Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 220.71%11.39M | -79.02%-21.28M | 1,474.56%8.54M | 82.33%-36.65M | -590.93%-14.71M | -135.30%-9.43M | 92.81%-11.89M | 98.27%-621K | -95.58%-207.38M | 94.31%-2.13M |
| Net income from continuing operations | 83.96%-23.79M | 134.78%202.53M | 65.43%-25M | -508.22%-854.01M | -35.70%-51.14M | -92.42%-148.3M | -3,145.03%-582.27M | -61.48%-72.31M | -13.19%-140.41M | -6.84%-37.69M |
| Operating gains losses | --5.03M | ---- | ---- | 97.04%-1.48M | --0 | --0 | ---- | ---- | -18,153.99%-49.83M | --0 |
| Depreciation and amortization | -1.38%10.86M | -1.42%11.25M | 1.73%11M | -2.78%44.99M | -7.26%11.76M | -1.85%11.01M | 1.23%11.41M | -2.68%10.81M | 1.85%46.28M | -5.17%12.68M |
| Deferred tax | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 97.78%-335K | --0 |
| Other non cash items | -7.84%1.23M | -51.16%653K | -5.95%1.09M | 5.82%5.1M | -5.83%1.26M | 28.01%1.34M | -7.22%1.34M | 17.05%1.16M | 7.60%4.82M | 18.32%1.34M |
| Change In working capital | -19.30%13.81M | -699.73%-20.21M | -68.57%16.36M | 150.84%59.77M | -557.90%-12.75M | -61.53%17.11M | 102.21%3.37M | 523.53%52.03M | -124.92%-117.55M | 109.66%2.78M |
| -Change in receivables | -27.60%6.59M | -128.28%-9.58M | -61.92%24.35M | 264.50%133.06M | 288.61%26.14M | 76.52%9.11M | 154.53%33.87M | 735.17%63.94M | 48.09%-80.89M | 82.77%-13.86M |
| -Change in inventory | 23.20%-566K | 148.32%4.24M | -6.17%2.08M | 115.12%2.77M | -74.22%10.05M | -100.92%-737K | 91.43%-8.77M | 106.37%2.22M | -198.31%-18.29M | 87.07%38.99M |
| -Change in payables and accrued expense | 130.24%6.76M | 3.57%-13.22M | 54.11%-6.68M | -225.85%-68.44M | -390.56%-17.83M | -101.32%-22.35M | -4.50%-13.71M | -399.11%-14.55M | -118.19%-21M | -55.96%6.14M |
| -Change in other current assets | -93.20%1M | 88.30%-996K | 144.81%509K | 90.01%-2.34M | -179.01%-7.41M | 11,964.52%14.71M | 56.35%-8.51M | 1.30%-1.14M | 29.29%-23.43M | 66.36%-2.65M |
| -Change in other current liabilities | -238.21%-2.15M | 12.33%-647K | 32.84%-542K | 4.02%-2.8M | 20.98%-614K | 19.90%-636K | 1.34%-738K | -36.09%-807K | -76.59%-2.91M | -30.37%-777K |
| -Change in other working capital | -87.20%2.18M | -99.67%4K | -242.86%-3.37M | -108.57%-2.48M | 7.85%-23.09M | 159.66%17.02M | -97.29%1.23M | -93.68%2.36M | 580.23%28.97M | -198.96%-25.05M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 220.71%11.39M | -79.02%-21.28M | 1,474.56%8.54M | 82.33%-36.65M | -590.93%-14.71M | -135.30%-9.43M | 92.81%-11.89M | 98.27%-621K | -95.58%-207.38M | 94.31%-2.13M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 56.69%-1M | 66.23%-1.08M | -176.79%-3.59M | -102.59%-3.52M | -117.26%-2.67M | -107.27%-2.31M | -115.55%-3.21M | -93.11%4.68M | 124.93%135.73M | -43.85%15.47M |
| Capital expenditure reported | 53.58%-1.05M | 66.84%-1.04M | -3.47%-3.58M | 20.02%-11.28M | 39.43%-2.41M | 17.37%-2.26M | 17.63%-3.15M | 3.00%-3.46M | 15.92%-14.1M | -259.31%-3.97M |
| Net PPE purchase and sale | 194.12%48K | 36.92%-41K | 93.75%-7K | 88.11%-492K | 68.27%-264K | 86.51%-51K | 94.31%-65K | 93.73%-112K | -0.93%-4.14M | 61.16%-832K |
| Net business purchase and sale | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 99.65%-1.85M | --0 |
| Net investment purchase and sale | --0 | --0 | --0 | -94.70%8.25M | --0 | --0 | --0 | -89.01%8.25M | 1,529.95%155.73M | -37.10%20.19M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 56.69%-1M | 66.23%-1.08M | -176.79%-3.59M | -102.59%-3.52M | -117.26%-2.67M | -107.27%-2.31M | -115.55%-3.21M | -93.11%4.68M | 124.93%135.73M | -43.85%15.47M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -181.61%-7.76M | 161.43%4.5M | -189.72%-2.82M | -109.35%-8.44M | 69.48%-1.5M | 46.36%-2.76M | -107.15%-7.33M | 245.73%3.14M | 1,073.23%90.24M | -99.80%-4.9M |
| Net issuance payments of debt | ---5.25M | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --130.54M | --0 |
| Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -78.37%276K | -76.83%19K |
| Net other financing activities | 8.67%-2.52M | 24.95%-5.5M | -189.72%-2.82M | 79.21%-8.44M | 69.59%-1.5M | 46.65%-2.76M | 74.10%-7.33M | 242.49%3.14M | -284.74%-40.58M | -94.08%-4.92M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -181.61%-7.76M | 161.43%4.5M | -189.72%-2.82M | -109.35%-8.44M | 69.48%-1.5M | 46.36%-2.76M | -107.15%-7.33M | 245.73%3.14M | 1,073.23%90.24M | -99.80%-4.9M |
| Net cash flow | ||||||||||
| Beginning cash position | -53.44%42.58M | -47.00%60.37M | -45.45%58.09M | 21.13%106.48M | -21.41%77.15M | 21.26%91.44M | -3.38%113.9M | 21.13%106.48M | -88.24%87.9M | -1.93%98.16M |
| Current changes in cash | 118.08%2.62M | 20.35%-17.86M | -70.44%2.13M | -361.49%-48.61M | -323.63%-18.88M | -164.06%-14.5M | 47.05%-22.42M | -75.90%7.2M | 102.82%18.59M | 168.64%8.44M |
| Effect of exchange rate changes | -234.72%-291K | 245.65%67K | -32.19%158K | 1,443.75%215K | -44.62%-188K | 78.51%216K | 65.41%-46K | 84.92%233K | 92.08%-16K | -227.45%-130K |
| End cash Position | -41.79%44.91M | -53.44%42.58M | -47.00%60.37M | -45.45%58.09M | -45.45%58.09M | -21.41%77.15M | 21.26%91.44M | -3.38%113.9M | 21.13%106.48M | 21.13%106.48M |
| Free cash flow | 188.44%10.39M | -48.13%-22.36M | 217.87%4.95M | 78.54%-48.42M | -150.63%-17.38M | -64.90%-11.74M | 91.14%-15.1M | 89.81%-4.2M | -77.79%-225.61M | 82.94%-6.94M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |