Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Alphabet-A
GOOGL
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -32.37%19.81M | 497.44%96.32M | 179.39%42.31M | 297.38%48.37M | 297.38%48.37M | 206.98%29.29M | -57.12%16.12M | -53.25%15.15M | -39.73%12.17M | -39.73%12.17M |
| -Cash and cash equivalents | -32.37%19.81M | 497.44%96.32M | 179.39%42.31M | 297.38%48.37M | 297.38%48.37M | 206.98%29.29M | -57.12%16.12M | -53.25%15.15M | -39.73%12.17M | -39.73%12.17M |
| Receivables | 21.68%52.51M | 11.37%47.23M | 9.44%45.51M | 7.91%44.29M | 7.91%44.29M | -13.12%43.15M | 0.67%42.41M | -0.92%41.58M | -4.45%41.04M | -4.45%41.04M |
| -Accounts receivable | 26.41%33.29M | 21.59%30.72M | 19.99%29.16M | 18.72%27.7M | 18.72%27.7M | 6.34%26.34M | 3.90%25.27M | 1.15%24.3M | -0.85%23.33M | -0.85%23.33M |
| -Notes receivable | 14.27%19.22M | -3.70%16.51M | -5.39%16.35M | -6.33%16.59M | -6.33%16.59M | -32.47%16.82M | -3.75%17.14M | -3.69%17.28M | -8.82%17.71M | -8.82%17.71M |
| Restricted cash | 50.82%36.14M | 35.12%35.13M | 21.99%28.77M | 76.99%45.28M | 76.99%45.28M | -5.95%23.96M | -11.88%26M | 14.89%23.59M | 0.31%25.59M | 0.31%25.59M |
| Total current assets | 12.50%108.46M | 111.38%178.68M | 45.17%116.59M | 75.06%137.94M | 75.06%137.94M | 13.83%96.4M | -22.61%84.53M | -15.36%80.31M | -11.12%78.8M | -11.12%78.8M |
| Non current assets | ||||||||||
| Net PPE | -27.05%941K | -75.88%1.03M | -74.69%1.12M | -21.92%1.2M | -21.92%1.2M | -19.12%1.29M | 154.75%4.27M | 151.45%4.41M | -15.88%1.54M | -15.88%1.54M |
| -Gross PPE | -27.05%941K | -75.88%1.03M | -74.69%1.12M | -21.92%1.2M | -21.92%1.2M | -19.12%1.29M | 154.75%4.27M | 151.45%4.41M | -15.88%1.54M | -15.88%1.54M |
| Goodwill and other intangible assets | 204.82%70.98M | 200.53%73.61M | 196.65%76.24M | 224.81%27.95M | 224.81%27.95M | 148.76%23.29M | 142.07%24.49M | 136.32%25.7M | -26.03%8.6M | -26.03%8.6M |
| -Goodwill | 0.00%1.32M | 0.00%1.32M | 0.00%1.32M | 0.00%1.32M | 0.00%1.32M | 0.00%1.32M | 0.00%1.32M | 0.00%1.32M | 0.00%1.32M | 0.00%1.32M |
| -Other intangible assets | 217.16%69.66M | 211.99%72.29M | 207.32%74.92M | 265.66%26.62M | 265.66%26.62M | 173.24%21.96M | 163.45%23.17M | 155.20%24.38M | -29.37%7.28M | -29.37%7.28M |
| Non current deferred assets | 0.22%5.56M | 0.84%5.76M | 1.50%5.96M | 2.10%6.16M | 2.10%6.16M | -10.50%5.55M | 1.10%5.71M | 3.76%5.87M | 4.21%6.04M | 4.21%6.04M |
| Other non current assets | -78.56%1.35M | -74.74%1.76M | -25.87%5.56M | 50.63%5.28M | 50.63%5.28M | 156.66%6.28M | 631.37%6.95M | 4,738.71%7.5M | 1,889.77%3.5M | 1,889.77%3.5M |
| Total non current assets | 36.64%772.19M | 30.33%718.58M | 29.51%718.25M | 20.75%649.65M | 20.75%649.65M | 3.67%565.14M | 22.95%551.35M | 21.98%554.61M | 17.38%538M | 17.38%538M |
| Total assets | 33.12%880.64M | 41.11%897.25M | 31.49%834.85M | 27.69%787.59M | 27.69%787.59M | 5.04%661.55M | 14.03%635.87M | 15.53%634.92M | 12.76%616.8M | 12.76%616.8M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current liabilities | 68.64%21.93M | 30.46%21.72M | 26.61%14.74M | 10.71%18.72M | 10.71%18.72M | -30.10%13M | 13.51%16.65M | 6.98%11.64M | 23.20%16.91M | 23.20%16.91M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 33.55%775.83M | 42.05%790.02M | 26.66%713.52M | 24.86%671.74M | 24.86%671.74M | 6.63%580.92M | 15.80%556.14M | 21.68%563.33M | 17.66%537.99M | 17.66%537.99M |
| -Long term debt | 33.69%774.88M | 42.97%788.99M | 27.46%712.4M | 25.00%670.54M | 25.00%670.54M | 6.71%579.63M | 15.31%551.87M | 21.18%558.92M | 17.79%536.44M | 17.79%536.44M |
| -Long term capital lease obligation | -27.05%941K | -75.88%1.03M | -74.69%1.12M | -21.92%1.2M | -21.92%1.2M | -19.12%1.29M | 154.75%4.27M | 151.45%4.41M | -15.88%1.54M | -15.88%1.54M |
| Other non current liabilities | 63.40%20.27M | 52.14%18.9M | 65.42%19.4M | -7.30%13.56M | -7.30%13.56M | -1.01%12.4M | 16.78%12.42M | -54.14%11.73M | -45.10%14.63M | -45.10%14.63M |
| Total non current liabilities | 34.18%796.09M | 42.27%808.92M | 27.45%732.92M | 24.01%685.3M | 24.01%685.3M | 6.46%593.32M | 15.82%568.56M | 17.71%575.06M | 14.20%552.62M | 14.20%552.62M |
| Total liabilities | 34.91%818.02M | 41.94%830.63M | 27.43%747.66M | 23.62%704.02M | 23.62%704.02M | 5.28%606.33M | 15.75%585.21M | 17.47%586.7M | 14.45%569.52M | 14.45%569.52M |
| Shareholders'equity | ||||||||||
| Share capital | --1K | --1K | --1K | --1K | --1K | --0 | --0 | --0 | --0 | --0 |
| -common stock | --1K | --1K | --1K | --1K | --1K | --0 | --0 | --0 | --0 | --0 |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | -1.87%1.31M | 5.52%1.38M | -3.17%1.16M | 4.87%1.29M | 4.87%1.29M | 3.80%1.34M | -6.92%1.3M | -14.47%1.2M | -23.38%1.23M | -23.38%1.23M |
| Paid-in capital | 71.49%17.75M | 245.14%17.55M | 207.38%17.19M | 187.77%16.54M | 187.77%16.54M | 78.69%10.35M | -12.19%5.09M | -3.44%5.59M | -0.79%5.75M | -0.79%5.75M |
| Gains losses not affecting retained earnings | -620.54%-4.82M | -428.15%-3.44M | 81.21%1.26M | -35.73%340K | -35.73%340K | -27.45%925K | 15.80%1.05M | 5.13%697K | 37.05%529K | 37.05%529K |
| Total stockholders'equity | 12.96%14.25M | 108.28%15.49M | 161.92%19.62M | 142.01%18.17M | 142.01%18.17M | 50.94%12.61M | -8.15%7.44M | -4.68%7.49M | -3.58%7.51M | -3.58%7.51M |
| Noncontrolling interests | 13.54%48.37M | 18.27%51.13M | 65.89%67.57M | 64.47%65.4M | 64.47%65.4M | -6.45%42.61M | -1.74%43.23M | -3.67%40.73M | -4.40%39.77M | -4.40%39.77M |
| Total equity | 13.41%62.62M | 31.48%66.62M | 80.81%87.19M | 76.78%83.57M | 76.78%83.57M | 2.45%55.22M | -2.73%50.67M | -3.83%48.22M | -4.27%47.27M | -4.27%47.27M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |