US Stock MarketDetailed Quotes

The One Group Hospitality (STKS)

Watchlist
  • 1.750
  • 0.0000.00%
Close Apr 24 16:00 ET
  • 1.750
  • 0.0000.00%
Post 20:01 ET
54.92MMarket Cap-0.43P/E (TTM)

The One Group Hospitality (STKS) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 28, 2025
(Q4)Dec 28, 2025
(Q3)Sep 28, 2025
(Q2)Jun 29, 2025
(Q1)Mar 30, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 29, 2024
(Q1)Mar 31, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-31.40%30.31M
-29.32%13.09M
-69.19%5.89M
173.04%2.79M
-17.71%8.54M
43.56%44.19M
19.08%18.52M
813.67%19.11M
-158.70%-3.82M
56.74%10.38M
Net income from continuing operations
-422.03%-93.59M
-531.82%-6.38M
-718.43%-77.5M
-37.67%-10.33M
125.60%622K
-545.28%-17.93M
-67.42%1.48M
-191.09%-9.47M
-1,904.09%-7.51M
-204.29%-2.43M
Operating gains losses
----
----
----
----
----
--1.67M
--0
--0
----
----
Depreciation and amortization
26.68%43.19M
-3.79%10.96M
22.45%11.53M
35.45%10.87M
86.86%9.83M
117.67%34.1M
138.89%11.4M
152.30%9.42M
128.89%8.03M
43.87%5.26M
Deferred tax
747.81%59.47M
35.41%-259K
1,295.51%58.78M
119.87%691K
166.15%254K
-277.16%-9.18M
72.09%-401K
-387.31%-4.92M
-23,286.67%-3.48M
-12,700.00%-384K
Other non cash items
178.39%9.26M
150.12%3.21M
-14.61%783K
548.01%4.4M
94.20%870K
346.58%3.33M
586.10%1.28M
393.01%917K
265.05%679K
140.86%448K
Change In working capital
-115.57%-4.08M
-186.77%-2.76M
-64.52%7.66M
8.66%-4.31M
-176.18%-4.67M
237.91%26.18M
-49.22%3.18M
1,710.99%21.59M
-507.08%-4.71M
805.76%6.13M
-Change in receivables
-4,060.47%-11.72M
-144.13%-14.2M
-107.02%-245K
248.92%3.66M
-118.52%-941K
114.40%296K
-0.50%-5.82M
275.10%3.49M
-326.66%-2.46M
9.53%5.08M
-Change in inventory
302.88%1.48M
44.91%-1.25M
511.97%716K
-13.68%549K
85.68%1.47M
-59.87%-729K
-770.11%-2.27M
174.05%117K
182.81%636K
7.93%789K
-Change in prepaid assets
68.41%-157K
101.52%7K
---38K
208.57%38K
---164K
-1,556.67%-497K
-1,440.00%-462K
--0
-800.00%-35K
--0
-Change in payables and accrued expense
-94.01%1.15M
-76.88%1.27M
-36.22%10.71M
-50.51%-9.21M
-154.30%-1.63M
324.30%19.17M
-33.88%5.49M
708.37%16.8M
-15,994.74%-6.12M
151.48%3M
-Change in other current assets
29.56%-2.11M
343.39%3.35M
-11.03%-4.06M
-102.57%-81K
59.20%-1.32M
-1,312.26%-2.99M
460.00%756K
-2,341.10%-3.65M
157,500.00%3.15M
-538.78%-3.25M
-Change in other current liabilities
15.16%1.86M
71.93%4.42M
83.84%-80K
-0.46%-440K
-10,080.00%-2.04M
1,468.93%1.62M
198.03%2.57M
-49,400.00%-495K
-77.33%-438K
96.09%-20K
-Change in other working capital
-41.77%5.42M
24.96%3.64M
-87.85%648K
114.23%1.17M
-107.28%-38K
58.42%9.32M
-4.18%2.91M
382.53%5.33M
-51.25%548K
-14.57%522K
Cash from discontinued investing activities
Operating cash flow
-31.40%30.31M
-29.32%13.09M
-69.19%5.89M
173.04%2.79M
-17.71%8.54M
43.56%44.19M
19.08%18.52M
813.67%19.11M
-158.70%-3.82M
56.74%10.38M
Investing cash flow
Cash flow from continuing investing activities
86.95%-57.59M
24.56%-13.42M
40.06%-12.02M
95.41%-17.8M
9.18%-14.35M
-724.26%-441.39M
-17.49%-17.79M
-38.20%-20.06M
-3,119.45%-387.75M
-33.27%-15.8M
Net PPE purchase and sale
19.52%-57.59M
24.56%-13.42M
36.13%-12.02M
7.01%-17.8M
9.18%-14.35M
-33.62%-71.56M
-17.49%-17.79M
-29.71%-18.83M
-58.97%-19.15M
-33.27%-15.8M
Net business purchase and sale
--0
--0
--0
----
----
---369.84M
--0
---1.23M
----
----
Cash from discontinued investing activities
Investing cash flow
86.95%-57.59M
24.56%-13.42M
40.06%-12.02M
95.41%-17.8M
9.18%-14.35M
-724.26%-441.39M
-17.49%-17.79M
-38.20%-20.06M
-3,119.45%-387.75M
-33.27%-15.8M
Financing cash flow
Cash flow from continuing financing activities
-99.04%3.87M
22.38%-954K
317.10%7.03M
-100.46%-1.87M
-80.21%-346K
3,694.74%404.34M
21.57%-1.23M
7.88%-3.24M
8,208.58%409M
82.86%-192K
Net issuance payments of debt
-97.84%5.58M
-2.56%-920K
880.46%7.51M
-100.42%-1.1M
232.35%90K
25,404.41%258.36M
-59.33%-897K
-4,082.61%-962K
126,451.94%260.29M
70.31%-68K
Net common stock issuance
64.90%-1.11M
--0
91.12%-201K
32.66%-598K
---307K
60.02%-3.15M
--0
36.00%-2.26M
74.02%-888K
--0
Net preferred stock issuance
--0
--0
--0
----
----
--138.94M
--0
--0
----
----
Proceeds from stock option exercised by employees
--0
--0
--0
----
----
3,452.58%11.01M
--0
--0
----
----
Net other financing activities
27.09%-603K
89.76%-34K
-1,720.00%-273K
53.09%-167K
-4.03%-129K
68.85%-827K
59.51%-332K
54.55%-15K
78.37%-356K
20.51%-124K
Cash from discontinued financing activities
Financing cash flow
-99.04%3.87M
22.38%-954K
317.10%7.03M
-100.46%-1.87M
-80.21%-346K
3,694.74%404.34M
21.57%-1.23M
7.88%-3.24M
8,208.58%409M
82.86%-192K
Net cash flow
Beginning cash position
33.39%28.08M
-78.92%6.05M
-84.26%5.16M
42.58%21.92M
33.39%28.08M
-61.82%21.05M
29.57%28.68M
-14.09%32.8M
-68.43%15.37M
-61.82%21.05M
Current changes in cash
-428.30%-23.41M
-158.67%-1.28M
121.48%899K
-196.87%-16.88M
-9.66%-6.15M
120.96%7.13M
56.98%-496K
73.74%-4.19M
264.78%17.42M
11.68%-5.61M
Effect of exchange rate changes
102.91%3K
14.16%-97K
-118.31%-13K
3,800.00%117K
93.75%-4K
-80.70%-103K
-279.37%-113K
170.30%71K
-94.23%3K
9.86%-64K
End cash Position
-83.38%4.67M
-83.38%4.67M
-78.92%6.05M
-84.26%5.16M
42.58%21.92M
33.39%28.08M
33.39%28.08M
29.57%28.68M
-14.09%32.8M
-68.43%15.37M
Free cash flow
0.32%-27.28M
-144.88%-329K
-2,237.63%-6.14M
34.65%-15.01M
-7.16%-5.81M
-20.19%-27.37M
77.05%733K
102.31%287K
-315.45%-22.97M
-3.56%-5.42M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
--
--
Unqualified Opinion
--
--
--
--
(FY)Dec 28, 2025(Q4)Dec 28, 2025(Q3)Sep 28, 2025(Q2)Jun 29, 2025(Q1)Mar 30, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 29, 2024(Q1)Mar 31, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -31.40%30.31M-29.32%13.09M-69.19%5.89M173.04%2.79M-17.71%8.54M43.56%44.19M19.08%18.52M813.67%19.11M-158.70%-3.82M56.74%10.38M
Net income from continuing operations -422.03%-93.59M-531.82%-6.38M-718.43%-77.5M-37.67%-10.33M125.60%622K-545.28%-17.93M-67.42%1.48M-191.09%-9.47M-1,904.09%-7.51M-204.29%-2.43M
Operating gains losses ----------------------1.67M--0--0--------
Depreciation and amortization 26.68%43.19M-3.79%10.96M22.45%11.53M35.45%10.87M86.86%9.83M117.67%34.1M138.89%11.4M152.30%9.42M128.89%8.03M43.87%5.26M
Deferred tax 747.81%59.47M35.41%-259K1,295.51%58.78M119.87%691K166.15%254K-277.16%-9.18M72.09%-401K-387.31%-4.92M-23,286.67%-3.48M-12,700.00%-384K
Other non cash items 178.39%9.26M150.12%3.21M-14.61%783K548.01%4.4M94.20%870K346.58%3.33M586.10%1.28M393.01%917K265.05%679K140.86%448K
Change In working capital -115.57%-4.08M-186.77%-2.76M-64.52%7.66M8.66%-4.31M-176.18%-4.67M237.91%26.18M-49.22%3.18M1,710.99%21.59M-507.08%-4.71M805.76%6.13M
-Change in receivables -4,060.47%-11.72M-144.13%-14.2M-107.02%-245K248.92%3.66M-118.52%-941K114.40%296K-0.50%-5.82M275.10%3.49M-326.66%-2.46M9.53%5.08M
-Change in inventory 302.88%1.48M44.91%-1.25M511.97%716K-13.68%549K85.68%1.47M-59.87%-729K-770.11%-2.27M174.05%117K182.81%636K7.93%789K
-Change in prepaid assets 68.41%-157K101.52%7K---38K208.57%38K---164K-1,556.67%-497K-1,440.00%-462K--0-800.00%-35K--0
-Change in payables and accrued expense -94.01%1.15M-76.88%1.27M-36.22%10.71M-50.51%-9.21M-154.30%-1.63M324.30%19.17M-33.88%5.49M708.37%16.8M-15,994.74%-6.12M151.48%3M
-Change in other current assets 29.56%-2.11M343.39%3.35M-11.03%-4.06M-102.57%-81K59.20%-1.32M-1,312.26%-2.99M460.00%756K-2,341.10%-3.65M157,500.00%3.15M-538.78%-3.25M
-Change in other current liabilities 15.16%1.86M71.93%4.42M83.84%-80K-0.46%-440K-10,080.00%-2.04M1,468.93%1.62M198.03%2.57M-49,400.00%-495K-77.33%-438K96.09%-20K
-Change in other working capital -41.77%5.42M24.96%3.64M-87.85%648K114.23%1.17M-107.28%-38K58.42%9.32M-4.18%2.91M382.53%5.33M-51.25%548K-14.57%522K
Cash from discontinued investing activities
Operating cash flow -31.40%30.31M-29.32%13.09M-69.19%5.89M173.04%2.79M-17.71%8.54M43.56%44.19M19.08%18.52M813.67%19.11M-158.70%-3.82M56.74%10.38M
Investing cash flow
Cash flow from continuing investing activities 86.95%-57.59M24.56%-13.42M40.06%-12.02M95.41%-17.8M9.18%-14.35M-724.26%-441.39M-17.49%-17.79M-38.20%-20.06M-3,119.45%-387.75M-33.27%-15.8M
Net PPE purchase and sale 19.52%-57.59M24.56%-13.42M36.13%-12.02M7.01%-17.8M9.18%-14.35M-33.62%-71.56M-17.49%-17.79M-29.71%-18.83M-58.97%-19.15M-33.27%-15.8M
Net business purchase and sale --0--0--0-----------369.84M--0---1.23M--------
Cash from discontinued investing activities
Investing cash flow 86.95%-57.59M24.56%-13.42M40.06%-12.02M95.41%-17.8M9.18%-14.35M-724.26%-441.39M-17.49%-17.79M-38.20%-20.06M-3,119.45%-387.75M-33.27%-15.8M
Financing cash flow
Cash flow from continuing financing activities -99.04%3.87M22.38%-954K317.10%7.03M-100.46%-1.87M-80.21%-346K3,694.74%404.34M21.57%-1.23M7.88%-3.24M8,208.58%409M82.86%-192K
Net issuance payments of debt -97.84%5.58M-2.56%-920K880.46%7.51M-100.42%-1.1M232.35%90K25,404.41%258.36M-59.33%-897K-4,082.61%-962K126,451.94%260.29M70.31%-68K
Net common stock issuance 64.90%-1.11M--091.12%-201K32.66%-598K---307K60.02%-3.15M--036.00%-2.26M74.02%-888K--0
Net preferred stock issuance --0--0--0----------138.94M--0--0--------
Proceeds from stock option exercised by employees --0--0--0--------3,452.58%11.01M--0--0--------
Net other financing activities 27.09%-603K89.76%-34K-1,720.00%-273K53.09%-167K-4.03%-129K68.85%-827K59.51%-332K54.55%-15K78.37%-356K20.51%-124K
Cash from discontinued financing activities
Financing cash flow -99.04%3.87M22.38%-954K317.10%7.03M-100.46%-1.87M-80.21%-346K3,694.74%404.34M21.57%-1.23M7.88%-3.24M8,208.58%409M82.86%-192K
Net cash flow
Beginning cash position 33.39%28.08M-78.92%6.05M-84.26%5.16M42.58%21.92M33.39%28.08M-61.82%21.05M29.57%28.68M-14.09%32.8M-68.43%15.37M-61.82%21.05M
Current changes in cash -428.30%-23.41M-158.67%-1.28M121.48%899K-196.87%-16.88M-9.66%-6.15M120.96%7.13M56.98%-496K73.74%-4.19M264.78%17.42M11.68%-5.61M
Effect of exchange rate changes 102.91%3K14.16%-97K-118.31%-13K3,800.00%117K93.75%-4K-80.70%-103K-279.37%-113K170.30%71K-94.23%3K9.86%-64K
End cash Position -83.38%4.67M-83.38%4.67M-78.92%6.05M-84.26%5.16M42.58%21.92M33.39%28.08M33.39%28.08M29.57%28.68M-14.09%32.8M-68.43%15.37M
Free cash flow 0.32%-27.28M-144.88%-329K-2,237.63%-6.14M34.65%-15.01M-7.16%-5.81M-20.19%-27.37M77.05%733K102.31%287K-315.45%-22.97M-3.56%-5.42M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----------Unqualified Opinion--------
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
Signs of restarting the second round of US-Iran talks have emerged. According to reports, Iran's foreign minister arrived in Pakistan on Fri Show More