Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (Q1)Jun 30, 2011 | (FY)Mar 31, 2011 | (Q4)Mar 31, 2011 | (Q3)Dec 31, 2010 | (Q2)Sep 30, 2010 | (Q1)Jun 30, 2010 | (FY)Mar 31, 2010 | (Q4)Mar 31, 2010 | (Q3)Dec 31, 2009 | (Q2)Sep 30, 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -275.10%-122.65K | -90.74%25.23K | -53.81%31.12K | -104.42%-20.67K | 43.77%-55.26K | 142.71%70.04K | 23.98%272.58K | -57.18%67.38K | 198.81%467.49K | 14.67%-98.28K |
| Net income from continuing operations | -43.20%-295.03K | 6.59%-771.26K | -7.16%-255K | -5.13%-205.68K | 61.46%-104.55K | -70.53%-206.03K | -1,376.18%-825.71K | -606.75%-237.97K | -579.78%-195.65K | -67.59%-271.28K |
| Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---149.77K | ---- | ---- | ---- |
| Depreciation and amortization | -36.57%22.1K | 2.38%136.07K | -31.01%29.43K | -19.81%34.43K | 65.82%37.37K | 40.63%34.84K | 72.85%132.91K | 113.22%42.66K | 117.76%42.93K | 10.15%22.54K |
| Securities amortization | 140.11%45.14K | 77.60%108.34K | -22.66%47.18K | --18.37K | --23.99K | --18.8K | --61K | --61K | --0 | --0 |
| Remuneration paid in stock | --0 | -80.34%37.55K | -86.52%3.69K | -81.93%10.48K | -80.01%14.31K | -73.38%9.07K | -18.03%190.98K | 0.61%27.38K | --57.98K | --71.56K |
| Other non cashItems | 40.90%8.34K | 17.90%26.86K | -95.12%7.52K | 105.14%7.42K | -13.59%6.01K | -2.08%5.92K | -25.30%22.78K | 2,204.79%154.08K | -11.21%-144.29K | -91.43%6.95K |
| Change In working capital | -53.33%96.81K | -41.97%487.67K | 16.65%198.3K | -83.82%114.31K | -145.03%-32.39K | 291.98%207.45K | 1,401.47%840.4K | 201.04%170K | 3,446.03%706.51K | 231.00%71.94K |
| -Change in receivables | -93.79%20.5K | -255.76%-48.89K | -25.77%-131.79K | -206.82%-228.05K | 87.62%-18.91K | 337.37%329.85K | -87.55%31.39K | -318.12%-104.79K | -24.30%213.48K | 19.93%-152.71K |
| -Change in inventory | -343.14%-27.78K | -223.38%-72.01K | -157.88%-41.44K | 73.05%-11.69K | -3,769.94%-12.62K | -120.58%-6.27K | 64.53%58.36K | 959.96%71.59K | -234.55%-43.37K | -101.27%-326 |
| -Change in prepaid assets | -45.63%-6.31K | -156.30%-7.6K | -108.08%-2.78K | 24.40%-7.81K | -70.69%7.33K | 87.82%-4.33K | 215.59%13.5K | 837.17%34.39K | 56.08%-10.33K | 390.50%25K |
| -Change in payables and accrued expense | 69.40%-48.94K | -20.70%444.04K | 69.60%303.94K | 48.01%278.8K | -91.24%21.23K | -220.40%-159.92K | 394.81%559.92K | 423.88%179.21K | 215.69%188.37K | 756.56%242.25K |
| -Change in other working capital | 231.12%159.33K | -2.88%172.13K | 776.57%70.38K | -76.82%83.06K | 30.38%-29.42K | 137.46%48.12K | 217.73%177.23K | -119.50%-10.4K | --358.37K | ---42.27K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -275.10%-122.65K | -90.74%25.23K | -53.81%31.12K | -104.42%-20.67K | 43.77%-55.26K | 142.71%70.04K | 23.98%272.58K | -57.18%67.38K | 198.81%467.49K | 14.67%-98.28K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -212.18%-143.95K | 71.63%-228.86K | 49.68%-123.7K | 87.20%-46.88K | 91.35%-12.17K | 14.56%-46.11K | -425.63%-806.75K | -165.71%-245.82K | -3,779.30%-366.32K | -547.90%-140.63K |
| Net PPE purchase and sale | 71.06%-2.16K | 86.56%-31.76K | 92.45%-4.72K | 85.54%-6.15K | 88.17%-13.43K | 58.27%-7.47K | -212.47%-236.36K | -325.55%-62.45K | -350.29%-42.52K | -422.86%-113.49K |
| Net intangibles purchas and sale | 17.66%-2.06K | 71.74%-27.56K | 66.89%-15.43K | -111.06%-1.36K | 69.49%-8.28K | 93.08%-2.5K | -25.30%-97.53K | ---46.59K | --12.27K | ---27.14K |
| Net other investing changes | -286.56%-139.73K | 64.15%-169.54K | 24.29%-103.56K | ---39.38K | --9.54K | ---36.15K | ---472.86K | ---136.78K | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -212.18%-143.95K | 71.63%-228.86K | 49.68%-123.7K | 87.20%-46.88K | 91.35%-12.17K | 14.56%-46.11K | -425.63%-806.75K | -165.71%-245.82K | -3,779.30%-366.32K | -547.90%-140.63K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 783.44%12.3K | -72.18%163.17K | 164.27%52.14K | -101.24%-1.8K | -50.87%114.63K | -100.95%-1.8K | 505.73%586.42K | 128.09%19.73K | 180.43%144.6K | 64.88%233.3K |
| Net issuance payments of debt | 783.44%12.3K | -63.85%163.17K | -65.18%52.14K | -100.77%-1.8K | 395.77%114.63K | -104.09%-1.8K | 412.33%451.42K | 313.15%149.73K | 230.49%234.6K | -83.66%23.12K |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | --135K | --0 | --60K | ---- |
| Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---150K | --135.18K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 783.44%12.3K | -72.18%163.17K | 164.27%52.14K | -101.24%-1.8K | -50.87%114.63K | -100.95%-1.8K | 505.73%586.42K | 128.09%19.73K | 180.43%144.6K | 64.88%233.3K |
| Net cash flow | ||||||||||
| Beginning cash position | -38.34%65.07K | 98.04%105.53K | -60.07%105.51K | 845.98%174.86K | 429.85%127.67K | 98.04%105.53K | -59.46%53.29K | 350.06%264.25K | -79.80%18.49K | -72.27%24.1K |
| Current changes in cash | -1,248.92%-254.29K | -177.46%-40.47K | 74.52%-40.44K | -128.22%-69.36K | 941.30%47.2K | 175.81%22.13K | 166.85%52.25K | -2,825.12%-158.72K | 849.77%245.77K | -221.74%-5.61K |
| End cash Position | -248.22%-189.22K | -38.34%65.07K | -38.34%65.07K | -60.07%105.51K | 845.98%174.86K | 429.85%127.67K | 98.04%105.53K | 98.04%105.53K | 350.06%264.25K | -79.80%18.49K |
| Free cash from | -326.56%-126.86K | 44.40%-34.09K | 136.15%15.06K | -106.44%-28.18K | 67.78%-76.97K | 125.69%56K | -192.37%-61.31K | -164.27%-41.66K | 197.43%437.24K | -74.53%-238.91K |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.