Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -43.94%238.41B | 72.80%253.88B | 69.07%2.32T | 58.11%697.68B | 28.75%1.05T | 233.03%425.27B | 1,259.70%146.92B | 336.37%1.37T | 11.34%441.26B | 170.83%816.93B |
| Net income from continuing operations | 14.89%441.76B | 24.30%356.6B | 16.16%1.47T | -23.12%212.56B | 28.62%589.77B | 49.27%384.51B | 3.93%286.88B | -0.46%1.27T | 69.95%276.48B | 17.15%458.56B |
| Operating gains losses | 43.20%-6.3B | 14.64%-22.4B | 45.52%-57.33B | 77.25%-16.12B | 83.36%-3.86B | -1,550.72%-11.1B | -120.30%-26.25B | -485.81%-105.22B | -115.03%-70.85B | -197.69%-23.22B |
| Depreciation and amortization | 3.03%282.18B | 4.86%274.4B | 0.70%1.15T | 4.16%305.14B | 10.91%312.29B | -14.06%273.89B | 3.93%261.67B | 13.97%1.14T | 8.92%292.95B | 13.52%281.56B |
| Other non cash items | -394.02%-148.2B | 202.91%41.9B | 122.20%17.38B | 559.64%71.35B | -203.26%-63.65B | 280.64%50.4B | 57.81%-40.72B | 25.19%-78.3B | -243.02%-15.52B | -13.09%61.64B |
| Change In working capital | -21.21%-294.51B | -44.94%-343.24B | 106.29%35.43B | 28,163.05%216.5B | 121.28%298.72B | 37.34%-242.97B | 23.83%-236.81B | 63.54%-562.91B | -99.25%766M | 147.01%134.99B |
| -Change in receivables | -29.39%-317.88B | -43.43%105.82B | 193.83%228.62B | 31.03%456.73B | 49.89%-169.47B | -1.25%-245.68B | 1,749.18%187.05B | -246.34%-243.65B | 68.71%348.56B | -148.02%-338.22B |
| -Change in inventory | -36.93%-187.74B | -26.32%-156.44B | 164.30%199.92B | -67.83%52.82B | 0.52%408.05B | 35.11%-137.11B | 56.26%-123.84B | 113.50%75.64B | 1,250.09%164.16B | 497.59%405.95B |
| -Change in payables and accrued expense | -6.45%224.49B | -8.53%98.4B | 1,013.26%121.49B | 15.77%-210.3B | 37.21%-15.75B | 258.52%239.96B | -44.70%107.58B | 87.09%-13.3B | -86.39%-249.68B | 27.51%-25.08B |
| -Change in other current assets | -4.52%-156.78B | 31.10%-203.44B | 29.91%-1.59T | 120.03%170.77B | -334.46%-1.31T | 60.52%-149.99B | 59.65%-295.29B | -34.74%-2.27T | -68.20%-852.68B | -132.39%-302.53B |
| -Change in other current liabilities | 187.61%143.4B | -67.03%-187.58B | 553.45%99.55B | -175.70%-297.08B | 691.79%459.08B | -76.57%49.86B | 39.29%-112.3B | -109.09%-21.95B | -372.85%-107.76B | -67.45%57.98B |
| -Change in other working capital | ---- | ---- | -48.89%974.76B | -93.76%43.56B | 118.63%736.59B | -209.82%-182.68B | -46.55%377.29B | 202.33%1.91T | 44.18%698.16B | 643.25%336.91B |
| Cash from discontinued investing activities | -50.87%155.88B | 35.38%-176.55B | 317.3B | -273.21B | ||||||
| Operating cash flow | -46.90%394.29B | 161.23%77.33B | 69.07%2.32T | 58.11%697.68B | 23.35%1.01T | 481.50%742.57B | -896.80%-126.29B | 336.37%1.37T | 11.34%441.26B | 170.83%816.93B |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 22.89%-214.99B | 53.69%-162.7B | -13.58%-930.12B | 23.62%-151.95B | 48.04%-148.04B | -104.37%-278.8B | -76.86%-351.33B | 22.21%-818.89B | -1.94%-198.93B | -30.77%-284.89B |
| Net PPE purchase and sale | 46.64%-99.08B | 40.43%-118.29B | -3.21%-632.04B | 36.83%-109.41B | 1.51%-138.4B | -6.47%-185.68B | -59.78%-198.55B | -1.72%-612.38B | 2.02%-173.2B | 30.63%-140.52B |
| Net business purchase and sale | 50.66%-47.81B | 92.74%-12.22B | -47.76%-294.42B | 89.91%-2.86B | 74.47%-26.47B | -1,143.51%-96.91B | -182.76%-168.19B | 29.39%-199.26B | -858.71%-28.33B | -182.07%-103.65B |
| Net investment purchase and sale | -206.88%-70.21B | -313.00%-32.27B | -1,739.26%-52B | -424.42%-43.17B | 95.01%-1.1B | -151.54%-22.88B | 189.59%15.15B | 98.41%-2.83B | -119.85%-8.23B | -75.84%-22.08B |
| Net other investing changes | -92.10%2.11B | -71.43%74M | 1,191.31%48.33B | -67.81%3.48B | 196.21%17.93B | 1,837.57%26.66B | -87.10%259M | -148.47%-4.43B | 192.70%10.82B | -154.78%-18.64B |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 22.80%-220.65B | 51.74%-173.32B | -13.58%-930.12B | 23.62%-151.95B | 53.23%-133.24B | -109.50%-285.81B | -80.78%-359.12B | 22.21%-818.89B | -1.94%-198.93B | -30.77%-284.89B |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -30.50%-164.22B | -5,311.05%-209.9B | -41.54%-298.24B | 102.75%11.34B | -88.47%-187.77B | -243.08%-125.84B | -98.12%4.03B | -349.95%-210.71B | -2,643.90%-412.9B | -331.74%-99.63B |
| Net issuance payments of debt | -510.20%-50.23B | -610.87%-19.32B | -189.47%-70.37B | 111.05%31.8B | -382.04%-97.72B | -107.12%-8.23B | -98.61%3.78B | -69.98%78.66B | -3,483.28%-287.85B | -117.22%-20.27B |
| Net common stock issuance | 16.46%-126.03B | -82.11%-93.34B | -40.68%-285.55B | 78.22%-27.94B | -54.00%-55.5B | -429.05%-150.85B | -404.98%-51.26B | -104.51%-202.97B | -1,515.28%-128.27B | 8.12%-36.04B |
| Cash dividends paid | 29.38%-339M | -9.95%-59.87B | -16.87%-115.25B | -15.31%-226M | -22.42%-60.1B | -26.98%-480M | -11.23%-54.45B | -13.92%-98.62B | -5.95%-196M | -13.78%-49.09B |
| Net other financing activities | -63.29%12.38B | -135.27%-37.37B | 1,314.10%172.93B | 126.03%7.7B | 342.23%25.55B | 2,504.09%33.72B | 5,961.33%105.95B | 50.10%12.23B | 206.75%3.41B | -24.51%5.78B |
| Cash from discontinued financing activities | -145.22%-6.54B | -8.89%-2.72B | -2.67B | -2.5B | ||||||
| Financing cash flow | -32.87%-170.75B | -13,978.52%-212.62B | -41.54%-298.24B | 102.75%11.34B | -83.29%-182.61B | -246.11%-128.51B | -99.28%1.53B | -349.95%-210.71B | -2,643.90%-412.9B | -331.74%-99.63B |
| Net cash flow | ||||||||||
| Beginning cash position | 77.81%2.63T | 56.31%2.98T | 28.78%1.91T | 23.42%2.49T | 6.28%1.73T | -3.59%1.48T | 28.78%1.91T | -27.75%1.48T | 56.77%2.02T | 34.45%1.63T |
| Current changes in cash | -99.12%2.88B | 36.22%-308.61B | 218.18%1.09T | 426.57%557.06B | 60.00%691.86B | 314.30%328.26B | -19,068.05%-483.88B | 152.57%343.62B | -191.65%-170.58B | 241.09%432.42B |
| Effect of exchange rate changes | 150.35%38.59B | -185.14%-45.85B | -123.57%-19.47B | -216.17%-68.06B | 279.26%71.38B | -604.83%-76.65B | 10.71%53.86B | -2.76%82.6B | 762.12%58.58B | 17.98%-39.82B |
| End cash Position | 54.33%2.67T | 77.81%2.63T | 56.31%2.98T | 56.31%2.98T | 23.42%2.49T | 6.28%1.73T | -3.59%1.48T | 28.78%1.91T | 28.78%1.91T | 56.77%2.02T |
| Free cash flow | -47.02%294.5B | 87.06%-42.77B | 123.44%1.67T | 119.38%586.46B | 28.13%862.27B | 1,261.13%555.87B | -130.81%-330.45B | 350.64%749.27B | 22.95%267.33B | 601.10%672.98B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |