US Stock MarketDetailed Quotes

SciSparc (SPRC)

Watchlist
  • 1.010
  • -0.040-3.81%
Close Jan 22 16:00 ET
4.39MMarket Cap-0.11P/E (TTM)

SciSparc (SPRC) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(Q4)Dec 31, 2018
(Q3)Sep 30, 2018
(Q2)Jun 30, 2018
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
13.30%-5.1M
25.64%-5.89M
-56.43%-7.92M
-17.51%-5.06M
8.28%-4.31M
34.16%-4.7M
-55.75%-7.13M
-87.59%-2.77M
10.89%-900K
3.42%-1.84M
Net income from continuing operations
-27.01%-7.47M
-126.97%-5.88M
55.23%-2.59M
-63.76%-5.79M
24.56%-3.54M
47.64%-4.69M
-43.32%-8.95M
-45.58%-3.95M
-68.34%-1.74M
34.84%-1.21M
Operating gains losses
-41.65%734K
43.12%1.26M
--879K
----
-35.00%795K
17,571.43%1.22M
-800.00%-7K
----
----
----
Depreciation and amortization
-10.41%482K
187.70%538K
466.67%187K
-79.88%33K
-8.38%164K
21.77%179K
2,840.00%147K
13,600.00%137K
100.00%4K
200.00%3K
Deferred tax
----
----
----
----
----
----
---60K
----
----
----
Other non cash items
59.32%-897K
66.51%-2.21M
-73,266.67%-6.59M
101.89%9K
-405.13%-476K
122.45%156K
-232.38%-695K
-573.46%-767K
803.61%584K
-193.16%-422K
Change In working capital
116.33%136K
-18.49%-833K
-209.33%-703K
147.77%643K
36.54%-1.35M
-252.04%-2.12M
412.87%1.4M
256.88%1.35M
65.28%119K
39.50%-340K
-Change in receivables
-47.74%-523K
-378.38%-354K
-143.53%-74K
132.76%170K
-257.75%-519K
432.32%329K
30.77%-99K
315.29%183K
-278.85%-93K
50.98%-50K
-Change in inventory
950.00%629K
88.92%-74K
---668K
--0
--0
----
----
----
----
----
-Change in payables and accrued expense
111.11%45K
-1,138.46%-405K
-91.75%39K
157.19%473K
47.53%-827K
-290.80%-1.58M
99.04%826K
7.56%498K
960.00%212K
36.96%-290K
-Change in other working capital
---15K
----
----
----
----
-230.84%-874K
--668K
----
----
----
Cash from discontinued investing activities
Operating cash flow
13.30%-5.1M
25.64%-5.89M
-56.43%-7.92M
-17.51%-5.06M
8.28%-4.31M
34.16%-4.7M
-55.75%-7.13M
-87.59%-2.77M
10.89%-900K
3.42%-1.84M
Investing cash flow
Cash flow from continuing investing activities
60.31%-1.63M
42.21%-4.09M
-10,020.00%-7.08M
-391.67%-70K
-98.11%24K
160.55%1.27M
-3,850.94%-2.09M
688.89%53K
-4,571.43%-1.64M
-5,488.89%-503K
Net PPE purchase and sale
--8K
--0
77.14%-8K
---35K
--0
2,577.78%723K
164.29%27K
295.00%39K
--0
57.14%-3K
Net intangibles purchase and sale
--0
--0
---4.86M
--0
--0
----
----
----
----
----
Net business purchase and sale
-50.00%-600K
42.86%-400K
---700K
--0
--0
----
--14K
----
----
----
Net investment purchase and sale
181.32%3M
-145.93%-3.69M
---1.5M
--0
--0
--546K
----
----
----
----
Net other investing changes
-80,560.00%-4.03M
66.67%-5K
57.14%-15K
-245.83%-35K
2,500.00%24K
99.95%-1K
-19,309.09%-2.14M
--0
-8,075.00%-1.64M
-24,900.00%-500K
Cash from discontinued investing activities
Investing cash flow
60.31%-1.63M
42.21%-4.09M
-10,020.00%-7.08M
-391.67%-70K
-98.11%24K
160.55%1.27M
-3,850.94%-2.09M
688.89%53K
-4,571.43%-1.64M
-5,488.89%-503K
Financing cash flow
Cash flow from continuing financing activities
-27.00%6.19M
-27.50%8.48M
16.30%11.7M
87.72%10.06M
91.12%5.36M
82.55%2.8M
-88.34%1.54M
1,503.57%1.57M
0
-99.95%1K
Net issuance payments of debt
-14.89%-54K
32.86%-47K
66.18%-70K
-192.41%-207K
576.60%224K
-102.99%-47K
--1.57M
----
----
----
Net common stock issuance
12.66%6.26M
-38.35%5.55M
16.96%9.01M
190.53%7.7M
19.58%2.65M
--2.22M
--0
----
----
----
Cash dividends paid
--0
--0
--0
--0
--0
--0
--0
----
----
----
Proceeds from stock option exercised by employees
--0
--0
7.87%2.77M
8.08%2.57M
248.39%2.38M
--682K
--0
----
----
----
Net other financing activities
----
99,400.00%2.99M
--3K
----
486.67%116K
16.67%-30K
-100.00%-36K
--0
----
--1K
Cash from discontinued financing activities
Financing cash flow
-27.00%6.19M
-27.50%8.48M
16.30%11.7M
87.72%10.06M
91.12%5.36M
82.55%2.8M
-88.34%1.54M
1,503.57%1.57M
--0
-99.95%1K
Net cash flow
Beginning cash position
-41.91%2.08M
-48.01%3.57M
253.29%6.88M
123.68%1.95M
-41.41%870K
-83.85%1.49M
1,260.21%9.2M
-81.12%2.03M
-56.70%5.1M
-37.71%7.51M
Current changes in cash
64.22%-536K
54.62%-1.5M
-166.97%-3.3M
358.09%4.93M
272.44%1.08M
91.89%-624K
-190.02%-7.69M
28.45%-1.14M
-174.05%-2.54M
-6,973.53%-2.34M
Effect of exchange rate changes
----
----
----
----
----
145.00%9K
16.67%-20K
971.43%600K
-336.29%-541K
77.30%-69K
End cash Position
-25.82%1.54M
-41.91%2.08M
-48.01%3.57M
253.29%6.88M
123.68%1.95M
-41.41%870K
-83.85%1.49M
-83.85%1.49M
-81.12%2.03M
-56.70%5.1M
Free cash flow
13.30%-5.1M
53.96%-5.89M
-150.90%-12.79M
-18.32%-5.1M
8.30%-4.31M
34.30%-4.7M
-54.64%-7.15M
-85.17%-2.77M
12.20%-900K
3.62%-1.84M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit Opinions
Unqualified Opinion with Explanatory Notes
Unqualified Opinion with Explanatory Notes
Unqualified Opinion with Explanatory Notes
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion with Explanatory Notes
Unqualified Opinion with Explanatory Notes
--
--
--
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(Q4)Dec 31, 2018(Q3)Sep 30, 2018(Q2)Jun 30, 2018
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 13.30%-5.1M25.64%-5.89M-56.43%-7.92M-17.51%-5.06M8.28%-4.31M34.16%-4.7M-55.75%-7.13M-87.59%-2.77M10.89%-900K3.42%-1.84M
Net income from continuing operations -27.01%-7.47M-126.97%-5.88M55.23%-2.59M-63.76%-5.79M24.56%-3.54M47.64%-4.69M-43.32%-8.95M-45.58%-3.95M-68.34%-1.74M34.84%-1.21M
Operating gains losses -41.65%734K43.12%1.26M--879K-----35.00%795K17,571.43%1.22M-800.00%-7K------------
Depreciation and amortization -10.41%482K187.70%538K466.67%187K-79.88%33K-8.38%164K21.77%179K2,840.00%147K13,600.00%137K100.00%4K200.00%3K
Deferred tax ---------------------------60K------------
Other non cash items 59.32%-897K66.51%-2.21M-73,266.67%-6.59M101.89%9K-405.13%-476K122.45%156K-232.38%-695K-573.46%-767K803.61%584K-193.16%-422K
Change In working capital 116.33%136K-18.49%-833K-209.33%-703K147.77%643K36.54%-1.35M-252.04%-2.12M412.87%1.4M256.88%1.35M65.28%119K39.50%-340K
-Change in receivables -47.74%-523K-378.38%-354K-143.53%-74K132.76%170K-257.75%-519K432.32%329K30.77%-99K315.29%183K-278.85%-93K50.98%-50K
-Change in inventory 950.00%629K88.92%-74K---668K--0--0--------------------
-Change in payables and accrued expense 111.11%45K-1,138.46%-405K-91.75%39K157.19%473K47.53%-827K-290.80%-1.58M99.04%826K7.56%498K960.00%212K36.96%-290K
-Change in other working capital ---15K-----------------230.84%-874K--668K------------
Cash from discontinued investing activities
Operating cash flow 13.30%-5.1M25.64%-5.89M-56.43%-7.92M-17.51%-5.06M8.28%-4.31M34.16%-4.7M-55.75%-7.13M-87.59%-2.77M10.89%-900K3.42%-1.84M
Investing cash flow
Cash flow from continuing investing activities 60.31%-1.63M42.21%-4.09M-10,020.00%-7.08M-391.67%-70K-98.11%24K160.55%1.27M-3,850.94%-2.09M688.89%53K-4,571.43%-1.64M-5,488.89%-503K
Net PPE purchase and sale --8K--077.14%-8K---35K--02,577.78%723K164.29%27K295.00%39K--057.14%-3K
Net intangibles purchase and sale --0--0---4.86M--0--0--------------------
Net business purchase and sale -50.00%-600K42.86%-400K---700K--0--0------14K------------
Net investment purchase and sale 181.32%3M-145.93%-3.69M---1.5M--0--0--546K----------------
Net other investing changes -80,560.00%-4.03M66.67%-5K57.14%-15K-245.83%-35K2,500.00%24K99.95%-1K-19,309.09%-2.14M--0-8,075.00%-1.64M-24,900.00%-500K
Cash from discontinued investing activities
Investing cash flow 60.31%-1.63M42.21%-4.09M-10,020.00%-7.08M-391.67%-70K-98.11%24K160.55%1.27M-3,850.94%-2.09M688.89%53K-4,571.43%-1.64M-5,488.89%-503K
Financing cash flow
Cash flow from continuing financing activities -27.00%6.19M-27.50%8.48M16.30%11.7M87.72%10.06M91.12%5.36M82.55%2.8M-88.34%1.54M1,503.57%1.57M0-99.95%1K
Net issuance payments of debt -14.89%-54K32.86%-47K66.18%-70K-192.41%-207K576.60%224K-102.99%-47K--1.57M------------
Net common stock issuance 12.66%6.26M-38.35%5.55M16.96%9.01M190.53%7.7M19.58%2.65M--2.22M--0------------
Cash dividends paid --0--0--0--0--0--0--0------------
Proceeds from stock option exercised by employees --0--07.87%2.77M8.08%2.57M248.39%2.38M--682K--0------------
Net other financing activities ----99,400.00%2.99M--3K----486.67%116K16.67%-30K-100.00%-36K--0------1K
Cash from discontinued financing activities
Financing cash flow -27.00%6.19M-27.50%8.48M16.30%11.7M87.72%10.06M91.12%5.36M82.55%2.8M-88.34%1.54M1,503.57%1.57M--0-99.95%1K
Net cash flow
Beginning cash position -41.91%2.08M-48.01%3.57M253.29%6.88M123.68%1.95M-41.41%870K-83.85%1.49M1,260.21%9.2M-81.12%2.03M-56.70%5.1M-37.71%7.51M
Current changes in cash 64.22%-536K54.62%-1.5M-166.97%-3.3M358.09%4.93M272.44%1.08M91.89%-624K-190.02%-7.69M28.45%-1.14M-174.05%-2.54M-6,973.53%-2.34M
Effect of exchange rate changes --------------------145.00%9K16.67%-20K971.43%600K-336.29%-541K77.30%-69K
End cash Position -25.82%1.54M-41.91%2.08M-48.01%3.57M253.29%6.88M123.68%1.95M-41.41%870K-83.85%1.49M-83.85%1.49M-81.12%2.03M-56.70%5.1M
Free cash flow 13.30%-5.1M53.96%-5.89M-150.90%-12.79M-18.32%-5.1M8.30%-4.31M34.30%-4.7M-54.64%-7.15M-85.17%-2.77M12.20%-900K3.62%-1.84M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Audit Opinions Unqualified Opinion with Explanatory NotesUnqualified Opinion with Explanatory NotesUnqualified Opinion with Explanatory NotesUnqualified OpinionUnqualified OpinionUnqualified Opinion with Explanatory NotesUnqualified Opinion with Explanatory Notes------
Market Insights
Nancy Pelosi Portfolio
China Concept Stocks
View More
The Fed Delivers Third Consecutive Rate Cut as Expected! How to Position for Year-End U.S. Equity Ma
On December 19, the Bank of Japan raised interest rates by 25 basis points as expected, in line with market forecasts. On the evening of Dec Show More