US Stock MarketDetailed Quotes

Sportsman's Warehouse (SPWH)

Watchlist
  • 1.440
  • +0.020+1.41%
Close Jan 15 16:00 ET
  • 1.460
  • +0.020+1.39%
Post 19:47 ET
55.41MMarket Cap-1.50P/E (TTM)

Sportsman's Warehouse (SPWH) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Nov 1, 2025
(Q2)Aug 2, 2025
(Q1)May 3, 2025
(FY)Feb 1, 2025
(Q4)Feb 1, 2025
(Q3)Nov 2, 2024
(Q2)Aug 3, 2024
(Q1)May 4, 2024
(FY)Feb 3, 2024
(Q4)Feb 3, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
742.14%16.3M
-243.46%-26.57M
-73.84%-60.23M
-34.66%34.15M
-23.34%52.82M
-106.09%-2.54M
186.76%18.52M
6.31%-34.65M
52.27M
68.9M
Net income from continuing operations
102.20%8K
-19.93%-7.08M
-17.65%-21.25M
-14.01%-33.06M
0.18%-8.72M
72.65%-364K
-79.62%-5.91M
-15.52%-18.07M
---29M
---8.74M
Operating gains losses
-96.43%1K
--0
300.00%64K
--612K
--111K
--28K
--457K
--16K
----
----
Depreciation and amortization
-3.66%9.62M
-2.34%9.92M
-5.12%9.86M
3.82%40.5M
-5.99%9.96M
-6.37%9.98M
13.30%10.16M
18.33%10.39M
--39.01M
--10.6M
Deferred tax
--0
--0
82.70%-946K
114.44%1.45M
348.92%8.43M
113.06%558K
-53.83%-2.07M
-420.67%-5.47M
---10.05M
---3.39M
Other non cash items
43.07%196K
252.77%11.39M
-252.68%-11.11M
-49.73%8.67M
214.99%8.46M
-98.85%137K
-64.54%3.23M
-187.81%-3.15M
--17.25M
---7.35M
Change In working capital
140.92%5.7M
-464.24%-41.62M
-92.56%-37.65M
-61.88%11.75M
-56.04%33.8M
-158.65%-13.93M
131.82%11.43M
42.35%-19.55M
--30.81M
--76.89M
-Change in receivables
-382.33%-2.4M
237.11%266K
-3,005.56%-523K
-332.84%-290K
-197.87%-963K
356.50%849K
45.66%-194K
104.96%18K
---67K
--984K
-Change in inventory
126.15%19.53M
-210.72%-31.23M
-90.37%-70.31M
-71.29%12.75M
4.98%96.18M
-789.38%-74.7M
128.79%28.21M
47.51%-36.93M
--44.42M
--91.61M
-Change in prepaid assets
303.21%5.64M
2.78%2.22M
-556.26%-3.83M
-46.30%1.12M
-90.48%904K
8.57%-2.78M
141.83%2.16M
6.74%839K
--2.09M
--9.5M
-Change in payables and accrued expense
-124.14%-15.62M
96.94%-427K
77.77%26.86M
289.45%12.68M
-87.52%-53.18M
283.64%64.7M
61.46%-13.95M
-63.15%15.11M
---6.69M
---28.36M
-Change in other current liabilities
----
----
568.18%9.87M
-79.31%-14.59M
-375.30%-6.62M
-49.05%-7.76M
64.99%-1.68M
373.52%1.48M
---8.13M
--2.41M
-Change in other working capital
27.26%-1.45M
22.31%-2.58M
603.45%292K
108.44%68K
627.54%5.44M
-143.23%-2M
-89.98%-3.32M
98.69%-58K
---806K
--748K
Cash from discontinued investing activities
Operating cash flow
742.14%16.3M
-243.46%-26.57M
-73.84%-60.23M
-34.66%34.15M
-23.34%52.82M
-106.09%-2.54M
186.76%18.52M
6.31%-34.65M
--52.27M
--68.9M
Investing cash flow
Cash flow from continuing investing activities
-108.93%-7.56M
-69.58%-7.37M
-15.69%-3.8M
81.88%-14.48M
62.98%-3.23M
81.15%-3.62M
85.13%-4.34M
85.55%-3.29M
-79.9M
-8.73M
Net PPE purchase and sale
-108.93%-7.56M
-69.58%-7.37M
-15.69%-3.8M
81.88%-14.48M
62.98%-3.23M
81.15%-3.62M
85.13%-4.34M
85.55%-3.29M
---79.9M
---8.73M
Cash from discontinued investing activities
Investing cash flow
-108.93%-7.56M
-69.58%-7.37M
-15.69%-3.8M
81.88%-14.48M
62.98%-3.23M
81.15%-3.62M
85.13%-4.34M
85.55%-3.29M
---79.9M
---8.73M
Financing cash flow
Cash flow from continuing financing activities
-232.52%-8.3M
333.43%32.17M
75.21%64.77M
-170.39%-19.98M
17.56%-49.42M
127.88%6.26M
-127.34%-13.78M
-38.79%36.97M
28.38M
-59.95M
Net issuance payments of debt
-223.82%-8.14M
317.69%30.25M
76.91%67.21M
-168.47%-26.39M
-6.19%-57.06M
129.38%6.58M
-126.67%-13.9M
-39.25%37.99M
--38.54M
---53.73M
Net common stock issuance
----
----
----
--0
54.39%-208K
--0
113.03%208K
--0
---2.75M
---456K
Proceeds from stock option exercised by employees
----
----
----
-61.81%304K
----
----
----
----
--796K
----
Net other financing activities
48.55%-160K
2,060.22%1.82M
-137.97%-2.44M
174.41%6.11M
214.94%7.54M
-238.04%-311K
16.96%-93K
28.93%-1.03M
---8.21M
---6.56M
Cash from discontinued financing activities
Financing cash flow
-232.52%-8.3M
333.43%32.17M
75.21%64.77M
-170.39%-19.98M
17.56%-49.42M
127.88%6.26M
-127.34%-13.78M
-38.79%36.97M
--28.38M
---59.95M
Net cash flow
Beginning cash position
-29.53%1.8M
64.21%3.56M
-9.84%2.83M
31.48%3.14M
-8.54%2.67M
-11.51%2.56M
-28.68%2.17M
31.48%3.14M
--2.39M
--2.92M
Current changes in cash
316.98%442K
-547.96%-1.76M
174.82%728K
-141.09%-309K
-26.55%166K
381.82%106K
366.67%392K
-249.46%-973K
--752K
--226K
End cash Position
-15.75%2.25M
-29.53%1.8M
64.21%3.56M
-9.84%2.83M
-9.84%2.83M
-8.54%2.67M
-11.51%2.56M
-28.68%2.17M
--3.14M
--3.14M
Free cash flow
241.98%8.74M
-339.89%-33.93M
-68.72%-64.05M
170.91%19.59M
-17.63%49.57M
-127.38%-6.16M
127.98%14.14M
36.46%-37.96M
---27.63M
--60.18M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
(Q3)Nov 1, 2025(Q2)Aug 2, 2025(Q1)May 3, 2025(FY)Feb 1, 2025(Q4)Feb 1, 2025(Q3)Nov 2, 2024(Q2)Aug 3, 2024(Q1)May 4, 2024(FY)Feb 3, 2024(Q4)Feb 3, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 742.14%16.3M-243.46%-26.57M-73.84%-60.23M-34.66%34.15M-23.34%52.82M-106.09%-2.54M186.76%18.52M6.31%-34.65M52.27M68.9M
Net income from continuing operations 102.20%8K-19.93%-7.08M-17.65%-21.25M-14.01%-33.06M0.18%-8.72M72.65%-364K-79.62%-5.91M-15.52%-18.07M---29M---8.74M
Operating gains losses -96.43%1K--0300.00%64K--612K--111K--28K--457K--16K--------
Depreciation and amortization -3.66%9.62M-2.34%9.92M-5.12%9.86M3.82%40.5M-5.99%9.96M-6.37%9.98M13.30%10.16M18.33%10.39M--39.01M--10.6M
Deferred tax --0--082.70%-946K114.44%1.45M348.92%8.43M113.06%558K-53.83%-2.07M-420.67%-5.47M---10.05M---3.39M
Other non cash items 43.07%196K252.77%11.39M-252.68%-11.11M-49.73%8.67M214.99%8.46M-98.85%137K-64.54%3.23M-187.81%-3.15M--17.25M---7.35M
Change In working capital 140.92%5.7M-464.24%-41.62M-92.56%-37.65M-61.88%11.75M-56.04%33.8M-158.65%-13.93M131.82%11.43M42.35%-19.55M--30.81M--76.89M
-Change in receivables -382.33%-2.4M237.11%266K-3,005.56%-523K-332.84%-290K-197.87%-963K356.50%849K45.66%-194K104.96%18K---67K--984K
-Change in inventory 126.15%19.53M-210.72%-31.23M-90.37%-70.31M-71.29%12.75M4.98%96.18M-789.38%-74.7M128.79%28.21M47.51%-36.93M--44.42M--91.61M
-Change in prepaid assets 303.21%5.64M2.78%2.22M-556.26%-3.83M-46.30%1.12M-90.48%904K8.57%-2.78M141.83%2.16M6.74%839K--2.09M--9.5M
-Change in payables and accrued expense -124.14%-15.62M96.94%-427K77.77%26.86M289.45%12.68M-87.52%-53.18M283.64%64.7M61.46%-13.95M-63.15%15.11M---6.69M---28.36M
-Change in other current liabilities --------568.18%9.87M-79.31%-14.59M-375.30%-6.62M-49.05%-7.76M64.99%-1.68M373.52%1.48M---8.13M--2.41M
-Change in other working capital 27.26%-1.45M22.31%-2.58M603.45%292K108.44%68K627.54%5.44M-143.23%-2M-89.98%-3.32M98.69%-58K---806K--748K
Cash from discontinued investing activities
Operating cash flow 742.14%16.3M-243.46%-26.57M-73.84%-60.23M-34.66%34.15M-23.34%52.82M-106.09%-2.54M186.76%18.52M6.31%-34.65M--52.27M--68.9M
Investing cash flow
Cash flow from continuing investing activities -108.93%-7.56M-69.58%-7.37M-15.69%-3.8M81.88%-14.48M62.98%-3.23M81.15%-3.62M85.13%-4.34M85.55%-3.29M-79.9M-8.73M
Net PPE purchase and sale -108.93%-7.56M-69.58%-7.37M-15.69%-3.8M81.88%-14.48M62.98%-3.23M81.15%-3.62M85.13%-4.34M85.55%-3.29M---79.9M---8.73M
Cash from discontinued investing activities
Investing cash flow -108.93%-7.56M-69.58%-7.37M-15.69%-3.8M81.88%-14.48M62.98%-3.23M81.15%-3.62M85.13%-4.34M85.55%-3.29M---79.9M---8.73M
Financing cash flow
Cash flow from continuing financing activities -232.52%-8.3M333.43%32.17M75.21%64.77M-170.39%-19.98M17.56%-49.42M127.88%6.26M-127.34%-13.78M-38.79%36.97M28.38M-59.95M
Net issuance payments of debt -223.82%-8.14M317.69%30.25M76.91%67.21M-168.47%-26.39M-6.19%-57.06M129.38%6.58M-126.67%-13.9M-39.25%37.99M--38.54M---53.73M
Net common stock issuance --------------054.39%-208K--0113.03%208K--0---2.75M---456K
Proceeds from stock option exercised by employees -------------61.81%304K------------------796K----
Net other financing activities 48.55%-160K2,060.22%1.82M-137.97%-2.44M174.41%6.11M214.94%7.54M-238.04%-311K16.96%-93K28.93%-1.03M---8.21M---6.56M
Cash from discontinued financing activities
Financing cash flow -232.52%-8.3M333.43%32.17M75.21%64.77M-170.39%-19.98M17.56%-49.42M127.88%6.26M-127.34%-13.78M-38.79%36.97M--28.38M---59.95M
Net cash flow
Beginning cash position -29.53%1.8M64.21%3.56M-9.84%2.83M31.48%3.14M-8.54%2.67M-11.51%2.56M-28.68%2.17M31.48%3.14M--2.39M--2.92M
Current changes in cash 316.98%442K-547.96%-1.76M174.82%728K-141.09%-309K-26.55%166K381.82%106K366.67%392K-249.46%-973K--752K--226K
End cash Position -15.75%2.25M-29.53%1.8M64.21%3.56M-9.84%2.83M-9.84%2.83M-8.54%2.67M-11.51%2.56M-28.68%2.17M--3.14M--3.14M
Free cash flow 241.98%8.74M-339.89%-33.93M-68.72%-64.05M170.91%19.59M-17.63%49.57M-127.38%-6.16M127.98%14.14M36.46%-37.96M---27.63M--60.18M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion--------Unqualified Opinion--
Market Insights
Nancy Pelosi Portfolio
China Concept Stocks
View More
The Fed Delivers Third Consecutive Rate Cut as Expected! How to Position for Year-End U.S. Equity Ma
On December 19, the Bank of Japan raised interest rates by 25 basis points as expected, in line with market forecasts. On the evening of Dec Show More