Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Microsoft
MSFT
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -40.49%-30.37M | -45.46%-25.42M | 636.62%131.83M | -7.13%-86.85M | -12.33%-23.19M | -25.21%-21.62M | 19.83%-17.48M | -15.03%-24.57M | -154.40%-81.07M | 7.71%-20.65M |
| Net income from continuing operations | -45.09%-38.35M | 8.61%-23.48M | 527.99%112.88M | 15.01%-88.98M | 61.12%-10.48M | -7.69%-26.43M | 16.18%-25.7M | -16.98%-26.37M | -3.59%-104.7M | -5.08%-26.96M |
| Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1K | ---- |
| Depreciation and amortization | -18.15%442K | -18.61%446K | -15.28%477K | -11.83%2.18M | -15.71%526K | -15.23%540K | -10.31%548K | -5.70%563K | 59.70%2.47M | 2.46%624K |
| Other non cash items | -4.20%547K | 8.90%612K | 8.91%599K | 0.22%2.27M | -1.36%582K | 1.24%571K | 1.08%562K | 0.00%550K | 13.62%2.26M | 8.66%590K |
| Change In working capital | 65.49%-1.12M | -36,976.67%-11.12M | 347.56%11.61M | -366.67%-28.14M | -2,205.83%-20.18M | -823.93%-3.24M | -102.80%-30K | 20.18%-4.69M | -114.02%-6.03M | 75.06%-875K |
| -Change in prepaid assets | 494.94%5.64M | -497.83%-3.85M | -632.09%-2.56M | -447.07%-1.84M | -232.37%-1.79M | 284.44%948K | -136.22%-644K | 83.29%-349K | 110.21%529K | 188.55%1.35M |
| -Change in payables and accrued expense | 751.67%4.88M | -22.70%2.77M | 347.06%4.74M | 196.26%3.09M | 289.64%2.18M | -137.13%-749K | 180.80%3.58M | -646.72%-1.92M | 9.12%-3.21M | -677.39%-1.15M |
| -Change in other working capital | -31.22%-4.06M | -238.78%-10.04M | 489.06%9.43M | -777.11%-29.39M | -1,838.09%-20.91M | -66.88%-3.09M | -179.61%-2.96M | 41.47%-2.42M | -106.48%-3.35M | 50.50%-1.08M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -40.49%-30.37M | -45.46%-25.42M | 636.62%131.83M | -7.13%-86.85M | -12.32%-23.19M | -25.22%-21.62M | 19.83%-17.48M | -15.03%-24.57M | -154.40%-81.07M | 7.71%-20.65M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 130.31%9.09M | -68.19%-148.48M | 36.48%13.63M | -201.44%-107.48M | -94.46%819K | -305.27%-30M | -476.08%-88.28M | -81.18%9.99M | 330.91%105.95M | -34.32%14.77M |
| Net PPE purchase and sale | -28.16%-132K | -234.78%-154K | -1,166.67%-152K | 87.44%-203K | 81.66%-42K | 73.11%-103K | 94.52%-46K | 92.73%-12K | 59.21%-1.62M | 44.01%-229K |
| Net investment purchase and sale | 130.86%9.23M | -68.11%-148.32M | 37.84%13.78M | -199.73%-107.27M | -94.26%861K | -299.34%-29.9M | -462.92%-88.23M | -81.22%10M | 356.59%107.56M | -34.49%15M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 130.31%9.09M | -68.19%-148.48M | 36.48%13.63M | -201.44%-107.48M | -94.46%819K | -305.27%-30M | -476.08%-88.28M | -81.18%9.99M | 330.91%105.95M | -34.32%14.77M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -61.76%3.12M | -99.54%554K | -19.98%1.37M | 147.31%131.09M | -92.26%568K | 1,351.78%8.16M | 251,254.17%120.65M | -96.19%1.72M | 14.22%53.01M | 16,976.74%7.34M |
| Net common stock issuance | --0 | --0 | --0 | 147.38%128.84M | -99.99%1K | --7.66M | --119.88M | -97.10%1.3M | 14.86%52.08M | --7.34M |
| Proceeds from stock option exercised by employees | 520.28%3.12M | -27.68%554K | 228.71%1.37M | 143.41%2.25M | 11,240.00%567K | -10.50%503K | 1,495.83%766K | 34.41%418K | -12.97%926K | -88.10%5K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -61.76%3.12M | -99.54%554K | -19.98%1.37M | 147.31%131.09M | -92.26%568K | 1,351.78%8.16M | 251,254.17%120.65M | -96.19%1.72M | 14.22%53.01M | 16,976.74%7.34M |
| Net cash flow | ||||||||||
| Beginning cash position | -47.30%102.27M | 53.84%275.61M | -32.93%128.78M | 68.25%192.01M | -20.97%150.59M | 0.74%194.05M | -6.16%179.15M | 68.25%192.01M | -21.54%114.13M | 67.20%190.55M |
| Current changes in cash | 58.23%-18.15M | -1,263.78%-173.35M | 1,241.69%146.83M | -181.19%-63.23M | -1,588.46%-21.81M | -1,986.41%-43.46M | 765.49%14.9M | -116.75%-12.86M | 348.53%77.89M | 815.63%1.47M |
| End cash Position | -44.14%84.12M | -47.30%102.27M | 53.84%275.61M | -32.93%128.78M | -32.93%128.78M | -20.97%150.59M | 0.74%194.05M | -6.16%179.15M | 68.25%192.01M | 68.25%192.01M |
| Free cash flow | -40.43%-30.5M | -45.96%-25.58M | 635.74%131.68M | -5.29%-87.05M | -11.29%-23.24M | -23.08%-21.72M | 22.60%-17.52M | -14.20%-24.58M | -130.78%-82.68M | 8.36%-20.88M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |