Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -13.11%157.65K | -63.35%41.12K | 15,906.04%771.17K | -93.30%22.32K | -93.30%22.32K | 415.59%181.43K | 58.05%112.2K | --4.82K | 258.25%333.08K | 258.25%333.08K |
| -Cash and cash equivalents | -13.11%157.65K | -63.35%41.12K | 15,906.04%771.17K | -93.30%22.32K | -93.30%22.32K | 415.59%181.43K | 58.05%112.2K | --4.82K | 258.25%333.08K | 258.25%333.08K |
| Receivables | -80.22%38.48K | -55.25%99.76K | -45.86%135.44K | 63.43%452.21K | 63.43%452.21K | -36.67%194.54K | -34.08%222.94K | --250.14K | -30.60%276.71K | -30.60%276.71K |
| -Accounts receivable | --0 | --0 | --0 | --287.45K | --287.45K | ---- | ---- | ---- | --0 | --0 |
| -Taxes receivable | -80.22%38.48K | -55.25%99.76K | -45.86%135.44K | -40.46%164.76K | -40.46%164.76K | -36.67%194.54K | -34.08%222.94K | --250.14K | -30.60%276.71K | -30.60%276.71K |
| Inventory | 51.10%1.54M | 214.16%1.25M | 230.09%1.32M | 470.81%1.43M | 470.81%1.43M | --1.02M | --399.3K | --399.72K | --249.84K | --249.84K |
| Prepaid assets | 120.13%454.85K | 1,207.69%1.77M | 991.57%2.99M | -32.63%164.39K | -32.63%164.39K | 56.67%206.63K | -7.36%135.15K | --273.96K | 654.20%244.03K | 654.20%244.03K |
| Restricted cash | --2.87M | --879.89K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other current assets | ---- | -100.00%1 | ---- | ---- | ---- | -18.90%142.35K | 1.65%179.08K | --192.7K | 0.18%163.51K | 0.18%163.51K |
| Total current assets | 190.25%5.06M | 285.49%4.04M | 365.20%5.22M | 62.97%2.07M | 62.97%2.07M | 168.57%1.75M | 43.41%1.05M | --1.12M | 84.38%1.27M | 84.38%1.27M |
| Non current assets | ||||||||||
| Net PPE | -23.38%45.02K | -23.69%50.21K | -32.20%50.12K | -37.36%51.39K | -37.36%51.39K | -30.63%58.76K | -29.53%65.8K | --73.92K | -27.68%82.04K | -27.68%82.04K |
| -Gross PPE | 8.50%213.9K | 9.11%213.9K | 4.52%204.91K | 0.98%197.96K | 0.98%197.96K | 3.32%197.15K | -6.05%196.05K | --196.05K | -6.05%196.05K | -6.05%196.05K |
| -Accumulated depreciation | -22.04%-168.88K | -25.67%-163.69K | -26.74%-154.79K | -28.56%-146.57K | -28.56%-146.57K | -30.42%-138.39K | -12.97%-130.25K | ---122.13K | -19.72%-114.01K | -19.72%-114.01K |
| Other non current assets | 0.00%36.33K | --36.33K | --36.33K | --36.33K | --36.33K | --36.33K | ---- | ---- | ---- | ---- |
| Total non current assets | -14.45%81.35K | 31.53%86.55K | 16.95%86.45K | 6.93%87.72K | 6.93%87.72K | 12.26%95.09K | -29.53%65.8K | --73.92K | -27.68%82.04K | -27.68%82.04K |
| Total assets | 179.67%5.15M | 270.50%4.13M | 343.66%5.3M | 59.56%2.15M | 59.56%2.15M | 150.54%1.84M | 35.15%1.11M | --1.2M | 68.50%1.35M | 68.50%1.35M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -19.33%9.7M | -2.08%10.75M | 21.86%13.14M | 31.38%12.94M | 31.38%12.94M | 19.39%12.03M | 22.04%10.98M | --10.78M | 25.48%9.85M | 25.48%9.85M |
| -accounts payable | -10.56%3.53M | 28.57%4.36M | 78.54%6.03M | 49.13%4.73M | 49.13%4.73M | 12.98%3.95M | 27.16%3.39M | --3.38M | 48.19%3.17M | 48.19%3.17M |
| -Total tax payable | -1.38%6.06M | -1.08%5.94M | 0.01%5.85M | 15.10%6.23M | 15.10%6.23M | 14.98%6.15M | 17.24%6M | --5.85M | 16.99%5.42M | 16.99%5.42M |
| -Dividends payable | --0 | --0 | --0 | 13.65%427.77K | 13.65%427.77K | 13.83%414.47K | 14.02%401.43K | --388.79K | 14.38%376.4K | 14.38%376.4K |
| -Due to related parties current | -93.05%105.1K | -61.65%455.1K | 7.93%1.26M | 74.80%1.55M | 74.80%1.55M | 74.90%1.51M | 38.06%1.19M | --1.16M | 17.87%885.04K | 17.87%885.04K |
| Current accrued expenses | -84.88%9.63M | -83.06%10.27M | -68.39%18.23M | 22.18%66.92M | 22.18%66.92M | 47.16%63.66M | 47.25%60.65M | --57.66M | 19.51%54.77M | 19.51%54.77M |
| Current debt and capital lease obligation | -84.17%7.7M | -88.01%5.57M | -76.99%10.22M | 14.54%49.99M | 14.54%49.99M | 17.99%48.65M | 19.87%46.45M | --44.4M | 54.32%43.65M | 54.32%43.65M |
| -Current debt | -84.17%7.7M | -88.01%5.57M | -76.99%10.22M | 14.54%49.99M | 14.54%49.99M | 17.99%48.65M | 19.87%46.45M | --44.4M | 54.35%43.65M | 54.35%43.65M |
| -Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
| Current deferred liabilities | -21.93%727.63K | -18.95%755.41K | 15.31%1.26M | 58.52%1.62M | 58.52%1.62M | --932.07K | --932.07K | --1.09M | --1.02M | --1.02M |
| Other current liabilities | ---- | ---- | ---- | 7.07%24.57M | 7.07%24.57M | 139.57%54.98M | 79.07%37M | --36.53M | 217.62%22.95M | 217.62%22.95M |
| Current liabilities | -84.22%28.71M | -82.00%28.4M | -71.40%43.51M | 17.85%157.73M | 17.85%157.73M | 52.57%181.92M | 41.56%157.75M | --152.14M | 46.78%133.85M | 46.78%133.85M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | --17.7M | --17.7M | --17.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Long term debt | --17.7M | --17.7M | --17.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Preferred securities outside stock equity | --0 | --0 | --0 | 8.28%28.9M | 8.28%28.9M | 8.28%28.32M | 8.28%27.76M | --27.22M | 8.25%26.69M | 8.25%26.69M |
| Other non current liabilities | --8K | --13K | --30K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current liabilities | -37.47%17.71M | -36.19%17.71M | -34.86%17.73M | 8.28%28.9M | 8.28%28.9M | 8.28%28.32M | 8.21%27.76M | --27.22M | -14.67%26.69M | -14.67%26.69M |
| Total liabilities | -77.92%46.42M | -75.14%46.11M | -65.86%61.24M | 16.26%186.63M | 16.26%186.63M | 44.60%210.24M | 35.32%185.51M | --179.36M | 31.09%160.53M | 31.09%160.53M |
| Shareholders'equity | ||||||||||
| Share capital | --6.51K | --4.83K | --2.56K | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -common stock | --6.51K | --4.83K | --2.56K | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -Preferred stock | --0 | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Retained earnings | -5.08%-219M | -12.96%-208.29M | -5.05%-187.17M | -15.89%-184.48M | -15.89%-184.48M | -44.07%-208.4M | -35.32%-184.39M | ---178.17M | -30.85%-159.18M | -30.85%-159.18M |
| Paid-in capital | --177.23M | --166.3M | --131.23M | --0 | --0 | --0 | --0 | ---- | --0 | --0 |
| Other equity interest | --491.61K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total stockholders'equity | 80.20%-41.27M | 77.23%-41.98M | 68.61%-55.94M | -15.89%-184.48M | -15.89%-184.48M | -44.07%-208.4M | -35.32%-184.39M | ---178.17M | -30.85%-159.18M | -30.85%-159.18M |
| Total equity | 80.20%-41.27M | 77.23%-41.98M | 68.61%-55.94M | -15.89%-184.48M | -15.89%-184.48M | -44.07%-208.4M | -35.32%-184.39M | ---178.17M | -30.85%-159.18M | -30.85%-159.18M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |