44M72.69%145.48M
Noncontrolling interests
Net income attributable to the company -23.58%259.72M-22.11%339.84M62.16%436.32M-50.51%269.07M135.58%543.66M31.67%230.78M-18.29%175.26M-4.00%214.5M53.59%223.44M72.69%145.48M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -23.58%259.72M-22.11%339.84M62.16%436.32M-50.51%269.07M135.58%543.66M31.67%230.78M-18.29%175.26M-4.00%214.5M53.59%223.44M72.69%145.48M
Diluted earnings per share -25.25%1.0812-22.82%1.446560.66%1.8743-51.02%1.1666132.83%2.381830.17%1.023-19.09%0.7859-4.99%0.971352.74%1.022371.88%0.6693
Basic earnings per share -25.21%1.0786-22.92%1.442160.79%1.8709-50.87%1.1636133.98%2.368630.59%1.0123-18.76%0.7752-5.02%0.954252.14%1.004671.68%0.6603
Dividend per share -0.48%0.20958.34%0.210517.94%0.194314.15%0.164813.79%0.14448.59%0.12695.76%0.116830.86%0.110553.64%0.084464.97%0.0549
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +7.99%
Sample Name
Sample Code
 +4.00%
Sample Name
Sample Code
 +2.86%
4
SINOPEC CORP
00386
+2.22%
5
CNOOC
00883
+1.66%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +46.25%
Sample Name
Sample Code
 +33.47%
Sample Name
Sample Code
 +26.48%
4
Loongson Technology Corporation
688047
+24.63%
5
Rockchip Electronics
603893
+19.54%
View More
Middle East conflict spreads to the stock market! How should investors respond?
On May 1, the more than two-month-long military conflict involving the US, Israel, and Iran will reach a legal milestone, potentially increa Show More
Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.
Hormuz, Term Structure and USO: Navigating the Energy Storm

- No more -