Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Microsoft
MSFT
5
Warner Bros Discovery
WBD
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 30.14%47.96M | -0.48%35.54M | -5.98%31.87M | -13.19%140.06M | -1.09%33.6M | -6.46%36.85M | -20.46%35.71M | -21.32%33.89M | -19.70%161.34M | -22.07%33.97M |
| Operating revenue | 30.14%47.96M | -0.48%35.54M | -5.98%31.87M | -13.19%140.06M | -1.09%33.6M | -6.46%36.85M | -20.46%35.71M | -21.32%33.89M | -19.70%161.34M | -22.07%33.97M |
| Cost of revenue | 49.76%27.33M | -6.58%16.91M | -11.92%15.47M | -13.77%69.9M | -8.18%16M | -8.88%18.25M | -18.90%18.1M | -17.58%17.56M | -20.29%81.07M | -18.70%17.42M |
| Gross profit | 10.88%20.63M | 5.79%18.64M | 0.42%16.4M | -12.60%70.15M | 6.37%17.6M | -3.96%18.6M | -22.00%17.62M | -24.97%16.33M | -19.09%80.27M | -25.33%16.55M |
| Operating expense | 16.85%22.27M | 5.86%18.85M | -6.44%18.12M | -6.24%73.96M | -0.49%17.73M | 5.34%19.06M | -16.14%17.8M | -10.93%19.37M | -12.23%78.88M | -17.38%17.82M |
| Selling and administrative expenses | 16.92%21.87M | 6.20%18.6M | -5.98%17.84M | -6.22%72.6M | -0.09%17.41M | 5.55%18.7M | -16.09%17.52M | -11.33%18.97M | -12.52%77.42M | -17.82%17.43M |
| -Selling and marketing expense | -5.97%913K | 24.81%971K | 5.92%930K | -1.51%3.59M | 13.19%961K | 10.22%971K | -16.52%778K | -10.50%878K | -3.57%3.64M | 16.46%849K |
| -General and administrative expense | 18.18%20.95M | 5.34%17.63M | -6.55%16.91M | -6.45%69.01M | -0.77%16.45M | 5.30%17.73M | -16.07%16.74M | -11.37%18.1M | -12.92%73.77M | -19.04%16.58M |
| Depreciation amortization depletion | 12.85%404K | -14.63%245K | -28.72%283K | -7.23%1.36M | -18.41%319K | -4.28%358K | -18.93%287K | 14.08%397K | 6.46%1.47M | 8.31%391K |
| -Depreciation and amortization | 12.85%404K | -14.63%245K | -28.72%283K | -7.23%1.36M | -18.41%319K | -4.28%358K | -18.93%287K | 14.08%397K | 6.46%1.47M | 8.31%391K |
| Operating profit | -259.74%-1.64M | -12.83%-211K | 43.29%-1.72M | -375.42%-3.81M | 90.13%-125K | -135.79%-457K | -113.80%-187K | -16,988.89%-3.04M | -85.19%1.38M | -311.52%-1.27M |
| Net non-operating interest income expense | -12.90%81K | -42.55%54K | -23.66%71K | -3.23%360K | -9.09%80K | 3.33%93K | -27.69%94K | 45.31%93K | 348.19%372K | 60.00%88K |
| Non-operating interest income | -12.90%81K | -42.55%54K | -23.66%71K | -3.23%360K | -9.09%80K | 3.33%93K | -27.69%94K | 45.31%93K | 348.19%372K | 60.00%88K |
| Total other finance cost | ---- | 136.20%80K | 104.81%18K | 34.94%-633K | 100.74%3K | 90.53%-41K | -35.58%-221K | -1,485.19%-374K | -272.52%-973K | -346.34%-404K |
| Other net income (expense) | 126.09%48K | -95.79%-186K | -82.05%-71K | -102.58%-21K | -73.81%297K | 54.46%-184K | -90.00%-95K | -129.32%-39K | 1,932.50%813K | 1,282.93%1.13M |
| Other non- operating income (expenses) | 126.09%48K | -95.79%-186K | -82.05%-71K | -102.58%-21K | -73.81%297K | 54.46%-184K | -90.00%-95K | -129.32%-39K | 1,932.50%813K | 1,282.93%1.13M |
| Income before tax | -176.46%-1.52M | -82.45%-343K | 42.26%-1.72M | -235.12%-3.47M | 660.00%252K | -156.91%-548K | -113.10%-188K | -1,488.84%-2.99M | -72.85%2.57M | -106.11%-45K |
| Income tax | -16.44%249K | 36.36%345K | 136.36%32K | 251.35%1.3M | 207.58%837K | -30.70%298K | -70.48%253K | 36.69%-88K | -84.13%370K | -215.43%-778K |
| Net income | -108.51%-1.76M | -56.01%-688K | 39.41%-1.76M | -317.02%-4.77M | -179.81%-585K | -258.72%-846K | -176.30%-441K | -918.64%-2.9M | -69.17%2.2M | 1,082.26%733K |
| Net income continuous Operations | -108.51%-1.76M | -56.01%-688K | 39.41%-1.76M | -317.02%-4.77M | -179.81%-585K | -258.72%-846K | -176.30%-441K | -918.64%-2.9M | -69.17%2.2M | 1,082.26%733K |
| Net income discontinuous operations | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 4,602.43%27.04M | -107.77%-80K |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | -108.51%-1.76M | -56.01%-688K | 39.41%-1.76M | -317.02%-4.77M | -179.81%-585K | -258.72%-846K | -176.30%-441K | -918.64%-2.9M | -69.17%2.2M | 1,082.26%733K |
| Preferred stock dividends | -87.62%67K | 40.50%673K | 0.00%479K | 6.47%2.04M | 12.94%541K | 12.94%541K | 0.00%479K | 0.00%479K | 0.00%1.92M | 0.00%479K |
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | -116.43%-1.83M | -56.01%-688K | 39.41%-1.76M | -317.02%-4.77M | -179.81%-585K | -258.72%-846K | -176.30%-441K | -918.64%-2.9M | -69.17%2.2M | 1,082.26%733K |
| Basic earnings per share | -100.00%-0.56 | -53.33%-0.23 | 37.89%-0.59 | -320.83%-1.59 | -183.33%-0.2 | -264.71%-0.28 | -178.95%-0.15 | -891.67%-0.95 | -69.62%0.72 | 1,100.00%0.24 |
| Diluted earnings per share | -100.00%-0.56 | -53.33%-0.23 | 37.89%-0.59 | -327.14%-1.59 | -186.96%-0.2 | -264.71%-0.28 | -183.33%-0.15 | -963.64%-0.95 | -69.16%0.7 | 1,050.00%0.23 |
| Dividend per share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |