Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -14.80%81.61M | -10.03%94.82M | -33.94%68.53M | -34.91%80.23M | -34.91%80.23M | -27.85%95.79M | -29.05%105.4M | -35.91%103.74M | -31.00%123.25M | -31.00%123.25M |
| -Cash and cash equivalents | -14.80%81.61M | -10.03%94.82M | -33.94%68.53M | -34.91%80.23M | -34.91%80.23M | -27.85%95.79M | -29.05%105.4M | -35.47%103.74M | -23.59%123.25M | -23.59%123.25M |
| Receivables | -13.39%8.46M | -4.22%9.51M | -1.79%10.7M | -42.85%8.69M | -42.85%8.69M | -0.19%9.76M | 0.78%9.92M | 5.88%10.89M | 88.81%15.21M | 88.81%15.21M |
| -Accounts receivable | 26.44%7.28M | 54.55%9.46M | 48.72%10.36M | -30.91%7.09M | -30.91%7.09M | 24.38%5.76M | -11.24%6.12M | -9.49%6.97M | 69.29%10.26M | 69.29%10.26M |
| -Taxes receivable | ---- | ---- | ---- | -15.44%1.25M | -15.44%1.25M | ---- | ---- | ---- | 19.21%1.48M | 19.21%1.48M |
| -Other receivables | -69.01%1.52M | -84.31%761K | -85.49%724K | -84.02%742K | -84.02%742K | -21.12%4.9M | 16.56%4.85M | 15.46%4.99M | 151.84%4.64M | 151.84%4.64M |
| -Recievables adjustments allowances | 61.37%-345K | 31.46%-719K | 63.44%-389K | 66.64%-394K | 66.64%-394K | 15.44%-893K | 13.45%-1.05M | 38.53%-1.06M | -7.85%-1.18M | -7.85%-1.18M |
| Inventory | 3.13%6.68M | -5.01%6.22M | -16.06%5.05M | -9.47%5.87M | -9.47%5.87M | 24.70%6.48M | 19.92%6.55M | 48.47%6.02M | 25.72%6.48M | 25.72%6.48M |
| Prepaid assets | ---- | ---- | ---- | 36.98%3.79M | 36.98%3.79M | ---- | ---- | ---- | -25.36%2.76M | -25.36%2.76M |
| Other current assets | 30.07%6.74M | 66.97%6.49M | 28.80%5.78M | 142.03%835K | 142.03%835K | -2.56%5.18M | -17.44%3.89M | -26.85%4.49M | -52.80%345K | -52.80%345K |
| Total current assets | -11.71%103.48M | -6.93%117.03M | -28.03%90.05M | -32.86%99.41M | -32.86%99.41M | -23.42%117.2M | -25.40%125.75M | -31.37%125.13M | -24.56%148.05M | -24.56%148.05M |
| Non current assets | ||||||||||
| Net PPE | -19.12%17.62M | -8.57%18.47M | -10.72%19.01M | -16.13%19.38M | -16.13%19.38M | -1.59%21.79M | -15.94%20.2M | -4.35%21.3M | 7.98%23.1M | 7.98%23.1M |
| -Gross PPE | -19.12%17.62M | -8.57%18.47M | -10.72%19.01M | -7.88%25.09M | -7.88%25.09M | -1.59%21.79M | -15.94%20.2M | -4.35%21.3M | 9.74%27.24M | 9.74%27.24M |
| -Accumulated depreciation | ---- | ---- | ---- | -38.30%-5.71M | -38.30%-5.71M | ---- | ---- | ---- | -20.79%-4.13M | -20.79%-4.13M |
| Goodwill and other intangible assets | 14.26%34.68M | 22.98%33.73M | 14.07%29.99M | 6.67%29M | 6.67%29M | 29.05%30.35M | 20.20%27.43M | 26.43%26.29M | 36.18%27.19M | 36.18%27.19M |
| -Goodwill | ---- | ---- | ---- | -7.30%8.34M | -7.30%8.34M | ---- | ---- | ---- | 9.90%9M | 9.90%9M |
| -Other intangible assets | ---- | ---- | ---- | 13.58%20.66M | 13.58%20.66M | ---- | ---- | ---- | 54.45%18.19M | 54.45%18.19M |
| Non current accounts receivable | ---- | ---- | ---- | -10.52%4.24M | -10.52%4.24M | ---- | ---- | ---- | 41.92%4.74M | 41.92%4.74M |
| Non current deferred assets | -8.76%1.67M | 2.10%1.75M | 3.55%1.78M | 2.73%1.77M | 2.73%1.77M | -6.12%1.83M | -12.58%1.72M | -12.00%1.72M | -11.34%1.72M | -11.34%1.72M |
| Non current prepaid assets | ---- | ---- | ---- | 11.86%1.52M | 11.86%1.52M | ---- | ---- | ---- | 44.21%1.36M | 44.21%1.36M |
| Other non current assets | -6.65%6.01M | 10.59%6.63M | 1.01%5.88M | ---- | ---- | 24.02%6.44M | 2.99%6M | 23.42%5.82M | ---- | ---- |
| Total non current assets | -0.71%59.98M | 9.47%60.59M | 2.79%56.67M | -3.79%55.9M | -3.79%55.9M | 14.41%60.4M | 1.29%55.34M | 10.86%55.13M | 22.12%58.11M | 22.12%58.11M |
| Total assets | -7.97%163.46M | -1.92%177.62M | -18.61%146.72M | -24.66%155.31M | -24.66%155.31M | -13.72%177.61M | -18.86%181.1M | -22.32%180.26M | -15.45%206.16M | -15.45%206.16M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 3.19%6.06M | 45.33%7.73M | -26.24%4.61M | -3.17%5.22M | -3.17%5.22M | -2.78%5.87M | -18.80%5.32M | -18.66%6.25M | -12.78%5.39M | -12.78%5.39M |
| -accounts payable | 3.19%6.06M | 45.33%7.73M | -26.24%4.61M | -14.36%1.93M | -14.36%1.93M | -2.78%5.87M | -18.80%5.32M | -18.66%6.25M | 3.96%2.26M | 3.96%2.26M |
| -Total tax payable | ---- | ---- | ---- | -14.43%658K | -14.43%658K | ---- | ---- | ---- | 116.01%769K | 116.01%769K |
| -Other payable | ---- | ---- | ---- | 11.16%2.63M | 11.16%2.63M | ---- | ---- | ---- | -35.27%2.37M | -35.27%2.37M |
| Current accrued expenses | 20.99%16.72M | 12.21%13.72M | -9.13%11.73M | -42.41%2.44M | -42.41%2.44M | 7.47%13.82M | -11.35%12.23M | 23.50%12.91M | -0.17%4.23M | -0.17%4.23M |
| Current debt and capital lease obligation | 5.33%2.61M | -3.27%2.49M | -15.38%2.29M | -25.20%2.19M | -25.20%2.19M | -14.82%2.48M | -25.88%2.57M | -9.17%2.7M | 8.85%2.93M | 8.85%2.93M |
| -Current capital lease obligation | 5.33%2.61M | -3.27%2.49M | -15.38%2.29M | -25.20%2.19M | -25.20%2.19M | -14.82%2.48M | -25.88%2.57M | -9.17%2.7M | 8.85%2.93M | 8.85%2.93M |
| Current deferred liabilities | 23.19%10.04M | 21.86%9.65M | 18.02%9.84M | -39.63%5.73M | -39.63%5.73M | 15.34%8.15M | 2.38%7.92M | 1.14%8.34M | 176.47%9.49M | 176.47%9.49M |
| Other current liabilities | 175.46%1.5M | 56.64%896K | --482K | --444K | --444K | --546K | --572K | ---- | ---- | ---- |
| Current liabilities | 19.66%36.93M | 20.54%34.49M | -4.14%28.94M | -24.76%26.8M | -24.76%26.8M | 6.90%30.86M | -9.32%28.61M | 2.88%30.19M | 32.86%35.62M | 32.86%35.62M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 108.12%60.76M | 123.00%61.33M | 88.91%27.84M | 77.63%27.84M | 77.63%27.84M | 95.16%29.2M | 68.12%27.5M | -0.18%14.74M | 11.53%15.67M | 11.53%15.67M |
| -Long term debt | 261.50%47.58M | 255.71%47.47M | --13.32M | --13.24M | --13.24M | --13.16M | --13.34M | ---- | ---- | ---- |
| -Long term capital lease obligation | -17.78%13.18M | -2.08%13.86M | -1.45%14.53M | -6.83%14.6M | -6.83%14.6M | 7.18%16.03M | -13.46%14.16M | -0.18%14.74M | 11.53%15.67M | 11.53%15.67M |
| Employee benefits | 22.37%4.41M | 43.74%4.49M | 34.06%3.98M | 24.40%3.84M | 24.40%3.84M | 5.51%3.6M | -8.68%3.12M | 3.88%2.97M | 15.36%3.09M | 15.36%3.09M |
| Other non current liabilities | 51.81%671K | 49.05%626K | 171.77%337K | 0.90%337K | 0.90%337K | 160.00%442K | 140.00%420K | -27.91%124K | 96.47%334K | 96.47%334K |
| Total non current liabilities | 98.08%65.84M | 114.03%66.44M | 80.35%32.16M | 67.68%32.02M | 67.68%32.02M | 79.25%33.24M | 55.59%31.04M | 0.20%17.83M | 12.99%19.09M | 12.99%19.09M |
| Total liabilities | 60.33%102.77M | 69.19%100.93M | 27.24%61.11M | 7.50%58.82M | 7.50%58.82M | 35.20%64.1M | 15.83%59.65M | 1.87%48.03M | 25.18%54.71M | 25.18%54.71M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%4.19M | 3.46%4.19M | 3.46%4.19M | 3.46%4.19M | 3.46%4.19M | 3.46%4.19M | 0.00%4.05M | 16.86%4.05M | 16.86%4.05M | 16.86%4.05M |
| -common stock | 0.00%4.19M | 3.46%4.19M | 3.46%4.19M | 3.46%4.19M | 3.46%4.19M | 3.46%4.19M | 0.00%4.05M | 16.86%4.05M | 16.86%4.05M | 16.86%4.05M |
| Retained earnings | -17.64%-500.1M | -18.05%-480.08M | -16.90%-457.66M | -16.54%-440.28M | -16.54%-440.28M | -20.18%-425.12M | -19.65%-406.68M | -22.92%-391.49M | -26.43%-377.78M | -26.43%-377.78M |
| Paid-in capital | 0.05%472.44M | 0.05%472.36M | 0.05%472.28M | 0.08%472.24M | 0.08%472.24M | 0.08%472.21M | 0.07%472.14M | 0.06%472.03M | 0.05%471.85M | 0.05%471.85M |
| Less: Treasury stock | -12.10%632K | 9.83%648K | 8.78%694K | 8.67%702K | 8.67%702K | 10.28%719K | -10.20%590K | 469.64%638K | 452.14%646K | 452.14%646K |
| Gains losses not affecting retained earnings | 34.70%84.79M | 53.97%80.87M | 39.81%67.5M | 13.08%61.04M | 13.08%61.04M | 70.41%62.95M | 44.37%52.53M | 70.65%48.28M | 125.26%53.98M | 125.26%53.98M |
| Total stockholders'equity | -46.53%60.69M | -36.85%76.69M | -35.26%85.61M | -36.29%96.49M | -36.29%96.49M | -28.36%113.51M | -29.27%121.44M | -28.49%132.23M | -24.33%151.44M | -24.33%151.44M |
| Total equity | -46.53%60.69M | -36.85%76.69M | -35.26%85.61M | -36.29%96.49M | -36.29%96.49M | -28.36%113.51M | -29.27%121.44M | -28.49%132.23M | -24.33%151.44M | -24.33%151.44M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |